XML 77 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
Derivative Financial Instruments
9 Months Ended
Sep. 30, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments
DERIVATIVE FINANCIAL INSTRUMENTS

Heartland uses derivative financial instruments as part of its interest rate risk management strategy. As part of the strategy, Heartland considers the use of interest rate swaps, caps, floors, collars, and certain interest rate lock commitments and forward sales of securities related to mortgage banking activities. Heartland's current strategy includes the use of interest rate swaps, interest rate lock commitments and forward sales of mortgage securities. In addition, Heartland is facilitating back-to-back loan swaps to assist customers in managing interest rate risk. Heartland's objectives are to add stability to its net interest margin and to manage its exposure to movements in interest rates. The contract or notional amount of a derivative is used to determine, along with the other terms of the derivative, the amounts to be exchanged between the counterparties. Heartland is exposed to credit risk in the event of nonperformance by counterparties to financial instruments. Heartland minimizes this risk by entering into derivative contracts with counterparties that meet Heartland’s credit standards, and the contracts contain collateral provisions protecting the at-risk party. Heartland has not experienced any losses from nonperformance by these counterparties. Heartland monitors counterparty risk in accordance with the provisions of ASC 815.

In addition, interest rate-related derivative instruments generally contain language outlining collateral pledging requirements for each counterparty. Collateral must be posted when the market value exceeds certain threshold limits which are determined by credit ratings of each counterparty. Heartland was required to pledge $7.0 million and $5.3 million of cash as collateral at September 30, 2015, and December 31, 2014, respectively. Heartland's counterparties were required to pledge $0 at both September 30, 2015, and December 31, 2014, respectively.

Heartland's derivative and hedging instruments are recorded at fair value on the consolidated balance sheets. See Note 8, “Fair Value,” for additional fair value information and disclosures.

Cash Flow Hedges

Heartland has variable rate funding which creates exposure to variability in interest payments due to changes in interest rates. To manage the interest rate risk related to the variability of interest payments, Heartland has entered into various interest rate swap agreements. Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are received or made on Heartland's variable-rate liabilities. For the nine months ended September 30, 2015, the change in net unrealized losses on cash flow hedges reflects changes in the fair value of the swaps and reclassification from accumulated other comprehensive income to interest expense totaling $1.7 million. For the next twelve months, Heartland estimates that cash payments and reclassification from accumulated other comprehensive income to interest expense will total $2.2 million.

Heartland executed an interest rate swap transaction on April 5, 2011, with an effective date of April 20, 2011, and an expiration date of April 20, 2016, to effectively convert $15.0 million of its newly issued variable rate amortizing debt to fixed rate debt. For accounting purposes, this swap transaction is designated as a cash flow hedge of the changes in cash flows attributable to changes in one-month LIBOR, the benchmark interest rate being hedged, associated with the interest payments made on an amount of Heartland's debt principal equal to the then-outstanding swap notional amount. At inception, Heartland asserted that the underlying principal balance would remain outstanding throughout the hedge transaction making it probable that sufficient LIBOR-based interest payments would exist through the maturity date of the swap.

Heartland entered into three forward starting interest rate swap transactions to effectively convert Heartland Financial Statutory Trust IV, V, and VII, which total $65.0 million, as well as Morrill Statutory Trust I and II, which total $20.0 million, from variable rate subordinated debentures to fixed rate debt. For accounting purposes, these five swap transactions are designated as cash flow hedges of the changes in cash flows attributable to changes in LIBOR, the benchmark interest rate being hedged, associated with the interest payments made on $85.0 million of Heartland's subordinated debentures that reset quarterly on a specified reset date. At inception, Heartland asserted that the underlying principal balance would remain outstanding throughout the hedge transaction making it probable that sufficient LIBOR-based interest payments would exist through the maturity date of the swaps.
During the first quarter of 2015, Heartland entered into two additional forward starting interest rate swaps. The first forward starting interest rate swap transaction relates to Heartland's $20.0 million Statutory Trust VI, which will convert from a fixed interest rate subordinated debenture to a variable interest rate subordinated debenture. The effective date of the interest rate swap transaction is June 15, 2017, and Heartland Statutory Trust VI will effectively remain at a fixed interest rate. The forward-starting swap transaction expires on June 15, 2024. The second forward starting interest rate swap is effective on March 1, 2017, and will replace the current interest rate swap related to Heartland Statutory Trust VII upon its expiration on March 1, 2017.
The table below identifies the balance sheet category and fair values of Heartland's derivative instruments designated as cash flow hedges at September 30, 2015, and December 31, 2014, in thousands:
 
Notional
Amount
 
Fair
Value
 
Balance
Sheet
Category
 
Receive
Rate
 
Weighted
Average
Pay Rate
 
Maturity
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap
$
9,309

 
$
(111
)
 
Other Liabilities
 
2.966
%
 
5.140
%
 
04/20/2016
Interest rate swap
25,000

 
(1,097
)
 
Other Liabilities
 
0.334
%
 
2.255
%
 
03/17/2021
Interest rate swap
20,000

 
(799
)
 
Other Liabilities
 
0.324
%
 
3.220
%
 
03/01/2017
Interest rate swap
20,000

 
(1,946
)
 
Other Liabilities
 
0.284
%
 
3.355
%
 
01/07/2020
Interest rate swap
10,000

 
(208
)
 
Other Liabilities
 
0.326
%
 
1.674
%
 
03/26/2019
Interest rate swap
10,000

 
(206
)
 
Other Liabilities
 
0.334
%
 
1.658
%
 
03/18/2019
Interest rate swap
20,000

 
(283
)
 
Other Liabilities
 
1.190
%
 
2.390
%
 
06/15/2024
Interest rate swap
20,000

 
(332
)
 
Other Liabilities
 
1.048
%
 
2.352
%
 
03/01/2024
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap
$
10,369

 
$
(248
)
 
Other Liabilities
 
2.915
%
 
5.140
%
 
04/20/2016
Interest rate swap
25,000

 
(534
)
 
Other Liabilities
 
0.243
%
 
2.255
%
 
03/17/2021
Interest rate swap
20,000

 
(1,046
)
 
Other Liabilities
 
0.234
%
 
3.220
%
 
03/01/2017
Interest rate swap
20,000

 
(1,748
)
 
Other Liabilities
 
0.232
%
 
3.355
%
 
01/07/2020
Interest rate swap
10,000

 
(35
)
 
Other Liabilities
 
0.255
%
 
1.674
%
 
03/26/2019
Interest rate swap
10,000

 
(35
)
 
Other Liabilities
 
0.243
%
 
1.658
%
 
03/18/2019


The table below identifies the gains and losses recognized on Heartland's derivative instruments designated as cash flow hedges for the nine months ended September 30, 2015, and September 30, 2014, in thousands:
 
Effective Portion
 
Ineffective Portion
 
Recognized in OCI
 
Reclassified from AOCI into Income
 
Recognized in Income on Derivatives
 
Amount of
Gain (Loss)
 
Category
 
Amount of
Gain (Loss)
 
Category
 
Amount of
Gain (Loss)
Three Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
Interest rate swap
$
48

 
Interest Expense
 
$
(53
)
 
Other Income
 
$

Interest rate swap
(574
)
 
Interest Expense
 
(127
)
 
Other Income
 

Interest rate swap
78

 
Interest Expense
 
(150
)
 
Other Income
 

Interest rate swap
(266
)
 
Interest Expense
 
(156
)
 
Other Income
 

Interest rate swap
(122
)
 
Interest Expense
 
(35
)
 
Other Income
 

Interest rate swap
(120
)
 
Interest Expense
 
(36
)
 
Other Income
 

Interest rate swap
(774
)
 
Interest Expense
 

 
Other Income
 

Interest rate swap
(784
)
 
Interest Expense
 

 
Other Income
 

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
Interest rate swap
$
137

 
Interest Expense
 
$
(166
)
 
Other Income
 
$

Interest rate swap
(563
)
 
Interest Expense
 
(379
)
 
Other Income
 

Interest rate swap
247

 
Interest Expense
 
(451
)
 
Other Income
 

Interest rate swap
(198
)
 
Interest Expense
 
(471
)
 
Other Income
 

Interest rate swap
(173
)
 
Interest Expense
 
(106
)
 
Other Income
 

Interest rate swap
(171
)
 
Interest Expense
 
(107
)
 
Other Income
 

Interest rate swap
(283
)
 
Interest Expense
 

 
Other Income
 

Interest rate swap
(332
)
 
Interest Expense
 

 
Other Income
 

 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2014
 
 
 
 
 
 
 
 
 
Interest rate swap
$
68

 
Interest Expense
 
$
(63
)
 
Other Income
 
$

Interest rate swap
193

 
Interest Expense
 
(129
)
 
Other Income
 

Interest rate swap
208

 
Interest Expense
 
(153
)
 
Other Income
 

Interest rate swap
248

 
Interest Expense
 
(158
)
 
Other Income
 

Interest rate swap
89

 
Interest Expense
 
(37
)
 
Other Income
 

Interest rate swap
88

 
Interest Expense
 
(37
)
 
Other Income
 

Interest rate swap

 
Interest Expense
 

 
Other Income
 

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
 
 
 
 
 
 
 
 
 
Interest rate swap
$
162

 
Interest Expense
 
$
(192
)
 
Other Income
 
$

Interest rate swap
(117
)
 
Interest Expense
 
(258
)
 
Other Income
 

Interest rate swap
387

 
Interest Expense
 
(455
)
 
Other Income
 

Interest rate swap
8

 
Interest Expense
 
(473
)
 
Other Income
 

Interest rate swap
48

 
Interest Expense
 
(74
)
 
Other Income
 

Interest rate swap
48

 
Interest Expense
 
(73
)
 
Other Income
 

Interest rate swap
146

 
Interest Expense
 
(146
)
 
Other Income
 



Fair Value Hedge

Heartland uses interest rate swaps to convert certain long term fixed rate loans to floating rates to hedge interest rate risk exposure. Heartland uses hedge accounting in accordance with ASC 815, with the unrealized gains and losses, representing the change in fair value of the derivative and the change in fair value of the risk being hedged on the related loan, being recorded in the consolidated statements of income. The ineffective portions of the unrealized gains or losses, if any, are recorded in interest income and interest expense in the consolidated statements of income. Heartland uses statistical regression to assess hedge effectiveness, both at the inception of the hedge as well as on a continual basis. The regression analysis involves regressing the periodic change in fair value of the hedging instrument against the periodic changes in the fair value of the asset being hedged due to changes in the hedge risk.

During the second quarter of 2015, Heartland entered into an interest rate swap, paying a fixed interest rate of 3.40% to the counterparty and receives a variable interest rate from the same counterparty based on one month LIBOR plus .88% calculated on a notional amount of $13.8 million. The swap is designated as a fair value hedge and did not have a material impact on the consolidated balance sheets as of September 30, 2015, or consolidated statements of income for the three- and nine-month periods ended September 30, 2015. Heartland was required to pledge $414,000 of cash as collateral as of September 30, 2015. The swap was recorded in other liabilities with a fair value of $111,500 as of September 30, 2015.

Loan Swaps

Heartland enters into interest rate swap loan relationships with customers to meet their financing needs. Upon entering into these loan swaps, Heartland enters into offsetting positions with counterparties in order to minimize interest rate risk. These back-to-back loan swaps qualify as financial derivatives with the fair values reported in other assets and other liabilities on the consolidated balance sheets. As of September 30, 2015, the fair value of the swap asset was $570,000, and the fair value of the swap liability was $570,000. The notional amount of the back-to-back loan swaps total $19.5 million as of September 30, 2015. As of September 30, 2015, Heartland did not have any cash posted as collateral related to these back-to-back swaps, and there was no material impact to the consolidated financial statements.

Mortgage Derivatives

Heartland also has entered into interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans and mortgage backed securities that are considered derivative instruments. The fair value of these commitments is recorded on the consolidated balance sheets with the changes in fair value recorded in the consolidated statements of income as a component of net gains on sale of loans held for sale. These derivative contracts are designated as free standing derivative contracts and are not designated against specific assets and liabilities on the consolidated balance sheets or forecasted transactions and therefore do not qualify for hedge accounting treatment.

The table below identifies the balance sheet category and fair values of Heartland's derivative instruments not designated as hedging instruments at September 30, 2015, and December 31, 2014, in thousands:
 
Balance Sheet
Category
 
Notional
Amount
 
Fair
Value
September 30, 2015
 
 
 
 
 
Interest rate lock commitments (mortgage)
Other Assets
 
$
126,619

 
$
4,903

Forward commitments
Other Assets
 
117,525

 
833

Forward commitments
Other Liabilities
 
309,020

 
(2,841
)
December 31, 2014
 
 


 


Interest rate lock commitments (mortgage)
Other Assets
 
$
74,863

 
$
2,496

Forward commitments
Other Assets
 
88,484

 
275

Forward commitments
Other Liabilities
 
218,337

 
(1,619
)

The table below identifies the income statement category of the gains and losses recognized in income on Heartland's derivative instruments not designated as hedging instruments for the three- and nine-month periods ended September 30, 2015, and September 30, 2014, in thousands:
 
Income Statement Category
 
Gain (Loss) Recognized
Three Months Ended September 30, 2015
 
 
 
Interest rate lock commitments (mortgage)
Gains on sale of loans held for sale
 
$
(361
)
Forward commitments
Gains on sale of loans held for sale
 
(4,237
)
 
 
 
 
Nine Months Ended September 30, 2015
 
 
 
Interest rate lock commitments (mortgage)
Gains on sale of loans held for sale
 
$
3,471

Forward commitments
Gains on sale of loans held for sale
 
(662
)
 
 
 
 
Three Months Ended September 30, 2014
 
 
 
Interest rate lock commitments (mortgage)
Gains on sale of loans held for sale
 
$
(1,924
)
Forward commitments
Gains on sale of loans held for sale
 
1,505

 
 
 
 
Nine Months Ended September 30, 2014
 
 
 
Interest rate lock commitments (mortgage)
Gains on sale of loans held for sale
 
$
3,393

Forward commitments
Gains on sale of loans held for sale
 
(1,474
)