XML 130 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Balance Sheet
Condensed financial information for Heartland Financial USA, Inc. is as follows:
BALANCE SHEETS
(Dollars in thousands)
 
December 31,
 
2013
 
2012
Assets:
 
 
 
Cash and interest bearing deposits
$
17,912

 
$
17,447

Trading securities
1,801

 
380

Securities available for sale
3,952

 
6,027

Other investments, at cost
235

 
235

Investment in subsidiaries
561,272

 
517,256

Other assets
33,407

 
29,303

Due from subsidiaries
6,000

 
7,000

Total assets
$
624,579

 
$
577,648

Liabilities and stockholders’ equity:
 
 
 
Other borrowings
$
174,153

 
$
158,752

Accrued expenses and other liabilities
10,966

 
17,091

Total liabilities
185,119

 
175,843

Stockholders’ equity:
 
 
 
Preferred stock
81,698

 
81,698

Common stock
18,399

 
16,828

Capital surplus
91,632

 
50,359

Retained earnings
265,067

 
236,279

Accumulated other comprehensive income (loss)
(17,336
)
 
16,641

Treasury stock

 

Total stockholders’ equity
439,460

 
401,805

Total liabilities and stockholders’ equity
$
624,579

 
$
577,648

Schedule of Condensed Income Statement
INCOME STATEMENTS
(Dollars in thousands)
 
For the Years Ended December 31,
 
2013
 
2012
 
2011
Operating revenues:
 
 
 
 
 
Dividends from subsidiaries
$
47,750

 
$
42,800

 
$
26,400

Securities gains, net
2,316

 

 
1,424

Gain on trading account securities
1,421

 
47

 
89

Other
726

 
664

 
476

Total operating revenues
52,213

 
43,511

 
28,389

Operating expenses:
 
 
 
 
 
Interest
9,206

 
9,133

 
9,113

Salaries and benefits
5,104

 
6,191

 
5,741

Professional fees
3,671

 
3,100

 
2,498

Other operating expenses
1,577

 
2,417

 
3,146

Total operating expenses
19,558

 
20,841

 
20,498

Equity in undistributed earnings (losses)
(1,275
)
 
19,739

 
12,852

Income before income tax benefit
31,380

 
42,409

 
20,743

Income tax benefit
5,409

 
7,383

 
7,301

Net income
36,789

 
49,792

 
28,044

Preferred dividends and discount
(1,093
)
 
(3,400
)
 
(7,640
)
Net income available to common stockholders
$
35,696

 
$
46,392

 
$
20,404

Schedule of Condensed Cash Flow Statement
STATEMENTS OF CASH FLOWS
(Dollars in thousands)
 
For the Years Ended December 31,
 
2013
 
2012
 
2011
Cash flows from operating activities:
 
 
 
 
 
Net income
$
36,789

 
$
49,792

 
$
28,044

Adjustments to reconcile net income to net cash provided  by operating activities:
 
 
 
 
 
Undistributed earnings (losses) of subsidiaries
1,275

 
(19,739
)
 
(12,852
)
Security gains, net
(2,316
)
 

 
(1,424
)
(Increase) decrease in due from subsidiaries
1,000

 
(4,250
)
 

Increase (decrease) in accrued expenses and other liabilities
(6,125
)
 
4,448

 
5,714

Increase in other assets
(4,104
)
 
(7,163
)
 
(2,157
)
Increase in trading account securities
(1,421
)
 
(47
)
 
(89
)
Other, net
4,089

 
1,776

 
(442
)
Net cash provided by operating activities
29,187

 
24,817

 
16,794

Cash flows from investing activities:
 
 
 
 
 
Capital contributions to subsidiaries
(69,429
)
 
(32,841
)
 
(6,000
)
Purchases of other securities

 
(195
)
 

Proceeds from sales of available for sale securities
2,925

 

 
1,507

Proceeds from sale of other investments

 
155

 

Net assets acquired
44,697

 

 

Net cash used by investing activities
(21,807
)
 
(32,881
)
 
(4,493
)
Cash flows from financing activities:
 
 
 
 
 
Net change in short-term borrowings

 

 
(5,000
)
Proceeds from other borrowings
80

 
10,000

 
18,165

Repayments of other borrowings
(1,255
)
 
(6,374
)
 
(3,938
)
Proceeds from issuance of preferred stock

 

 
81,698

Payment for the repurchase of preferred stock

 

 
(81,698
)
Redemption of warrant

 

 
(1,800
)
Cash dividends paid
(8,001
)
 
(11,695
)
 
(11,172
)
Purchase of treasury stock
(2,004
)
 
(2,937
)
 
(389
)
Proceeds from issuance of common stock
4,265

 
9,557

 
1,428

Net cash provided (used) by financing activities
(6,915
)
 
(1,449
)
 
(2,706
)
Net increase (decrease) in cash and cash equivalents
465

 
(9,513
)
 
9,595

Cash and cash equivalents at beginning of year
17,447

 
26,960

 
17,365

Cash and cash equivalents at end of year
$
17,912

 
$
17,447

 
$
26,960

Supplemental disclosure:
 
 
 
 
 
Stock consideration granted for acquisition
$
38,755

 
$

 
$