XML 63 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Other Borrowings (Tables)
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Schedule of Other Borrowings
Other borrowings outstanding at December 31, 2013 and 2012 were as follows, in thousands:
 
2013
 
2012
Advances from the FHLB; weighted average call dates at December 31, 2013 and 2012 were October 2014 and December 2013, respectively; and weighted average interest rates were 3.06% and 3.11%, respectively
$
113,453

 
$
143,195

Wholesale repurchase agreements; weighted average call dates at December 31, 2013 and 2012 were April 2014 and May 2013, respectively; and weighted average interest rates were 3.38% and 3.12%, respectively
60,000

 
85,000

Trust preferred securities
124,860

 
108,250

Senior notes
37,500

 
37,500

Note payable to unaffiliated bank
11,719

 
13,002

Contracts payable for purchase of real estate and other assets
2,577

 
2,078

Total
$
350,109

 
$
389,025

Schedule of Repurchase Agreements
A schedule of Heartland's wholesale repurchase agreements outstanding as of December 31, 2013, were as follows, in thousands:
 
Amount
 
Interest Rate as
of 12/31/13(1)
 
Issue Date
 
Maturity
Date
 
Callable
Date
Counterparty:
 
 
 
 
 
 
 
 
 
 
Citigroup Global Markets
$
15,000

 
3.32
%
 
 
04/17/2008
 
04/17/2015
 
04/17/2014
Citigroup Global Markets
20,000

 
3.61
%
(2) 
 
04/17/2008
 
04/17/2018
 
04/17/2014
Barclays Capital
10,000

 
4.07
%
 
 
07/01/2008
 
07/01/2018
 
07/01/2014
Citigroup Global Markets
15,000

 
2.69
%
 
 
01/23/2009
 
01/23/2014
 
 
$
60,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Interest rates are fixed with the exception of the interest rate on the $20.0 million transaction with Citigroup Global Markets.
(2) Interest rate resets quarterly on the 17th of January, April, July and October of each year until maturity. Embedded within the contract is a cap interest rate of 3.61%.
Schedule of Preferred Offerings Outstanding
A schedule of Heartland’s trust preferred offerings outstanding as of December 31, 2013, were as follows, in thousands:
 
Amount
Issued
 
Interest
Rate
 
Interest Rate as of 12/31/13 (1)
 
Maturity
Date
 
Callable
Date
Heartland Financial Statutory Trust III
$
20,619

 
8.25%
 
8.25
%
 
 
10/10/2033
 
03/31/2014
Heartland Financial Statutory Trust IV
25,774

 
2.75% over LIBOR
 
2.99
%
(2) 
 
03/17/2034
 
03/17/2014
Heartland Financial Statutory Trust V
20,619

 
1.33% over LIBOR
 
1.57
%
(3) 
 
04/07/2036
 
04/07/2014
Heartland Financial Statutory Trust VI
20,619

 
6.75%
 
6.75
%
(4) 
 
09/15/2037
 
03/15/2014
Heartland Financial Statutory Trust VII
20,619

 
1.48% over LIBOR
 
1.72
%
(5) 
 
09/01/2037
 
06/01/2014
Morrill Statutory Trust I
8,524

 
3.25% over LIBOR
 
3.50
%
 
 
12/26/2032
 
03/26/2014
Morrill Statutory Trust II
8,086

 
2.85% over LIBOR
 
3.09
%
 
 
12/17/2033
 
12/17/2014
 
$
124,860

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Effective weighted average interest rate as of December 31, 2013, was 5.85% due to interest rate swap transactions on the variable rate securities as discussed in Note 12 to Heartland's consolidated financial statements.
(2) Effective interest rate as of December 31, 2013, was 5.33% due to an interest rate swap transaction as discussed in Note 12 to Heartland's consolidated financial statements.
(3) Effective interest rate as of December 31, 2013, was 4.69% due to an interest rate swap transaction as discussed in Note 12 to Heartland's consolidated financial statements.
(4) Interest rate is fixed at 6.75% through June 15, 2017 then resets to 1.48% over LIBOR for the remainder of the term.
(5) Effective interest rate as of December 31, 2013, was 4.70% due to an interest rate swap transaction as discussed in Note 12 to Heartland's consolidated financial statements.
Schedule of Maturities of Other Borrowings
Future payments at December 31, 2013, for other borrowings follow in the table below, in thousands. Callable FHLB advances and wholesale repurchase agreements are included in the table at their call date.
2014
$
140,838

2015
36,892

2016
14,547

2017
12,197

2018
10,190

Thereafter
135,445

Total
$
350,109