XML 132 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Other Borrowings (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Schedule of other borrowings
Other borrowings outstanding at December 31, 2012 and 2011 were as follows, in thousands:
 
 
2012
 
2011
Advances from the FHLB; weighted average call dates at December 31, 2012 and 2011 were December 2013 and September 2014, respectively; and weighted average interest rates were 3.11% and 3.33%, respectively
 
$
143,195

 
$
132,297

Wholesale repurchase agreements; weighted average call dates at December 31, 2012 and 2011 were May 2013 and August 2012, respectively; and weighted average interest rates were 3.12% and 3.12%, respectively
 
85,000

 
85,000

Trust preferred securities
 
108,250

 
113,405

Senior notes
 
37,500

 
27,500

Note payable to unaffiliated bank
 
13,002

 
14,221

Contracts payable for purchase of real estate and other assets
 
2,078

 
397

Total
 
$
389,025

 
$
372,820

Schedule of repurchase agreements
A schedule of Heartland's wholesale repurchase agreements outstanding as of December 31, 2012, were as follows, in thousands:
 
 
Amount
 
Interest Rate as
of 12/31/12(1)
 
Issue Date
 
Maturity
Date
 
Callable
Date
Counterparty:
 
 
 
 
 
 
 
 
 
 
 
JP Morgan Chase
 
$
25,000

 
2.48
%
 
 
01/17/2008
 
01/17/2013
 
Citigroup Global Markets
 
15,000

 
3.32
%
 
 
04/17/2008
 
04/17/2015
 
04/17/2013
Citigroup Global Markets
 
20,000

 
3.61
%
(2) 
 
04/17/2008
 
04/17/2018
 
04/17/2013
Barclays Capital
 
10,000

 
4.07
%
 
 
07/01/2008
 
07/01/2013
 
07/01/2013
Citigroup Global Markets
 
15,000

 
2.69
%
 
 
01/23/2009
 
01/23/2014
 
 
 
$
85,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Interest rates are fixed with the exception of the interest rate on the $20.0 million transaction with Citigroup Global Markets.
(2) Interest rate resets quarterly on the 17th of January, April, July and October of each year until maturity. Embedded within the contract is a cap interest rate of 3.61%.
Schedule of preferred offerings outstanding
A schedule of Heartland’s trust preferred offerings outstanding as of December 31, 2012, were as follows, in thousands:
 
 
Amount
Issued
 
Interest
Rate
 
Interest Rate as of 12/31/12 (1)
 
Maturity
Date
 
Callable
Date
Heartland Financial Statutory Trust III
 
$
20,619

 
8.25%
 
8.25
%
 
 
10/10/2033
 
03/31/2013
Heartland Financial Statutory Trust IV
 
25,774

 
2.75% over LIBOR
 
3.30
%
(2) 
 
03/17/2034
 
03/17/2013
Heartland Financial Statutory Trust V
 
20,619

 
1.33% over LIBOR
 
1.73
%
(3) 
 
04/07/2036
 
04/07/2013
Heartland Financial Statutory Trust VI
 
20,619

 
6.75%
 
6.75
%
(4) 
 
09/15/2037
 
03/15/2013
Heartland Financial Statutory Trust VII
 
20,619

 
1.48% over LIBOR
 
2.01
%
(5) 
 
09/01/2037
 
06/01/2013
 
 
$
108,250

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Effective weighted average interest rate as of December 31, 2012, was 5.91% due to interest rate swap transactions on the variable rate securities as discussed in Note 12 to Heartland's consolidated financial statements.
(2) Effective interest rate as of December 31, 2012, was 5.33% due to an interest rate swap transaction as discussed in Note 12 to Heartland's consolidated financial statements.
(3) Effective interest rate as of December 31, 2012, was 4.69% due to an interest rate swap transaction as discussed in Note 12 to Heartland's consolidated financial statements.
(4) Interest rate is fixed at 6.75% through June 15, 2017 then resets to 1.48% over LIBOR for the remainder of the term.
(5) Effective interest rate as of December 31, 2012, was 4.70% due to an interest rate swap transaction as discussed in Note 12 to Heartland's consolidated financial statements.
Schedule of maturities of other borrowings
Future payments at December 31, 2012, for other borrowings follow in the table below, in thousands. Callable FHLB advances and wholesale repurchase agreements are included in the table at their call date.
2013
$
150,431

2014
21,485

2015
47,045

2016
24,367

2017
17,103

Thereafter
128,594

 
$
389,025