XML 50 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2011
Parent Company Only Financial Information [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
PARENT COMPANY ONLY FINANCIAL INFORMATION

Condensed financial information for Heartland Financial USA, Inc. is as follows:
BALANCE SHEETS
(Dollars in thousands)
 
 
December 31,
 
 
2011
 
2010
Assets:
 
 
 
 
Cash and interest bearing deposits
 
$
26,960

 
$
17,365

Trading securities
 
333

 
244

Securities available for sale
 
4,858

 
6,365

Investment in subsidiaries
 
460,946

 
435,224

Other assets
 
22,140

 
19,970

Due from subsidiaries
 
2,750

 
2,750

Total assets
 
$
517,987

 
$
481,918

Liabilities and stockholders’ equity:
 
 
 
 
Short-term borrowings
 
$

 
$
5,000

Other borrowings
 
155,126

 
140,899

Accrued expenses and other liabilities
 
12,643

 
6,928

Total liabilities
 
167,769

 
152,827

Stockholders’ equity:
 
 
 
 
Preferred stock
 
81,698

 
78,483

Common stock
 
16,612

 
16,612

Capital surplus
 
43,333

 
44,628

Retained earnings
 
198,182

 
184,525

Accumulated other comprehensive income
 
12,147

 
8,517

Treasury stock
 
(1,754
)
 
(3,674
)
Total stockholders’ equity
 
350,218

 
329,091

Total liabilities and stockholders’ equity
 
$
517,987

 
$
481,918

 
 

INCOME STATEMENTS
(Dollars in thousands)
 
 
For the years ended December 31,
 
 
2011
 
2010
 
2009
Operating revenues:
 
 
 
 
 
 
Dividends from subsidiaries
 
$
26,400

 
$
19,700

 
$
12,000

Securities gains, net
 
1,424

 
101

 
2,405

Gain (loss) on trading account securities
 
89

 
(91
)
 
211

Impairment loss on equity securities
 

 

 
(40
)
Other
 
476

 
671

 
1,734

Total operating revenues
 
28,389

 
20,381

 
16,310

Operating expenses:
 
 
 
 
 
 
Interest
 
9,113

 
7,499

 
6,104

Salaries and benefits
 
5,741

 
2,800

 
957

Professional fees
 
2,498

 
694

 
547

Other operating expenses
 
3,146

 
3,075

 
717

Total operating expenses
 
20,498

 
14,068

 
8,325

Equity in undistributed earnings (loss)
 
12,852

 
12,605

 
(3,055
)
Income before income tax benefit
 
20,743

 
18,918

 
4,930

Income tax benefit
 
7,301

 
4,985

 
1,632

Net income
 
28,044

 
23,903

 
6,562

Preferred dividends and discount
 
(7,640
)
 
(5,344
)
 
(5,344
)
Net income available to common stockholders
 
$
20,404

 
$
18,559

 
$
1,218



STATEMENTS OF CASH FLOWS
(Dollars in thousands)
 
 
For the years ended December 31,
 
 
2011
 
2010
 
2009
Cash flows from operating activities:
 
 
 
 
 
 
Net income
 
$
28,044

 
$
23,903

 
$
6,562

Adjustments to reconcile net income to net cash provided  by operating activities:
 
 
 
 
 
 
Undistributed loss (earnings) of subsidiaries
 
(12,852
)
 
(12,605
)
 
3,055

Security gains, net
 
(1,424
)
 
(101
)
 
(2,405
)
Impairment loss on securities
 

 

 
40

Decrease in due from subsidiaries
 

 
2,000

 
10,750

Increase in accrued expenses and other liabilities
 
5,714

 
897

 
9

(Increase) decrease in other assets
 
(2,157
)
 
(5,443
)
 
1,227

(Increase) decrease in trading account securities
 
(89
)
 
451

 
997

Other, net
 
(442
)
 
(2,354
)
 
987

Net cash provided by operating activities
 
16,794

 
6,748

 
21,222

Cash flows from investing activities:
 
 
 
 
 
 
Capital contributions to subsidiaries
 
(6,000
)
 
(21,047
)
 
(43,720
)
Purchases of available for sale securities
 

 
(8,101
)
 
(2,919
)
Proceeds from the maturity of and principal paydowns on securities available for sale
 

 
1,644

 
33,332

Proceeds from sales of available for sale securities
 
1,507

 
16,814

 

Net cash used by investing activities
 
(4,493
)
 
(10,690
)
 
(13,307
)
Cash flows from financing activities:
 
 
 
 
 
 
Net change in short-term borrowings
 
(5,000
)
 

 
5,000

Proceeds from other borrowings
 
18,165

 
24,844

 

Repayments of other borrowings
 
(3,938
)
 
(240
)
 
(792
)
Proceeds from issuance of preferred stock
 
81,698

 

 

Payment for the repurchase of preferred stock
 
(81,698
)
 

 

Redemption of warrant
 
(1,800
)
 

 

Cash dividends paid
 
(11,172
)
 
(10,606
)
 
(10,182
)
Purchase of treasury stock
 
(389
)
 
(212
)
 
(236
)
Proceeds from issuance of common stock
 
1,428

 
1,360

 
970

Net cash provided (used) by financing activities
 
(2,706
)
 
15,146

 
(5,240
)
Net increase in cash and cash equivalents
 
9,595

 
11,204

 
2,675

Cash and cash equivalents at beginning of year
 
17,365

 
6,161

 
3,486

Cash and cash equivalents at end of year
 
$
26,960

 
$
17,365

 
$
6,161