EX-99 3 fin.htm Filed by Filing Services Canada Inc. 403 717-3898
















NEVSUN RESOURCES LTD.


Interim Consolidated Financial Statements

June 30, 2004

(Expressed in United States Dollars)


Unaudited – Prepared by Management

Not Reviewed by an Independent Auditor



 










NEVSUN RESOURCES LTD.

Interim Consolidated Balance Sheets            
(Expressed in United States Dollars)            
             
June 30, 2004 and December 31, 2003            
             
  June 30   December 31  
  2004   2003  
  (unaudited)        
             
Assets            
             
Current assets:            
Cash and cash equivalents $ 2,742,892   $ 14,519,209  
Short-term investments   45,671,031     47,166,703  
Accounts receivable and prepaids   391,719     186,199  
    48,805,642     61,872,111  
             
Property, plant & equipment (note 2)   66,181,609     51,536,768  
             
  $ 114,987,251   $ 113,408,879  
             
Liabilities and Shareholders’ Equity            
             
Current liabilities:            
Accounts payable and accrued liabilities $ 1,816,445   $ 1,178,781  
Current portion of long-term debt (note 7)   -     1,000,000  
    1,816,445     2,178,781  
             
Long-term debt (note 7)   2,271,214     1,087,797  
             
Shareholders’ equity:            
Share capital (note 3)   135,227,112     134,296,307  
Shares to be issued (note 7)   2,352,941     2,352,941  
Contributed surplus (note 4)   3,636,471     1,903,403  
Deficit   (30,316,932)     (28,410,350)  
    110,899,592     110,142,301  
             
  $ 114,987,251   $ 113,408,879  

Commitments (note 3)

Subsequent event (note 7)


See accompanying notes to interim consolidated financial statements.


Approved on behalf of the Board:



“John A. Clarke”

Director

“Robert J. Gayton”

Director



1







NEVSUN RESOURCES LTD.

Interim Consolidated Statements of Operations and Deficit

Unaudited
(Expressed in United States Dollars)


  Three months ended June 30   Six months ended June 30  
                         
  2004   2003 (Restated note 1)   2004   2003 (Restated note 1)  
                         
Expenses:                        
Accounting and audit $ 12,456   $ 8,499   $ 35,878   $ 21,859  
Amortization 6,840     4,596     12,532     8,829  
Consulting 4,030     26,959     25,987     40,873  
Investor relations 89,436     55,325     155,260     131,188  
Legal fees 16,570     3,240     27,906     12,776  
Office 83,297     68,888     170,303     96,475  
Remuneration 116,852     85,170     241,138     175,818  
Stock-based compensation (note 3(c)) 496,113     364,038     1,339,494     565,377  
Transfer, listing and filing fees 25,896     7,283     51,506     34,902  
Travel   -     11,711     52,931     30,642  
      851,490     635,709     2,112,935     1,118,739  
                         
Loss before the undernoted   (851,490)     (635,709)     (2,112,935)     (1,118,739)  
                         
Foreign exchange gain (loss)   (1,131)     82,873     (7,193)     434,267  
Investment income (loss) (note 6)   (160,188)     68,446     213,546     78,170  
                         
Loss for the period   (1,012,809)     (484,390)     (1,906,582)     (606,302)  
Deficit, beginning of period   (29,304,123)   (26,533,783)     (28,410,350)     (26,411,871)  
Deficit, end of period $ (30,316,932)   $ (27,018,173)   $ (30,316,932)   $ (27,018,173)  
                         
Basic and diluted loss per share $ (0.02)   $ (0.01)   $ (0.03)   $ (0.01)  
                         
Weighted average shares outstanding 74,273,291   56,323,299   74,161,873     53,500,062  


See accompanying notes to interim consolidated financial statements.


2








NEVSUN RESOURCES LTD.

Interim Consolidated Statements of Cash Flows

Unaudited

(Expressed in United States Dollars)


  Three months ended June 30   Six months ended June 30  
                       
    2004     2003     2004     2003  
                       
Cash provided by (used for):                      
                       
Operations:                      
Loss for the period $ (1,012,809)   $ (484,390)   $ (1,906,582)   $ (606,302)
Items not involving cash:                    
Amortization 6,840     4,596     12,532     8,829
Stock-based compensation 496,113     364,038     1,339,494     565,377
Changes in non-cash working capital:                    
Accounts receivable and prepaids   22,154     (251,515)     (205,520)     (301,756)
Accounts payable and accrued liabilities   513,779     431,876     637,664     177,392  
    26,077     64,605     (122,412)     (156,460)
                       
Investments:                      
Property, plant and equipment   (10,382,262)     (3,138,076)     (13,898,886)     (4,781,415)
Short-term investments`   10,288,896     (2,898,161)     1,495,672     (7,570,377)  
    (93,366)     (6,036,237)     (12,403,214)     (12,351,792)
                       
Financing:                      
Proceeds on issuance of shares   625,759     1,371,443     752,314     13,996,119
Decrease in long term debt   1,612         (3,005)      
    627,371     1,371,443     749,309     13,996,119  
                       
Increase (decrease) in cash and cash equivalents   560,082     (4,600,189)     (11,776,317)     1,487,867
Cash and cash equivalents beginning of period   2,182,810     8,835,533     14,519,209     2,747,477  
                       
Cash and cash equivalents end of period $ 2,742,892   $ 4,235,344   $ 2,742,892   $ 4,235,344  
                       
Supplementary information:                      
Income taxes paid $   $   $   $
Interest paid $   $   $   $
Non-cash investing and financing transactions:                      
Interest capitalized on accretion of debt $ 24,407   $ 34,041   $ 47,651   $ 68,083
Stock-based compensation capitalized to mineral properties  $ 289,489   $ 112,331   $ 572,065   $ 142,914
  Contribution by Government of Mali capitalized to mineral properties and long-term debt $   $   $ 138,771   $  





See accompanying notes to interim consolidated financial statements.



3



NEVSUN RESOURCES LTD.

Notes to Interim Consolidated Financial Statements

Unaudited

(Expressed in United States Dollars)

Second Quarter Ended June 30, 2004


1.

Basis of presentation:

These interim consolidated financial statements include the accounts of the Company and its subsidiaries.  All significant inter company balances and transactions have been eliminated.  The interim statements should be read in conjunction with the annual audited financial statements for the company’s most recently completed fiscal year ended December 31, 2003, as these interim financial statements do not include all disclosures required for annual financial statements.  

The preparation of interim financial statements to conform with generally accepted accounting principles requires management to make estimates that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of the interim financial statements, and the reported amounts of revenues and expenses during the reporting period.  Significant areas requiring the use of estimates relate to the determination of impairment of mineral properties, and assumptions used determining stock-based compensation.  Actual results could differ from those estimates.

The same accounting policies are used in these interim financial statements as for the most recent audited annual financial statements.

The comparative figures for the 2003 quarters have been restated in the presentation of these interim statements of operations and deficit and cash flows so as to reflect the change in accounting implemented during the fourth quarter of 2003 for stock-based compensation, as detailed in the annual audited financial statements for the year ended December 31, 2003.

2.

Property, plant and equipment:

          June 30   December 31  
        2004   2003  
Property under development - Tabakoto, Mali:              
Historic exploration costs   $ 28,878,166   $ 27,301,053  
Plant construction in progress, including progress payments of $6,178,814 on a lump sum turnkey construction contract     8,126,774     -  
        37,004,940     27,301,053  
                 
Exploration mineral properties:              
Details per schedule below     28,022,676     23,316,250  
                 
Equipment:              
Cost less accumulated amortization              
      $ 117,698 (2003 - $105,166)     1,153,993     919,465  
        $ 66,181,609$   51,536,768  

During the second quarter the Company announced the commencement of construction of the Tabakoto mine in Mali. In connection with a $25.5 million construction contract, Nevsun Resources Ltd. has guaranteed payment by its Malian subsidiary, Tambaoura Mining Company SA.


4



NEVSUN RESOURCES LTD.

Notes to Interim Consolidated Financial Statements

Unaudited

(Expressed in United States Dollars)


Second quarter ended June 30, 2004





2.

Property, plant and equipment (continued):

Schedule of exploration mineral property expenditures during the first two quarters of 2004:


    Segala     Bisha   Augaro/AK     Kubi      
    Mali     Eritrea   Eritrea     Ghana   Total  
                             
Deferred December 31, 2003  $ 12,784,025 $ 5,561,403   $ 630,879   $ 4,339,943   $ 23,316,250  
Acquisition costs incurred   23,244     -     -     -   23,244  
Exploration and development:                            
Assays   -     121,377     -     -   121,377  
Consulting engineers and personnel   3,546     271,900     5,656     858   281,960  
Drilling and geophysics   -     1,024,196     -     -   1,024,360  
Equipment   -     29,331     -     -   29,331  
Line cutting and surveying   -     42,988     1,929     -   44,917  
Stock-based compensation   -     128,780     -     6,754   135,534  
Transportation and field   -     463,009     1,493     25   464,527  
Administration   5,478     188,944     1,896     13,515   473,900  
Diamond permit   23,232     -     -     -   23,232  
                             
Incurred during the period   55,500     2,270,525     10,974     21,152   2,358,151  
                             
Balance , March 31, 2004   12,839,525     7,831,928     641,853     4,361,095   25,674,401  
                             
Acquisition costs incurred   23,244     17,500     17,500     -   58,244  
Exploration and development:                            
Assays   -     205,583     -     -   205,583  
Consulting engineers and personnel   19,973     465,238     4,101     3,587   492,899  
Drilling and geophysics   -     1,170,475     136     -   1,170,611  
Equipment   -     210,870     -     -   210,870  
Line cutting and surveying   -     8,432     3,722     -   12,154  
Stock-based compensation   -     124,824     -     10,131   134,955  
Transportation and field   -     169,715     -     17   169,732  
Administration   4,122     258,230     204     19,950   282,506  
Cost recovery   -     -     -     (410,000)   (410,000)  
Diamond permit   20,721     -     -     -   20,721  
                             
Incurred during the period   68,060     2,630,867     25,663     (376,315)   2,348,275  
                             
Balance, June 30, 2004 $ 12,907,585   $ 10,462,795   $ 667,516   $ 3,984,780   $ 28,022,676  


During the second quarter the Company received $410,000 in cash recoveries of costs on its properties in Ghana.

3.

Share capital:

(a)

Authorized:  250,000,000 common shares without par value.


5



NEVSUN RESOURCES LTD.

Notes to Interim Consolidated Financial Statements

Unaudited

(Expressed in United States Dollars)


Second quarter ended June 30, 2004





3.

Share capital (continued):


(b)

Issued:

  Number of Shares   Share Amount  
           
   Balance, December 31, 2003 73,824,322   $ 134,296,307  
   Exercise of warrants 202,500     55,106  
   Exercise of stock options 117,700     71,449  
   Allocation from contributed surplus upon exercise of stock options -     34,317  
           
   Balance, March 31, 2004 74,144,522     134,457,179  
   Exercise of warrants 62,500     57,542  
   Exercise of stock options 763,300     568,217  
   Allocation from contributed surplus upon exercise of stock options -     144,174  
   Balance, June 30, 2004 74,970,322   $ 135,227,112  

(c)

Stock options:

  Number of options   Weighted average exercise price (CDN$)  
           
   Outstanding, December 31, 2003 4,472,000   $ 1.62  
   Granted to employees, directors, officers 1,100,000     4.81  
   Granted to non-employees 75,000     4.81  
   Exercised (117,700)     0.81  
           
   Outstanding, March 31, 2004 5,529,300   $ 2.32  
   Granted to employees, directors, officers 50,000     4.81  
   Granted to non-employees 12,000     4.81  
   Exercised (763,300)     1.01  
   Expired (80,000)     4.81  
   Outstanding, June 30, 2004 4,748,000   $ 2.52  


Stock options at June 30, 2004 expire at various dates from February 8, 2005 to February 22, 2011.

Details of outstanding options at June 30, 2004:


Type Number of options   Range of exercise price (CDN$)   Average remaining life in years  
               
Vested 190,000   $ 0.15   6.7 years  
Vested 3,278,000   $ 0.75 to $7.33   2.7 years  
Un-vested 1,280,000   $ 4.25 to $7.33   4.6 years  
Total 4,748,000            



6



NEVSUN RESOURCES LTD.

Notes to Interim Consolidated Financial Statements

Unaudited

(Expressed in United States Dollars)


Second quarter ended June 30, 2004





3.

Share capital (continued):

(d)

Warrants:

  Number of warrants   Average exercise price ($CDN)  
           
Outstanding, December 31, 2003 5,492,500   $ 9.18  
Warrants exercised (202,500)     0.36  
           
Outstanding, March 31, 2004 5,290,000   $ 9.52  
Warrants exercised (62,500)     1.25  
Outstanding, June 30, 2004 5,227,500   $ 9.62  

(e)

Shares reserved for issuance (fully diluted shares outstanding):


  Number of shares  
     
Issued and outstanding at June 30, 2004 74,970,322  
Stock options outstanding (note 3(c)) 4,748,000  
Warrants outstanding (note 3(d)) 5,227,500  
Shares to be issued regarding Segala (note 7) 1,420,000  
Shares reserved for issuance (fully diluted shares outstanding) 86,365,822  

4. Contributed surplus:


Balance, December 31, 2003

$

1,903,403

 

Stock-based compensation expensed   843,381  
Stock-based compensation capitalized   282,576  
Exercise of stock options, to share capital   (34,317)  
       
Balance, March 31, 2004   2,995,043  
Stock-based compensation expensed   496,113  
Stock-based compensation capitalized   289,489  
Exercise of stock options, to share capital   (144,174)  
Balance, June 30, 2004 $ 3,636,471  


5. Segmented information

The Company conducts its business as a single operating segment being the investment in and exploration and development of mineral properties. All property, plant and equipment are situated in Africa. Investment revenues were earned from international sources.

6. Investment income

The Company records its short-term investments at the lower of cost and market. As a result the Company has recorded a decline in value as a reduction of investment income.


7



NEVSUN RESOURCES LTD.

Notes to Interim Consolidated Financial Statements

Unaudited

(Expressed in United States Dollars)


Second quarter ended June 30, 2004





7. Subsequent event

Subsequent to June 30, 2004 the Company agreed to issue 1,420,000 common shares of the Company so as to settle all of the remaining obligations of debt ($1,944,640 at June 30, 2004) and shares to be issued ($2,352,941) incurred in connection with the 2002 acquisition of the Segala property. The previously classified current portion of long-term debt has been classified long-term at June 30, 2004 because it was subsequently settled through the issuance of shares.


CORPORATE DIRECTORY

TRANSFER AGENT

DIRECTORS

Computershare Trust Company
510 Burrard Street
Vancouver, British Columbia
V6C 3B9

GARY E. GERMAN
CHAIRMAN
Toronto, Ontario, Canada

R. STUART  ANGUS
Vancouver, BC, Canada

CORPORATE OFFICE

Suite 800
1075 West Georgia Street
Vancouver, British Columbia
Canada V6E 3C9
Tel: (604)-623-4700
Fax: (604)-623-4701
Web site: www.nevsun.com

JOHN A. CLARKE
West Vancouver, BC, Canada
CLIFF T. DAVIS
Vancouver, BC, Canada

ROBERT J. GAYTON
West Vancouver, BC, Canada

SHARES LISTED

GERARD E. MUNERA
Greenwich, CT, USA

Toronto Stock Exchange
Symbol: NSU
Authorized: 250,000,000 common
Shares outstanding: 74,970,322
(June 30, 2004)

OFFICERS

JOHN A. CLARKE
President & Chief Executive Officer

AUDITORS

CLIFF T. DAVIS
Chief Financial Officer

KPMG LLP Chartered Accountants
777 Dunsmuir Street
Vancouver, British Columbia

F. WILLIAM NIELSEN
Vice President Exploration

LEGAL COUNSEL

MAUREEN D. CARSE
Corporate Secretary

Miller Thomson LLP
Suite 1000, 840 Howe Street
Vancouver, British Columbia

 



 




8