XML 35 R25.htm IDEA: XBRL DOCUMENT v3.21.2
LEASES (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Schedule of Lease Assets and Liabilities
ClassificationSeptember 30, 2021December 31, 2020
Assets
   Operating lease assetsOperating lease right-of-use assets$267,766 $290,296 
   Finance lease assets
Property and equipment, net (a)
326 508 
Total leased assets$268,092 $290,804 
Liabilities
Current
   OperatingCurrent portion of operating lease liabilities$31,174 $28,583 
   FinanceCurrent portion of long-term debt and finance lease obligations234 251 
Noncurrent
   OperatingOperating lease liabilities, less current portion250,505 274,155 
   FinanceLong-term debt and finance lease obligations, less current portion and deferred financing costs, net
119 280 
Total lease liabilities $282,032 $303,269 
(a) Finance lease assets are recorded net of accumulated amortization of $653 and $471 as of September 30, 2021 and December 31, 2020, respectively.
Schedule of Lease Cost of Continuing Operations
Lease Cost of Continuing Operations
Three Months Ended September 30,
Classification20212020
Operating lease cost (a)
Lease and rent expense$13,263 $13,524 
Finance lease cost:
   Amortization of finance lease assetsDepreciation and amortization61 50 
   Interest on finance lease liabilitiesInterest expense, net
Short term lease costOperating expense160 111 
Net lease cost$13,491 $13,692 
(a) Includes variable lease costs, which are immaterial.
Nine Months Ended September 30,
Classification20212020
Operating lease cost (a)
Lease and rent expense$39,776 $40,560 
Finance lease cost:
   Amortization of finance lease assetsDepreciation and amortization183 165 
   Interest on finance lease liabilitiesInterest expense, net23 26 
Short term lease costOperating expense442 445 
Net lease cost$40,424 $41,196 
(a) Includes variable lease costs, which are immaterial.
Schedule of Maturity of Operating Lease Liabilities
Maturity of Lease Liabilities
As of September 30, 2021
Operating Leases (a)
Finance Leases (a)
Total
2021$51,893 $254 $52,147 
202252,879 89 52,968 
202353,123 33 53,156 
202453,649 — 53,649 
202554,247 — 54,247 
After 2025101,276 — 101,276 
Total lease payments$367,067 $376 $367,443 
Less: Interest(85,388)(23)(85,411)
Present value of lease liabilities$281,679 $353 $282,032 
(a) Operating and finance lease payments exclude options to extend lease terms that are not reasonably certain of being exercised.
Schedule of Maturity of Finance Lease Liabilities
Maturity of Lease Liabilities
As of September 30, 2021
Operating Leases (a)
Finance Leases (a)
Total
2021$51,893 $254 $52,147 
202252,879 89 52,968 
202353,123 33 53,156 
202453,649 — 53,649 
202554,247 — 54,247 
After 2025101,276 — 101,276 
Total lease payments$367,067 $376 $367,443 
Less: Interest(85,388)(23)(85,411)
Present value of lease liabilities$281,679 $353 $282,032 
(a) Operating and finance lease payments exclude options to extend lease terms that are not reasonably certain of being exercised.
Schedule of Lease Term and Discount Rate and Other Lease Information
Lease Term and Discount Rate
September 30, 2021December 31, 2020
Weighted-average remaining lease term (years)
   Operating leases7.227.91
   Finance leases1.642.26
Weighted-average discount rate
   Operating leases7.9%7.9%
   Finance leases6.0%6.2%

Other Information
Nine Months Ended September 30,
20212020
Cash paid for amounts included in the measurement of lease liabilities
   Operating cash flows for operating leases$38,219 $38,018 
   Operating cash flows for finance leases23 26 
   Financing cash flows for finance leases182 175