-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Vuty5hOlFIE3X7Pj95zV4u0Lv6yW7W2+Rf8wybhFsLaUma51xDTHL0IPrM27Xelr Yd1Z/6i4uAGB1uSzDvWLfQ== 0000950144-00-000202.txt : 20000202 0000950144-00-000202.hdr.sgml : 20000202 ACCESSION NUMBER: 0000950144-00-000202 CONFORMED SUBMISSION TYPE: 10-Q/A PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 19990930 FILED AS OF DATE: 20000111 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ADVOCAT INC CENTRAL INDEX KEY: 0000919956 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-SKILLED NURSING CARE FACILITIES [8051] IRS NUMBER: 621559667 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q/A SEC ACT: SEC FILE NUMBER: 001-12996 FILM NUMBER: 505697 BUSINESS ADDRESS: STREET 1: 277 MALLORY STATION RD STREET 2: STE 130 CITY: FRANKLIN STATE: TN ZIP: 37067 BUSINESS PHONE: 6157717575 MAIL ADDRESS: STREET 1: 227 MALLORY STATION ROAD STREET 2: SUITE 130 CITY: FRANKLIN STATE: TN ZIP: 37064 10-Q/A 1 ADVOCAT INC. 1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q/A CHECK ONE: [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED: SEPTEMBER 30, 1999 ------------------ OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSACTION PERIOD FROM _________ TO _________. COMMISSION FILE NO.: 1-12996 ------- ADVOCAT INC. ------------ (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) DELAWARE 62-1559667 - ------------------------------- -------------------------------- (STATE OR OTHER JURISDICTION OF (IRS EMPLOYER IDENTIFICATION NO.) INCORPORATION OR ORGANIZATION) 277 MALLORY STATION ROAD, SUITE 130, FRANKLIN, TN 37067 ------------------------------------------------------- (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE) (615) 771-7575 -------------- (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE) NONE -------------------------------------------------------------- (FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR, IF CHANGED SINCE LAST REPORT.) INDICATE BY CHECK MARK WHETHER THE REGISTRANT: (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES [X] NO [ ] 5,491,693 ----------------------------------------------------------------------- (OUTSTANDING SHARES OF THE ISSUER'S COMMON STOCK AS OF JANUARY 3, 2000) 2 In connection with reporting its results for the nine months ended September 30, 1999, Advocat Inc. ("Advocat" or "the Company") recorded certain adjustments to its previously reported interim results for 1999. Because the analysis of the adjustments was incomplete at the time of the filing of its Report on Form 10-Q for the quarterly period ended September 30, 1999, the Company included only its results of operations for the nine month period then ended. The Company has completed its analysis of the adjustments, and this Report on Form 10-Q/A includes the results of operations for the three months ended September 30, 1999. There has been no change to the Company's results of operations for the nine months ended September 30, 1999 from that which was previously filed. Coincident with the filing of this Report on Form 10-Q/A, the Company is also filing Reports on Form 10-Q/A for the quarterly periods ended March 31 and June 30, 1999. The following Items are amended hereby: PART I -- FINANCIAL INFORMATION: Item 1. Financial Statements. Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. PART II -- OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K. -2- 3 PART I. FINANCIAL INFORMATION ITEM 1 - FINANCIAL STATEMENTS ADVOCAT INC. INTERIM CONSOLIDATED BALANCE SHEETS (IN THOUSANDS)
SEPTEMBER 30, DECEMBER 31, 1999 1998 ------------ ------------ (UNAUDITED) CURRENT ASSETS: Cash and cash equivalents $ 1,341 $ 2,347 Receivables, less allowance for doubtful accounts of $5,265 and $2,650, respectively 12,147 26,289 Income taxes receivable 760 800 Inventories 909 1,102 Prepaid expenses and other assets 1,242 1,528 Deferred income taxes 1,569 1,719 --------- --------- Total current assets 17,968 33,785 --------- --------- PROPERTY AND EQUIPMENT, at cost 84,506 82,140 Less accumulated depreciation and amortization (17,446) (15,548) --------- --------- Net property and equipment 67,060 66,592 --------- --------- OTHER ASSETS: Deferred tax benefit 10,251 6,338 Deferred financing and other costs, net 1,001 1,150 Assets held for sale or redevelopment 3,465 3,465 Investments in and receivables from joint ventures 8,026 7,194 Other 1,937 2,770 --------- --------- Total other assets 24,680 20,917 --------- --------- $ 109,708 $ 121,294 ========= =========
(Continued) -3- 4 ADVOCAT INC. INTERIM CONSOLIDATED BALANCE SHEETS (IN THOUSANDS) (CONTINUED)
SEPTEMBER 30, DECEMBER 31, 1999 1998 ------------ ------------ (UNAUDITED) CURRENT LIABILITIES: Current portion of long-term debt $ 55,604 $ 30,126 Trade accounts payable 5,257 9,327 Accrued expenses: Payroll and employee benefits 4,910 4,920 Interest 124 857 Self-insurance reserves 3,364 2,375 Other 3,410 2,413 -------- -------- Total current liabilities 72,669 50,018 -------- -------- NONCURRENT LIABILITIES: Long-term debt, less current portion 6,238 33,514 Deferred gains with respect to leases, net 3,108 3,293 Self-insurance reserves, less current portion 2,313 1,665 Other 5,322 5,243 -------- -------- Total noncurrent liabilities 16,981 43,715 -------- -------- COMMITMENTS AND CONTINGENCIES SHAREHOLDERS' EQUITY: Preferred stock, authorized 1,000,000 shares, $.10 par value, none issued and outstanding -0- -0- Common stock, authorized 20,000,000 shares, $.01 par value, 5,492,000 and 5,399,000 issued and outstanding at September 30, 1999 and December 31, 1998, respectively 54 54 Paid-in capital 15,908 15,765 Retained earnings 4,096 11,742 -------- -------- Total shareholders' equity 20,058 27,561 -------- -------- $109,708 $121,294 ======== ========
The accompanying notes are an integral part of these interim consolidated balance sheets. -4- 5 ADVOCAT INC. INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, AND UNAUDITED)
THREE MONTHS ENDED SEPTEMBER 30, -------------------------------- 1999 1998 ------------ -------- REVENUES: Patient revenues $33,865 $ 41,716 Resident revenues 9,735 8,649 Management fees 860 896 Interest 40 44 ------- -------- Net revenues 44,500 51,305 ------- -------- EXPENSES: Operating 39,710 40,163 Lease 5,251 4,816 General and administrative 3,482 2,703 Interest 1,494 1,349 Depreciation and amortization 1,152 1,024 ------- -------- Total expenses 51,089 50,055 ------- -------- INCOME (LOSS) BEFORE INCOME TAXES (6,589) 1,250 PROVISION (BENEFIT) FOR INCOME TAXES (2,372) 450 ------- -------- NET INCOME (LOSS) $(4,217) $ 800 ======= ======== BASIC EARNINGS PER SHARE: Net income (loss) $ (.77) $ .15 ======= ======== DILUTED EARNINGS PER SHARE Net income (loss) $ (.77) $ .15 ======= ======== WEIGHTED AVERAGE SHARES: Basic 5,492 5,399 ======= ======== Diluted 5,492 5,403 ======= ========
The accompanying notes are an integral part of these interim consolidated financial statements. -5- 6 ADVOCAT INC. INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, AND UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, ------------------------------- 1999 1998 ---- ---- REVENUES: Patient revenues $ 105,071 $126,662 Resident revenues 27,962 25,983 Management fees 2,656 2,708 Interest 113 143 --------- -------- Net revenues 135,802 155,496 --------- -------- EXPENSES: Operating 115,466 123,546 Lease 15,155 14,379 General and administrative 9,372 8,159 Interest 4,126 3,848 Depreciation and amortization 3,447 2,818 Non-recurring charges -0- 1,468 --------- -------- Total expenses 147,566 154,218 --------- -------- INCOME (LOSS) BEFORE INCOME TAXES (11,764) 1,278 PROVISION (BENEFIT) FOR INCOME TAXES (4,235) 460 --------- -------- INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE (7,529) 818 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, NET OF TAX (277) -0- --------- -------- NET INCOME (LOSS) $ (7,806) $ 818 ========= ======== BASIC EARNINGS PER SHARE: Income (loss) before accounting change $ (1.39) $ .15 Cumulative effect of change in accounting principle, net of tax (.05) .00 --------- -------- Net income (loss) $ (1.44) $ .15 ========= ======== DILUTED EARNINGS PER SHARE Income (loss) before accounting change $ (1.39) $ .15 Cumulative effect of change in accounting principle, net of tax (.05) .00 --------- -------- Net income (loss) $ (1.44) $ .15 ========= ======== WEIGHTED AVERAGE SHARES: Basic 5,430 5,384 ===== ===== Diluted 5,430 5,395 ===== =====
The accompanying notes are an integral part of these interim consolidated financial statements. -6- 7 ADVOCAT INC. INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (IN THOUSANDS AND UNAUDITED)
THREE MONTHS ENDED SEPTEMBER 30, NINE MONTHS ENDED SEPTEMBER 30, -------------------------------- ------------------------------- 1999 1998 1999 1998 ------------ ----- ------------ ----- NET INCOME (LOSS) $(4,217) $ 800 $(7,806) $ 818 OTHER COMPREHENSIVE INCOME: Foreign currency translation adjustments (47) (216) 250 (341) Income tax (expense) benefit 17 78 (90) 123 ------ ----- ------ ----- (30) (138) 160 (218) ------ ----- ------ ----- COMPREHENSIVE INCOME (LOSS) $(4,247) $ 662 $(7,646) $ 600 ====== ===== ====== =====
The accompanying notes are an integral part of these interim consolidated financial statements. -7- 8 ADVOCAT INC. INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS AND UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, ------------------------------- 1999 1998 ---- ---- CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ (7,806) $ 818 Items not involving cash: Depreciation and amortization 3,447 2,818 Provision for doubtful accounts 5,466 993 Equity (earnings) loss in joint ventures 50 (50) Amortization of deferred balances 814 (401) Deferred income taxes (3,853) 553 Write off pursuant to change in accounting principle 433 -0- Non-recurring charge write-off -0- 1,028 Increase in TDLP impairment reserve 500 -0- Changes in other assets and liabilities: Receivables, net 8,288 (3,678) Inventories 194 52 Prepaid expenses and other assets 285 (959) Trade accounts payable and accrued expenses (1,934) 2,168 Other (36) 45 -------- ------- Net cash provided from operating activities 5,848 3,387 -------- ------- CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of property and equipment, net (3,426) (3,857) Investment in TDLP (160) (632) Mortgages receivable, net 162 (305) Deposits, pre-opening costs and other (461) (505) Investment in and advances to joint ventures, net (445) (1,683) TDLP partnership distributions 257 229 -------- ------- Net cash used in investing activities (4,073) (6,753) -------- ------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from issuance of debt obligations 26,345 -0- Repayment of debt obligations (25,419) (571) Net proceeds from (repayment of) bank line of credit (2,950) 3,943 Proceeds from sale of common stock 144 127 Advances to TDLP, net (561) (867) Increase in lease obligations 140 -0- Financing costs (480) (68) -------- ------- Net cash provided from financing activities $ (2,781) $ 2,564 -------- -------
(Continued) -8- 9 ADVOCAT INC. INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS AND UNAUDITED) (CONTINUED)
NINE MONTHS ENDED SEPTEMBER 30, 1999 1998 ----- ---- DECREASE IN CASH AND CASH EQUIVALENTS $(1,006) $ (802) CASH AND CASH EQUIVALENTS, beginning of period 2,347 2,673 ------- ------- CASH AND CASH EQUIVALENTS, end of period $ 1,341 $ 1,871 ======= ======= SUPPLEMENTAL INFORMATION: Cash payments of interest $ 4,781 $ 4,000 ======= ======= Cash payments (refunds) of income taxes, net $ (589) $ 827 ======= =======
During the second quarter of 1999, the Company's executive benefit plan was terminated. In connection therewith, Advocat distributed net benefit plan deposits and relieved net benefit plan liabilities of $1,124,000 in the nine months ended September 30, 1999. Advocat received net benefit plan deposits and earnings and recorded net benefit plan liabilities of $209,000 in the nine month period ended September 30, 1998. The accompanying notes are an integral part of these interim consolidated financial statements. -9- 10 ADVOCAT INC. NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 1999 AND 1998 1. BUSINESS Advocat Inc. (together with its subsidiaries, "Advocat" or the "Company") is a provider of long-term care services to the elderly. The Company operates nursing homes and assisted living facilities in 12 states, primarily in the Southeast, and three Canadian provinces. The Company operates facilities in Alabama, Arkansas, Florida, Georgia, Kentucky, North Carolina, Ohio, South Carolina, Tennessee, Texas, Virginia, West Virginia, and the Canadian provinces of Ontario, British Columbia, and Alberta. As of September 30, 1999, the Company operates 122 facilities consisting of 65 nursing homes with 7,307 licensed beds and 57 assisted living facilities with 5,320 units. The Company owns seven nursing homes, leases 36 others, and manages 22 nursing homes. The Company owns 17 assisted living facilities, leases 27 others, and manages 13 assisted living facilities. The Company holds a minority equity interest in six of these managed assisted living facilities. The Company operates 51 nursing homes and 36 assisted living facilities in the United States and 14 nursing homes and 21 assisted living facilities in Canada. The Company's facilities provide a range of health care services to their patients and residents. In addition to the nursing and social services usually provided in the long-term care facilities, the Company offers a variety of comprehensive rehabilitative, nutritional, respiratory and other specialized ancillary services. 2. BASIS OF FINANCIAL STATEMENTS The interim consolidated financial statements for the three and nine month periods ended September 30, 1999 and 1998, included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. In the opinion of management of the Company, the accompanying interim consolidated financial statements reflect all adjustments necessary to present fairly the financial position at September 30, 1999 and the results of operations for the three and nine month periods ended September 30, 1999 and 1998, and the cash flows for the nine month periods ended September 30, 1999 and 1998. -10- 11 The accompanying interim consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed further in Note 3, the Company is currently not in compliance with certain debt covenants that allow the holders of a majority of the Company's debt to demand immediate principal repayment. Although it is not anticipated that such demand will be made, the continued forbearance on the part of the Company's lenders cannot be assured at this time. In addition, the Company is not in compliance at December 31, 1999 with the financial covenants applicable to the lease agreements covering a majority of its United States nursing facilities. Under the agreements, the lessor has the right to terminate the lease agreements and seek recovery of any related financial losses. At a minimum, the Company's cash requirements over the next 12 months include funding operations, capital expenditures, scheduled debt service, and other working capital requirements. No assurance can be given that the Company will have sufficient cash to meet its cash requirements for the next 12 months. The Company is currently discussing potential restructuring and refinancing alternatives with its lenders and primary lessor. If the Company's lenders force immediate repayment, the Company would not be able to repay the total amount of debt outstanding. Further, no assurance can be given that the Company will be successful in negotiating waivers, amendments, or refinancings of outstanding debt or lease commitments, or that the Company will be able to meet any amended financial covenants in the future. If the Company is unable to generate sufficient cash flow from its operations or successfully negotiate debt or lease amendments, it will explore a variety of other options, including but not limited to other sources of financings, asset dispositions, or relief under the United States Bankruptcy code. The accompanying interim consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset carrying amounts or the amounts and classification of liabilities that might result should the Company be unable to continue as a going concern. The results of operations for the three and nine month periods ended September 30, 1999 and 1998 are not necessarily indicative of the operating results for the entire respective years. These interim consolidated financial statements should be read in connection with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1998 as well as the Reports on Form 10-Q/A for the quarterly periods ended March 31 and June 30, 1999. 3. DEBT COVENANT COMPLIANCE Certain of the Company's loan agreements contain various financial covenants, the most restrictive of which relate to net worth, cash flow, debt to equity ratio requirements, and limits on the payment of dividends to shareholders. As of September 30, 1999, the Company was not in compliance with the covenants but has received formal waivers from its lenders. However, as of December 31, 1999 and through the date of the filing of this Report on Form 10-Q/A, the Company was not in compliance with the covenants. Cross-default or material adverse change provisions contained in the agreements allow the holders of a majority of the Company's debt to demand immediate repayment. Although the noncompliance and resulting actions have not been formally or informally declared by the lenders, the Company has not obtained waivers of the noncompliance. Based on regularly scheduled debt service requirements, the Company has a total of $28.1 million of debt that must be repaid or refinanced within the next 12 months. However, as a result of the covenant noncompliance and other cross-default provisions, the Company has classified a total of $55.6 million of debt as current liabilities as of September 30, 1999. As discussed in Note 2, the Company would not be able to repay the total amount of its outstanding indebtedness if the applicable lenders forced immediate repayment. 4. CHANGE IN ACCOUNTING PRINCIPLE Effective January 1, 1999, the Company adopted Statement of Position ("SOP") 98-5, Reporting on the Costs of Start-Up Activities. SOP 98-5, issued by the Accounting Standards Executive -11- 12 Committee, requires that the cost of start-up activities be expensed as these costs are incurred. Start-up activities include one-time activities and organization costs. Upon adoption, the Company incurred a pre-tax charge to income of $433,000 ($277,000 net of tax), representing the write off of all previously deferred balances. This write off has been reported as the cumulative effect of a change in accounting principle in the accompanying interim consolidated statements of operations. 5. EARNINGS PER SHARE Information with respect to the calculation of basic and diluted earnings per share data follows:
THREE MONTHS ENDED SEPTEMBER 30, NINE MONTHS ENDED SEPTEMBER 30, ---------------------------------- ----------------------------------- 1999 1998 1999 1998 ------------- ------------- ------------- ------------- NUMERATOR: Income (loss) before cumulative effect of change in accounting principle $ (4,217,000) $ 800,000 $ (7,529,000) $ 818,000 Cumulative effect of change in accounting principle, net of tax -0- -0- (277,000) -0- ------------- ------------- ------------- ------------- Net income (loss) $ (4,217,000) $ 800,000 $ (7,806,000) $ 818,000 ============= ============= ============= ============= DENOMINATOR: Basic average shares outstanding 5,492,000 5,399,000 5,430,000 5,384,000 Employee stock purchase plan N/A(1) 4,000 N/A(1) 10,000 Options N/A(1) -0- N/A(1) 1,000 ------------- ------------- ------------- ------------- Diluted average shares outstanding 5,492,000 5,403,000 5,430,000 5,395,000 ============= ============= ============= ============= BASIC EARNINGS (LOSS) PER SHARE: Income (loss) before accounting change $ (.77) $ .15 $ (1.39) $ .15 Cumulative effect of change in accounting principle, net of tax .00 .00 (.05) .00 ------------- ------------- ------------- ------------- Net income (loss) $ (.77) $ .15 $ (1.44) $ .15 ============= ============= ============= ============= DILUTED EARNINGS (LOSS) PER SHARE: Income (loss) before accounting change $ (.77) $ .15 $ (1.39) $ .15 Cumulative effect of change in accounting principle, net of tax .00 $ .00 (.05) .00 ------------- ------------- ------------- ------------- Net income (loss) $ (.77) $ .15 $ (1.44) $ .15 ============= ============= ============= =============
- ----------------- (1) Not applicable since inclusion would be anti-dilutive. -12- 13 6. OTHER COMPREHENSIVE INCOME The Company follows the provisions of Statement of Financial Accounting Standards ("SFAS") No. 130, Reporting Comprehensive Income. SFAS No. 130 requires the reporting of comprehensive income in addition to net income from operations. Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income. Information with respect to the accumulated other comprehensive income balance is presented below:
THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ------------------------ ------------------------ 1999 1998 1999 1998 ---- ---- ---- ---- Foreign currency items: Beginning balance $ (222,000) $ (276,000) $ (412,000) $ (196,000) Current period change, net of income tax (30,000) (138,000) 160,000 (218,000) ---------- ---------- ---------- ---------- Ending balance (252,000) (414,000) $ (252,000) $ (414,000) ========== ========== ========== ==========
Positive amounts represent unrealized gains and negative amounts represent unrealized losses. 7. NON-RECURRING CHARGES During the quarter ended June 30, 1998, the Company recorded non-recurring charges in the amount of $1.5 million. Of this amount, $1.0 million was a restructuring charge related to the Company's management information system conversion with respect to its U.S. nursing homes. Pursuant to this conversion, the Company abandoned much of its existing software and dismantled much of its regional infrastructure in favor of a centralized accounting organization. This restructuring charge represented the costs associated with the closing of certain regional offices, severance packages for affected personnel, the write-off of capitalized software costs, and other costs related to the systems being replaced. In addition to the restructuring charge, the Company also recognized costs associated with the write-off of prospective financing arrangements or acquisitions, each of which had been abandoned during the quarter, and costs related to legal issues that were settled during the quarter. 8. OPERATING SEGMENT INFORMATION On January 1, 1998, the Company adopted SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information." The Company has three reportable segments: U.S. nursing homes, U.S. assisted living facilities, and Canadian operations, which consists of both nursing home and assisted living services. Management evaluates each of these segments independently due to the geographic, reimbursement, marketing, and regulatory differences between the segments. Management evaluates performance based on profit or loss from operations before income taxes not including nonrecurring gains and losses and foreign exchange gains and losses. The following information is derived from the Company's segments' internal financial statements and includes information related to the Company's unallocated corporate revenues and expenses: -13- 14
THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ------------------- ------------------------ (IN THOUSANDS) 1999 1998 1999 1998 ---- ---- ---- ---- Net revenues: U.S. nursing homes $ 33,371 $ 41,292 $ 103,707 $ 125,429 U.S. assisted living facilities 7,426 6,431 21,105 18,985 Canadian operations 3,713 3,580 11,050 11,077 Corporate 224 239 644 718 Eliminations (234) (237) (704) (713) -------- -------- --------- --------- Total $ 44,500 $ 51,305 $ 135,802 $ 155,496 ======== ======== ========= ========= Depreciation and amortization: U.S. nursing homes $ 588 $ 591 $ 1,780 $ 1,537 U.S. assisted living facilities 436 323 1,321 940 Canadian operations 99 83 274 260 Corporate 29 27 72 81 Eliminations -0- -0- -0- -0- -------- -------- --------- --------- Total $ 1,152 $ 1,024 $ 3,447 $ 2,818 ======== ======== ========= ========= Operating income (loss): U.S. nursing homes $ (6,202) $ 1,475 $ (11,261) $ 2,064 U.S. assisted living facilities (286) 195 (461) 449 Canadian operations 436 352 1,246 1,342 Corporate (537) (772) (1,288) (2,577) Eliminations -0- -0- -0- -0- -------- -------- --------- --------- Total $ (6,589) $ 1,250 $ (11,764) $ 1,278 ======== ======== ========= ========= SEPTEMBER 30, DECEMBER 31, 1999 1998 --------- --------- Long-lived assets: U.S. nursing homes $ 54,946 $ 56,396 U.S. assisted living facilities 34,483 33,987 Canadian operations 12,710 10,536 Corporate 24,066 21,725 Eliminations (34,465) (35,135) --------- --------- Total $ 91,740 $ 87,509 ========= ========= Total assets: U.S. nursing homes $ 75,284 $ 88,473 U.S. assisted living facilities 36,819 36,926 Canadian operations 15,870 13,718 Corporate 25,923 24,909 Eliminations (44,188) (42,732) --------- --------- Total $ 109,708 $ 121,294 ========= =========
-14- 15 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW Advocat Inc. (together with its subsidiaries, "Advocat" or the "Company") provides long-term care services to nursing home patients and residents of assisted living facilities in 12 states, primarily in the Southeast, and three Canadian provinces. The Company completed its initial public offering in May 1994; however, its operational history can be traced to February 1980 through common senior management who were involved in different organizational structures. The Company's facilities provide a range of health care services to their patients and residents. In addition to the nursing, personal care and social services usually provided in long-term care facilities, the Company offers a variety of comprehensive rehabilitation services as well as medical supply and nutritional support services. As of September 30, 1999, Advocat's portfolio includes 122 facilities composed of 65 nursing homes containing 7,307 licensed beds and 57 assisted living facilities containing 5,320 units. In comparison, at September 30, 1998, the Company operated 115 facilities composed of 63 nursing homes containing 7,182 licensed beds and 52 assisted living facilities containing 4,900 units. As of September 30, 1999, the Company owns seven nursing homes, leases 36 others, and manages the remaining 22 nursing homes. Additionally, the Company owns 17 assisted living facilities, leases 27 others, and manages the remaining 13 assisted living facilities. The Company holds a minority equity interest in six of these managed assisted living facilities. In the United States, the Company operates 51 nursing homes and 36 assisted living facilities, and in Canada, the Company operates 14 nursing homes and 21 assisted living facilities. Basis of Financial Statements. The Company's patient and resident revenues consist of the fees charged for the care of patients in the nursing homes and residents of the assisted living facilities owned and leased by the Company. Management fee revenues consists of the fees charged to the owners of the facilities managed by the Company. The management fee revenues are based on the respective contractual terms of the Company's management agreements, which generally provide for management fees ranging from 3.5% to 6.0% of the net revenues of the managed facilities. As a result, the level of management fees is affected positively or negatively by the increase or decrease in the average occupancy level rates of the managed facilities. Management fees also include consulting and development fee income. The Company's operating expenses include the costs, other than lease, depreciation and amortization expenses, incurred in the nursing homes and assisted living facilities owned and leased by the Company. The Company's general and administrative expenses consist of the costs of the corporate office and regional support functions, including the costs incurred in providing management services to other owners. The Company's depreciation, amortization and interest expenses include all such expenses across the range of the Company's operations. -15- 16 RESULTS OF OPERATIONS The following tables present the unaudited interim consolidated statements of operations and related data for the three and nine months ended September 30, 1999 and 1998.
(IN THOUSANDS) THREE MONTHS ENDED SEPT, 30 ---------------------------- 1999 1998 CHANGE % ---- ---- ------ ----- REVENUES: Patient revenues $ 33,865 $41,716 $(7,851) (18.8) Resident revenues 9,735 8,649 1,086 12.6 Management fees 860 896 (36) (4.1) Interest 40 44 (4) (8.9) -------- ------- ------- Net revenues 44,500 51,305 (6,805) (13.3) -------- ------- ------- EXPENSES: Operating 39,710 40,163 (453) (1.1) Lease 5,251 4,816 435 9.0 General and administrative 3,482 2,703 779 28.8 Interest 1,494 1,349 145 10.8 Depreciation and amortization 1,152 1,024 128 12.6 -------- ------- ------- Total expenses 51,089 50,055 1,034 2.1 -------- ------- ------- INCOME (LOSS) BEFORE INCOME TAXES (6,589) 1,250 (7,839) N/A PROVISION (BENEFIT) FOR INCOME TAXES (2,372) 450 (2,822) N/A -------- ------- ------- NET INCOME (LOSS) $ (4,217) $ 800 $(5,017) N/A ======== ======= =======
(IN THOUSANDS) NINE MONTHS ENDED SEPT. 30, --------------------------- 1999 1998 CHANGE % ---- ---- ------ ----- REVENUES: Patient revenues $ 105,071 $126,662 $(21,591) (17.0) Resident revenues 27,962 25,983 1,979 7.6 Management fees 2,656 2,708 (52) (1.9) Interest 113 143 (30) (21.1) --------- -------- -------- Net revenues 135,802 155,496 (19,694) (12.7) --------- -------- -------- EXPENSES: Operating 115,466 123,546 (8,080) (6.5) Lease 15,155 14,379 775 5.4 General and administrative 9,372 8,159 1,213 14.9 Interest 4,126 3,848 278 7.2 Depreciation and amortization 3,447 2,818 629 22.3 Non-recurring charges -0- 1,468 (1,468) (100.0) --------- -------- -------- Total expenses 147,566 154,218 (6,652) (4.3) --------- -------- -------- INCOME (LOSS) BEFORE INCOME TAXES (11,764) 1,278 (13,042) N/A PROVISION (BENEFIT) FOR INCOME TAXES (4,235) 460 (4,695) N/A --------- -------- -------- INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE (7,529) 818 (8,347) N/A CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, NET OF TAX (277) -0- (277) N/A --------- -------- -------- NET INCOME (LOSS) $ (7,806) $ 818 $ (8,624) N/A ========= ======== ========
-16- 17
PERCENTAGE OF NET REVENUES Three Months Ended Nine Months Ended September 30, September 30, ------------------ --------------------- 1999 1998 1999 1998 ---- ---- ---- ---- REVENUES: Patient revenues 76.1% 81.3% 77.4% 81.5% Resident revenues 21.9 16.9 20.6 16.7 Management fees 1.9 1.7 1.9 1.7 Interest 0.1 0.1 0.1 0.1 ----- ----- ----- ----- Net revenues 100.0% 100.0% 100.0% 100.0% ----- ----- ----- ----- OPERATING EXPENSES: Operating 89.2 78.3 85.0 79.5 Lease 11.8 9.4 11.2 9.3 General and administrative 7.8 5.3 6.9 5.2 Interest 3.4 2.6 3.0 2.5 Depreciation and amortization 2.6 2.0 2.5 1.8 Non-recurring charges 0.0 0.0 0.0 0.9 ----- ----- ----- ----- Total expenses 114.8 97.6 108.6 99.2 ----- ----- ----- ----- INCOME (LOSS) BEFORE INCOME TAXES (14.8) 2.4 (8.6) 0.8 PROVISION (BENEFIT) FOR INCOME TAXES (5.3) 0.8 (3.1) 0.3 ----- ----- ----- ----- INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE (9.5) 1.6 (5.5) 0.5 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, NET OF TAX 0.0 0.0 (0.2) 0.0 ----- ----- ----- ----- NET INCOME (LOSS) (9.5)% 1.6% (5.7)% 0.5 ===== ===== ===== =====
GENERAL Medicare and Other Reimbursement Changes. In 1999, the Company has continued to experience the impact of Medicare payment limitations imposed by the Health Care Finance Administration upon all providers of nursing home Medicare services, including implementation of a prospective payment system ("PPS"). The four-year phase-in of PPS began for all providers at some point during the year ending June 30, 1999. In general, PPS provides a standard payment for Medicare Part A services to all providers regardless of their current costs. PPS creates an incentive for providers to reduce their costs, and management has reduced operating expenses in 1999 in an effort to offset the revenue reductions resulting from PPS. Management estimates that the ultimate impact of PPS on Company revenues will be a reduction of $16.0 to $17.0 million per year. Since the onset of PPS, management has reduced costs in response to PPS such that there has been little direct impact on net operations. However, the Company's Medicare census has declined significantly as an indirect result of PPS and other reimbursement changes, which has resulted in a reduction in the amount of the Company's overhead absorbed by the Company's Medicare operations. Since PPS is still an evolving process, its ultimate impact cannot be known with certainty at this time. -17- 18 Cost restrictions placed on the provision of rehabilitation (ancillary) services have been significant. Beginning in January 1998, the allowable costs for cost reimbursement components of Medicare Part B services became subject to a limitation factor of 90% of actual cost. In 1999, the cost reimbursement system for rehabilitation services has been replaced by a system of fee screens that effectively limit reimbursement and place caps on the maximum fees that may be charged for therapy services. Historically, the Company subcontracted the provision of these therapy services. However, in response to the deep cuts in fees for service, the Company's therapy subcontractor exited the business. And in June 1999, the Company began providing such services in house. The Company anticipates that this will further negatively impact operations although the ultimate effect cannot yet be reasonably estimated. These changes with respect to Part B reimbursement have combined to cause a dramatic decrease in the Company's ancillary revenues and expenses. In general, the Company has been successful in reducing costs in tandem with the revenue reductions from the provision of therapy services. However, the Company has assumed more operating risk in electing to provide therapy services for its own account. The Company also believes that it and the industry have experienced occupancy declines as doctors have kept patients in hospitals rather than allowing their admittance to nursing homes where therapy services are now limited. These changes are endemic upon the industry. They have resulted pursuant to the administrative implementation of the guidelines contained in the Balanced Budget Act of 1997 (the "BBA"). Under the BBA, Medicare expenditures by the Federal government have been cut approximately 20%. This has been a sudden, drastic blow to the industry. Other providers who relied more heavily on the provision of services to higher acuity patients have been impacted more severely than the Company. There have already been several major bankruptcy filings. Without remediation, the long-term effect on the industry is expected to be catastrophic. As the impact of these changes upon both providers and beneficiaries has become known, there has been growing political awareness of a need to re-examine the drastic cuts that have been implemented. On November 29, 1999, President Clinton signed into law a budget agreement that restores over three years $2.7 billion in Medicare funding. The bill contains several components that become effective at various times over the three year period. As a result of the legislation, individual nursing facilities will have the option, for cost reporting years beginning after December 29, 1999, of continuing under the current PPS transition formula or adopting the full federal PPS per diem. In addition, the measure provides a two-year moratorium on the Part B therapy caps beginning January 1, 2000, and it also provides increases in the per diems for the care of certain groups of patients. The Company is continuing to evaluate the impact of the legislation on its operations. There is also movement that may result in the institution of administrative changes that would restore some revenues to the U.S. nursing home industry. While such activity is positive, there is no expectation by management that the current round of legislative and administrative relief under consideration is sufficient to restore the economic viability the industry needs. -18- 19 THREE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED WITH THREE MONTHS ENDED SEPTEMBER 30, 1998 Revenues. Net revenues decreased to $44.5 million in 1999 from $51.3 million in 1998, a decrease of $6.8 million, or 13.3%. Resident revenues increased to $9.7 million in 1999 from $8.6 million in 1998, an increase of $1.1 million, or 12.6%. Of the increase in resident revenues, $649,000, or 7.5%, is attributable to two facilities the Company began operating late in the second quarter of 1999. Patient revenues decreased to $33.9 million in 1999 from $41.7 million in 1998, a decrease of $7.8 million, or 18.8%. This decrease in patient revenues is due primarily to the Medicare reimbursement changes and a decline in Medicare census. In addition, effective April 1, 1999, the Company ceased operating a facility it had previously leased; this facility provided $1.5 million in comparable revenues that were not repeated in 1999. There was a 0.4% increase in patient and resident days, approximately 3,000 days, which was composed of an approximately 20,000 increase among assisted living facilities and an approximately 17,000 decrease among nursing facilities of which approximately 3,000 days related to the terminated lease. There was a 22.3% decline in Medicare days, approximately 5,000 days, and reductions of approximately 6,000 days each among private-pay and Medicaid patients. This decline in Medicare days accounts for approximately $2.1 million of the overall revenue reduction. As a percent of patient and resident revenues, Medicare decreased to 17.1% in 1999 from 20.4% in 1998 while Medicaid and similar programs increased to 63.5% in 1999 from 62.4% in 1998. Patient revenues also declined in 1999 compared to 1998 due to the recording of negative revenue adjustments resulting from reimbursement issues with several states. Two of the Company's Alabama facilities were decertified for a portion of 1997. As a result of the decertifications, the state retroactively recouped incentives that had previously been paid to these facilities with respect to 1996 and 1997. Although the Company believes that its efforts seeking restitution through the judicial system may ultimately prove successful, since success is not assured, the incentive revenue has been reversed in 1999. Also the Arkansas Medical system has refused to pay to all nursing home operators a rate increase that had been both communicated to the Company and provided for in the state budget that would have covered a portion of both 1998 and 1999. Although the Company is not party to the action, litigation is being pursued seeking to force the payment of the budgeted increase. Because the prospects for collection are currently uncertain, the Company has reversed this revenue that had been recognized over the last half of 1998 and the first half of 1999. Taken together, these reimbursement issues, along with miscellaneous other matters, accounted for approximately $1.3 million of the decline in patient revenues. Ancillary service revenues, prior to contractual allowances, decreased to $3.8 million in 1999 from $8.9 million in 1998, a decrease of $5.1 million, or 57.3%. The decrease is primarily attributable to reductions in revenue availability under Medicare and is consistent with the Company's expectation. Although there are currently some prospects for legislative and administrative relief, cost limits and revenue caps are continuing to be placed on ancillary services, primarily rehabilitation therapy. The Company anticipates that ancillary service revenues will remain flat or trend up marginally during the next 12 months. The ultimate effect on the Company's operations cannot be predicted at this time because the extent and composition of the cost limitations are subject to change. Operating Expenses. Operating expenses decreased to $39.7 million in 1999 from $40.2 million in 1998, a decrease of $453,000, or 1.1%. Although the Company has implemented significant cost reductions in response to the Medicare reimbursement changes (that is, reduced provision of therapy services and in the costs to provide them), several significant expense increases have combined to offset the general decrease. The provision for doubtful accounts was $2.8 million in 1999 as compared with $223,000 in 1998, an increase of $2.5 million, or 1142.5%. The Company has substantially completed an intensive examination of its accounts receivable and determined that the probability of ultimately collecting certain of its older accounts receivable is not as likely as -19- 20 concluded in previous quarterly evaluations. The Company recognized a charge of $493,000 in 1999 to provide additional reserves for the self-insured portion of liability claims incurred prior to 1998, which claims have developed adversely in 1999 compared to previous evaluations. The 1999 period included a provision of $279,000 for workers' compensation liabilities that have developed beyond previous evaluations. And finally, the Company wrote off $498,000 of miscellaneous assets in the 1999 period. The largest component of operating expense is wages, which increased to $20.0 million in 1999 from $19.6 million in 1998, an increase of $409,000, or 2.1%. Savings from staff reductions in response to census declines have been offset by inflationary increases and staff increases related to the provision of rehabilitation therapy. The Company's wage increases are generally in line with inflation. As a percent of patient and resident revenues, operating expenses increased to 91.1% in 1999 from 79.7% in 1998. Lease Expense. Lease expense increased to $5.2 million in 1999 from $4.8 million in 1998, an increase of $435,000, or 9.0%. Of this increase, $154,000, or 3.2%, is attributable to the two new facilities. The increase was offset by $125,000 not repeated in 1999 due to the facility whose lease term expired April 1, 1999. Adjustments in the majority of the Company's lease agreements are generally tied to inflation. General and Administrative Expense. General and administrative expense increased to $3.5 million in 1999 from $2.7 million in 1998, an increase of $779,000, or 28.8%. As a percent of total net revenues, general and administrative expense increased to 7.8% in 1999 compared with 5.3% in 1998. In 1999, the Company recognized a charge of $500,000 due to further impairment of its investment in TDLP. Interest Expense. Interest expense increased to $1.5 million in 1999 from $1.4 million in 1998, an increase of $145,000, or 10.8%. The increase is primarily attributable to increased borrowings. Depreciation and Amortization. Depreciation and amortization expenses increased to $1.1 million in 1999 from $1.0 million in 1998, an increase of $128,000, or 12.6%. The increase is primarily attributable to additional depreciable property placed in service during 1999 and 1998. Income (Loss) Before Income Taxes; Net Income (Loss); Earnings (Loss) Per Share. As a result of the above, the loss before income taxes was $(6.6) million in 1999 as compared with income of $1.2 million in 1998, a decrease of $7.8 million. The effective combined federal, state and provincial income tax rate was 36.0% in both 1999 and 1998. The net loss after taxes was $(4.2) million in 1999 as compared with net income of $800,000 in 1998, a decrease of $5.0 million, and basic and diluted earnings per share were each a loss of ($.77) in 1999 as compared with each being income of $.15 in 1998. -20- 21 NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED WITH NINE MONTHS ENDED SEPTEMBER 30, 1998 Revenues. Net revenues decreased to $135.8 million in 1999 from $155.5 million in 1998, a decrease of $19.7 million, or 12.7%. Resident revenues increased to $28.0 million in 1999 from $26.0 million in 1998, an increase of $2.0 million, or 7.6%. Of the increase in resident revenues, $864,000, or 3.3%, is attributable to two facilities the Company began operating late in the second quarter of 1999. Patient revenues decreased to $105.1 million in 1999 from $126.7 million in 1998, a decrease of $21.6 million, or 17.0%. This decrease in patient revenues is due primarily to the Medicare reimbursement changes and a decline in Medicare census. In addition, effective April 1, 1999, the Company ceased operating a facility it had previously leased; this facility provided $3.2 million in comparable revenues that were not repeated in 1999. There was a 2.7% decline in patient and resident days, approximately 50,000 days, which was primarily due to decreases in the nursing home segment. Approximately 12,000 of this decline in days related to the terminated lease. There was a 32.1% decline in Medicare days, approximately 29,000 days, and reductions of approximately 16,000 days and 12,000 days among private-pay and Medicaid patients, respectively. This decline in Medicare days accounts for approximately $9.6 million of the overall revenue reduction. As a percent of patient and resident revenues, Medicare decreased to 15.5% in 1999 from 24.0% in 1998 while Medicaid and similar programs increased to 65.6% in 1999 from 57.0% in 1998. Patient revenues also declined in 1999 compared to 1998 due to the recording of negative revenue adjustments resulting from reimbursement issues with several states. Two of the Company's Alabama facilities were decertified for a portion of 1997. As a result of the decertifications, the state retroactively recouped incentives that had previously been paid to these facilities with respect to 1996 and 1997. Although the Company believes that its efforts seeking restitution through the judicial system may ultimately prove successful, since success is not assured, the incentive revenue has been reversed in 1999. Additionally, certain patient claims by the Company's West Virginia facilities were denied in prior years by the third party intermediary. The Company has exhausted efforts to get the claims approved, and so in 1999, the Company has reversed these revenues. Finally, the Arkansas Medical system has refused to pay to all nursing home operators a rate increase that had been both communicated to the Company and provided for in the state budget that would have covered a portion of both 1998 and 1999. Although the Company is not party to the action, litigation is being pursued seeking to force the payment of the budgeted increase. Because the prospects for collection are currently uncertain, the Company has reversed this revenue that had been recognized over the last half of 1998 and the first half of 1999. Taken together, these reimbursement issues, along with miscellaneous other matters, accounted for approximately $2.0 million of the decline in patient revenues. Ancillary service revenues, prior to contractual allowances, decreased to $17.4 million in 1999 from $42.9 million in 1998, a decrease of $25.5 million, or 59.5%. The decrease is primarily attributable to reductions in revenue availability under Medicare and is consistent with the Company's expectation. Although there are currently some prospects for legislative and administrative relief, cost limits and revenue caps are continuing to be placed on ancillary services, primarily rehabilitation therapy. The Company anticipates that ancillary service revenues will remain flat or trend up marginally during the next 12 months. The ultimate effect on the Company's operations cannot be predicted at this time because the extent and composition of the cost limitations are subject to change. Operating Expenses. Operating expenses decreased to $115.5 million in 1999 from $123.6 million in 1998, a decrease of $8.1 million, or 6.5%. The decrease is primarily attributable to cost reductions implemented in response to the Medicare reimbursement changes (that is, reduced provision of therapy services and in the costs to provide them). Several significant expense increases, however, combined to offset the general decrease. The provision for doubtful accounts was $6.1 million in 1999 as compared with $1.0 million in 1998, an increase of $5.1 million, or 494.8%. The Company has substantially completed an intensive examination of its accounts receivable and determined that the probability of ultimately collecting certain of its older accounts receivable is not as likely as -21- 22 concluded in previous quarterly evaluations. The Company is self-insured for certain workers' compensation claims prior to May 1997. In connection therewith, the Company recognized a charge of $650,000 in 1999 to provide for the expected costs on claims related to this period that remain open. The expected costs have grown as the open cases continued to adversely develop in 1999. The Company also recognized a charge of $493,000 in 1999 to provide additional reserves for the self-insured portion of liability claims incurred prior to 1998, which claims have developed adversely in 1999 compared to previous evaluations. Finally it is generally recognized that the regulatory environment in which nursing homes operate has become more restrictive. In 1999, the Company incurred approximately $400,000 in fines and penalties compared to approximately $50,000 in the 1998 period. And finally, the Company wrote off $690,000 in miscellaneous assets in the 1999 period. The largest component of operating expense is wages, which increased to $57.6 million in 1999 from $57.0 million in 1998, an increase of $565,000, or 1.0%. Savings from staff reductions in response to census declines have been offset by inflationary increases and staff increases related to the provision of rehabilitation therapy. The Company's wage increases are generally in line with inflation. As a percent of patient and resident revenues, operating expenses increased to 86.8% in 1999 from 80.9% in 1998. Lease Expense. Lease expense increased to $15.2 million in 1999 from $14.4 million in 1998, an increase of $775,000, or 5.4%. Of this increase, $206,000, or 1.4%, is attributable to the two new facilities. The increase was offset by $241,000 not repeated in 1999 due to the facility whose lease term expired April 1, 1999. Adjustments in the majority of the Company's lease agreements are generally tied to inflation. General and Administrative Expense. General and administrative expense increased to $9.4 million in 1999 from $8.2 million in 1998, an increase of $1.2 million, or 14.9%. As a percent of total net revenues, general and administrative expense increased to 6.9% in 1999 compared with 5.2% in 1998. In 1999, the Company recognized a charge of $500,000 due to further impairment of its investment in TDLP. The 1999 period also includes a provision for $275,000 of severance benefits for Mary Margaret Hamlett, former Chief Financial Officer of the Company. Interest Expense. Interest expense increased to $4.1 million in 1999 from $3.8 million in 1998, an increase of $278,000, or 7.2%. The increase is primarily attributable to increased borrowings in the first half of 1999. Depreciation and Amortization. Depreciation and amortization expenses increased to $3.4 million in 1999 from $2.8 million in 1998, an increase of $629,000, or 22.3%. The increase is primarily attributable to additional depreciable property placed in service during 1999 and 1998. Change in Accounting Principle. Effective January 1, 1999, the Company adopted Statement of Position ("SOP") 98-5, Reporting on the Costs of Start-Up Activities. SOP 98-5, issued by the Accounting Standards Executive Committee, requires that the cost of start-up activities be expensed as these costs are incurred. Start-up activities include one-time activities and organization costs. Upon adoption, the Company incurred a pre-tax charge to income of $433,000 ($277,000 net of tax), representing the write off of all previously deferred balances. This write off has been reported as the cumulative effect of a change in accounting principle in accordance with the provisions of SOP 98-5. Non-Recurring Charges. The Company incurred $1.5 million in charges in 1998 that were not repeated in 1999. These charges were primarily restructuring charges associated with the Company's conversion of its management information systems. Income (Loss) Before Income Taxes; Net Income (Loss); Earnings (Loss) Per Share. As a result of the above, the loss before income taxes and the cumulative effect of the change in accounting principle was $(11.8) million in 1999 as compared with income of $1.3 million in 1998, a decrease of $13.1 million. The effective combined federal, state and provincial income tax rate was 36.0% in both 1999 and 1998. The net loss after taxes and the cumulative effect of the change in -22- 23 accounting principle was $(7.8) million in 1999 as compared with net income of $818,000 in 1998, a decrease of $8.6 million, and basic and diluted earnings per share were each a loss of $(1.44) in 1999 as compared with each being income of $.15 in 1998. LIQUIDITY AND CAPITAL RESOURCES Certain of the Company's loan agreements contain various financial covenants, the most restrictive of which relate to net worth, cash flow, debt to equity ratio requirements, and limits on the payment of dividends to shareholders. As of September 30, 1999, the Company was not in compliance with the covenants but has received formal waivers from its lenders. However as of December 31, 1999 and through the date of filing of this Report on Form 10-Q/A, the Company was not in compliance with the covenants. Cross-default or material adverse change provisions contained in the agreements allow the holders of substantially all of the Company's debt to demand immediate repayment. Although the noncompliance and resulting actions have not been formally or informally declared by the lenders, the Company has not obtained waivers of the noncompliance. Based on regularly scheduled debt service requirements, the Company has a total of $28.1 million of debt that must be repaid or refinanced within the next 12 months. However, as a result of the covenant noncompliance and other cross-default provisions, the Company has classified a total of $55.6 million of debt as current liabilities as of September 30, 1999. The Company would not be able to repay the total amount of its indebtedness outstanding if the applicable lenders forced immediate repayment. At September 30, 1999 and December 31, 1998, the Company had negative working capital of $(54.7) million and $(16.2) million, respectively, and the current ratio was 0.2 and 0.7, respectively. The negative working capital results primarily from the Company's classification of a majority of its debt as current liabilities as of September 30, 1999 and the current maturities of long-term debt as of December 31, 1998. Net cash provided by operating activities totaled $5.8 million and $3.4 million in the nine month periods ended September 30, 1999 and 1998, respectively. These amounts primarily represent the cash flows from net income plus changes in non-cash components of operations and by working capital changes. Net cash used by investing activities totaled $4.1 million and $6.8 million in the nine month periods ended September 30, 1999 and 1998, respectively. These amounts primarily represent purchases of property plant and equipment, investments in and advances to Canadian joint ventures and additional investment in TDLP, a limited partnership for which the Company serves as the general partner. The Company has used between $2.4 million and $5.2 million for capital expenditures in each of the last three calendar years ending December 31, 1998. Substantially all such expenditures were for facility improvements and equipment, which were financed principally through working capital. For the year ended December 31, 1999, the Company anticipates that capital expenditures for improvements and equipment for its existing facility operations will be approximately $4.2 million, including $1.6 million for non-routine projects. Net cash provided (used) by financing activities totaled $(2.8 million) and $2.6 million in the nine month periods ended September 30, 1999 and 1998, respectively. The net cash provided from financing activities primarily represents net proceeds from issuance and repayment of debt and advances to TDLP. -23- 24 At September 30, 1999, the Company had total debt outstanding of $61.8 million, of which $36.2 million was principally mortgage debt bearing interest, generally at floating rates ranging from 6.3% to 10.0%. The Company also had outstanding a promissory note (the "Bridge Loan") in the amount of $9.4 million. The Company's remaining debt of $16.2 million was drawn under the Company's lines of credit, consisting of a working capital line of credit and an acquisition line of credit. Most of the Company's debt is at floating interest rates, generally at a spread above the London Interbank Offered Rate ("LIBOR"). On June 4, 1999, the Company closed two loans totaling $25.25 million (the "NC Loans"). The NC Loans are secured by the 13 owned assisted living facilities the Company operates in the state of North Carolina. The NC Loans mature in June 2002, bear interest at LIBOR plus 2.35%, and provide for principal amortization under a 25-year amortization schedule. The net proceeds available at closing, $24.7 million, were applied against the Company's indebtedness under the Bridge Loan. As of both September 30 and January 3, 2000, the outstanding indebtedness under the NC Loans was approximately $25.1 million and the interest rate was 7.7% and 8.2%, respectively. The Bridge Loan had an original indebtedness of $34.1 million. It was used to fund the purchase of the Company's North Carolina assisted living operations, which closed on September 30, 1997. With the application of the net proceeds from the NC Loans, the balance of the Bridge Loan was reduced to $9.4 million. Prior to the principal reduction, the Bridge Loan had a maturity date of July 1, 1999, carried interest at LIBOR plus 3.0%, and had a restriction against pledging the North Carolina assets as collateral with any other lender. With the reduction in the principal balance, the Company and its lenders agreed to modify the terms of the Bridge Loan by extending the stated maturity date to October 1, 1999 (since extended to February 28, 2000), increasing the interest rate to 12.0% fixed, and providing certain security interests to the lenders. These security interests include two non-operating properties in North Carolina and the Company's limited partnership interests in TDLP. No further principal reductions have been made or are scheduled at this time, but the Company has agreed to apply against the Bridge Loan indebtedness any net proceeds realized from the sale of the collateral comprising the additional security interests. As of September 30, 1999, the Company had drawn $1.4 million, had $5.5 million of letters of credit outstanding, and had $1.9 million remaining borrowing capability under its working capital line of credit. As of January 3, 2000, the Company had drawn $1.0 million, had $5.6 million of letters of credit outstanding, and had $1.8 million remaining borrowing capability under its working capital line of credit. The interest rates applicable at September 30, 1999 and January 3, 2000, were 7.6% and 9.0%, respectively. The working capital line of credit matured December 1, 1999, but was not called, having been eventually extended to February 28, 2000 by the lender. A further extension of the existing agreement or a replacement working capital line of credit is currently being negotiated with the existing bank lender. Since early 1998, the Company's bank lender has provided additional line of credit availability (the "Overline"). Availability under the Overline began at $1.25 million and was increased over time to its maximum level of $4.0 million. Subsequently, it was reduced to $3.75 million in the third quarter of 1999, and has since been reduced to its current level of $3.5 million. Since April 14, 1999, the Overline has carried interest at 14.0% but was otherwise subject to the same terms and conditions as the Company's working capital line of credit. Maturity of the Overline had been scheduled for July 1, 1999. However, coincident with the changes with respect to the Bridge Loan, the lender agreed to revised terms with respect to the Overline. These revisions, including availability reduction, extended the maturity date to December 1, 1999, (which has since been extended to February 28, 2000) and provided for increased reporting responsibility to the lender and cooperation with the lender in the completion of an audit of the Company's accounts receivable. In addition, the Company has provided, with respect to certain available assets, first and second collateral positions in favor of the lender. Amounts drawn under the Overline totaled $4.0 million and $3.5 million as of September 30, 1999 and January 3, 2000, respectively, and carried interest rates of 14.0% at both dates. -24- 25 The acquisition line of credit of $40.0 million, less outstanding borrowings, was available to fund approved acquisitions through October 1999. The Company's obligations under the acquisition line are secured by the assets acquired with the draws under the acquisition line. Advances under the acquisition line bear interest, payable monthly, at LIBOR plus a defined spread with respect to each facility based upon its loan-to-value ratio and debt service coverage. Individual advances made under the acquisition line are due three years from the date of initial funding. As of both September 30, 1999 and January 3, 2000, the Company had $11.1 million outstanding under the acquisition line, which amount was secured by four nursing homes. No further draws are available under the acquisition line of credit. Amounts outstanding under the acquisition line of credit had a scheduled maturity date of December 1, 1999, however, the Company has signed an agreement with the existing lender that both extended the maturity date to April 30, 2000 and is expected to result in replacement long-term financing with such lender. Based on regularly scheduled debt service requirements (i.e., excluding any potential acceleration due to formal declaration of default by one or more of the Company's lenders), at September 30, 1999, $26.9 million of the Company's total debt of $61.8 million must be repaid or refinanced during the next 12 months. These scheduled current maturities reflect certain refinancings or extensions that have occurred subsequent to September 30, 1999. These scheduled maturities are as follows: $1.4 million under the working capital line of credit, $3.75 million under the Overline, and $9.4 million under the Bridge Loan, all three of which are due February 28, 2000; $11.1 million under the acquisition line of credit, which has been extended to April 30, 2000 as described above; and miscellaneous scheduled maturities over the next 12 months of $1.25 million. With respect to the Bridge Loan, the working capital line of credit, and the Overline, the Company is currently negotiating with the existing lender to further restructure the terms, including further extension of their maturity dates. The Company expects to repay a portion of this debt through various means such as the sale of certain assets, refinancing mortgage debt, and through cash generated from operations. The Company expects to repay the miscellaneous current maturities of $1.25 million with cash generated from operations. Management is hopeful that it will be successful in restructuring the Company's debt as described. However, there can be no assurance that the Company's restructuring efforts will be successful. In addition, the Company is not in compliance at December 31, 1999 with the financial covenants applicable to the lease agreements covering a majority of its United States nursing facilities. Under the agreements, the lessor has the right to terminate the lease agreements and seek recovery of any related financial losses. -25- 26 At a minimum, the Company's cash requirements over the next 12 months include funding operations, capital expenditures, scheduled debt service, and other working capital requirements. No assurance can be given that the Company will have sufficient cash to meet its requirements for the next 12 months. As previously described, the Company is currently discussing potential restructuring and refinancing alternatives with its current lenders as well as with its primary lessor. If the Company's lenders forced immediate repayment, the Company would not be able to repay the total amount of its indebtedness outstanding. Further, no assurance can be given that the Company will be successful in negotiating waivers, amendments, or refinancings of outstanding debt or lease commitments, or that the Company will be able to meet any amended financial covenants in the future. If the Company is unable to generate sufficient cash flow from its operations or successfully negotiate debt or lease amendments, it will explore a variety of other options, including but not limited to other sources of financing, asset dispositions, or relief under the United States Bankruptcy code. The Company's interim consolidated financial statements as of and for the nine months ended September 30, 1999 do not include any adjustments relating to the recoverability and classification of recorded asset carrying amounts or the amounts and classification of liabilities that might result should the Company be unable to continue as a going concern. RECEIVABLES The Company's operations could be adversely affected if it experiences significant delays in reimbursement of its labor and other costs from Medicare, Medicaid and other third-party revenue sources. The Company's future liquidity will continue to be dependent upon the relative amounts of current assets (principally cash, accounts receivable and inventories) and current liabilities (principally accounts payable and accrued expenses). In that regard, accounts receivable can have a significant impact on the Company's liquidity. Continued efforts by governmental and third-party payors to contain or reduce the acceleration of costs by monitoring reimbursement rates, by increasing medical review of bills for services, or by negotiating reduced contract rates, as well as any delay by the Company in the processing of its invoices, could adversely affect the Company's liquidity and results of operations. Gross accounts receivable attributable to the provision of patient and resident services at September 30, 1999 and December 31, 1998, totaled $16.6 million and $28.3 million, respectively, representing approximately 35 and 53 days in accounts receivable, respectively. Accounts receivable from the provision of management services was $487,000 and $387,000 at September 30, 1999 and December 31, 1998, respectively, representing approximately 52 and 39 days in accounts receivable, respectively. The Company is subject to accounting losses from uncollectible receivables in excess of its reserves. The Company continually evaluates the adequacy of its bad debt reserves based on patient mix trends, agings of older balances, payment terms and delays with regard to third-party payors, collateral and deposit resources, as well as other factors. The Company continues to evaluate and implement additional procedures to strengthen its collection efforts and reduce the incidence of uncollectible accounts. HEALTH CARE INDUSTRY The health care industry is subject to numerous laws and regulations of federal, state and local governments. These laws and regulations include, but are not necessarily limited to, matters such as licensure, accreditation, government health care program participation requirements, -26- 27 reimbursement for patient services, and Medicare and Medicaid fraud and abuse. Changes in these laws and regulations, such as reimbursement policies of Medicare and Medicaid programs as a result of budget cuts by federal and state governments or other legislative and regulatory actions, could have a material adverse effect on the Company's consolidated financial position, results of operations, and cash flows. Future federal budget legislation and federal and state regulatory changes may negatively impact the Company. All of the Company's facilities are required to obtain annual licensure renewal and are subject to annual surveys and inspections in order to be certified for participation in the Medicare and Medicaid programs. In order to maintain their operator's license and their certification for participation in Medicare and Medicaid programs, the nursing facilities must meet certain statutory and administrative requirements. These requirements relate to the condition of the facilities, the adequacy and condition of the equipment used therein, the quality and adequacy of personnel, and the quality of medical care. Such requirements are subject to change. There can be no assurance that, in the future, the Company will be able to maintain such licenses for its facilities or that the Company will not be required to expend significant sums in order to do so. Recently, government activity has increased with respect to investigations and allegations concerning possible violations by health care providers of fraud and abuse statutes and regulations. Violations of these laws and regulations could result in expulsion from government health care programs together with the imposition of significant fines and penalties, as well as significant repayments for patient services previously billed. Management believes that the Company is in compliance with fraud and abuse laws and regulations as well as other applicable government laws and regulations. Compliance with such laws and regulations can be subject to future government review and interpretation as well as regulatory actions unknown or unasserted at this time. During 1997, the Federal government enacted the Balanced Budget Act of 1997 ("BBA"), which contains numerous Medicare and Medicaid cost-saving measures. The BBA requires that nursing homes transition to a prospective payment system ("PPS") under the Medicare program during a four-year "transition period," commencing with the first cost reporting period beginning on or after July 1, 1998. As of September 30, 1999, all of the Company's facilities had begun the PPS transition. The BBA also contains certain measures that have and could lead to further future reductions in Medicare therapy reimbursement and Medicaid payment rates. To date, the major impact on the Company from PPS and other reimbursement changes, has been systemic occupancy declines, which have reduced the amount of overhead absorbed under the Company's Medicare operations. Definitely, both revenues and expenses have been reduced significantly from the levels prior to PPS. With respect to Medicare therapy allowable cost and fee reductions, the Company estimates that net operations was negatively impacted in both 1998 and 1999 and will continue to be negatively impacted beyond 1999 as a result of the changes brought about under the BBA. However, the ultimate negative impact on the Company's operations cannot be reasonably estimated. Any reductions in government spending for long-term health care could have an adverse effect on the operating results and cash flows of the Company. The Company will attempt to maximize the revenues available to it from governmental sources within the changes that will occur under the BBA. In addition, the Company will attempt to increase revenues from nongovernmental sources, including expansion of its assisted living and Canadian operations to the extent capital is available to do so, if at all. While federal regulations do not provide states with grounds to curtail funding of their Medicaid cost reimbursement programs due to state budget deficiencies, states have nevertheless curtailed funding in such circumstances in the past. No assurance can be given that states will not do so in the future or that the future funding of Medicaid programs will remain at levels comparable to the present levels. The United States Supreme Court ruled in 1990 that healthcare providers could use the Boren Amendment to require states to comply with their legal obligation to adequately fund Medicaid programs. The BBA repeals the Boren Amendment and authorizes states to develop their own standards for setting payment rates. It requires each state to use a public process for establishing proposed rates whereby the methodoligies and justifications used for setting such rates are available for public review and comment. This requires facilities to become more involved in the rate setting process since failure to do so may interfere with a facility's ability to challenge rates later. FOREIGN CURRENCY TRANSLATION The Company has obtained its financing primarily in U.S. dollars; however, it incurs revenues and expenses in Canadian dollars with respect to Canadian management activities and operations of the Company's eight Canadian retirement facilities (three of which are owned) and two owned Canadian nursing homes. Although not material to the Company as a whole, if the currency exchange rate fluctuates, the Company may experience currency translation gains and losses with respect to the operations of these activities and the capital resources dedicated to their support. While such currency exchange rate fluctuations have not been material to the Company in the past, there can be no assurance that the Company will not be adversely affected by shifts in the currency exchange rates in the future. -27- 28 EXECUTIVE MANAGEMENT CHANGES Effective June 30, 1999, Mary Margaret Hamlett resigned as Executive Vice President, Chief Financial Officer and Secretary of the Company. Mr. Richard B. Vacek, Jr. replaced Ms. Hamlett in those capacities effective August 16, 1999. Ms. Hamlett also resigned as a Director of the Company coincident with her resignation as an employee of the Company. In addition, Mr. Charles H. Rinne joined the Company effective June 28, 1999. Mr. Rinne is President and Chief Operating Officer of the Company. STOCK EXCHANGE On November 10, 1999, the Company's stock began being quoted on the NASD's OTC Bulletin Board under the symbol AVCA. Previously, the Company's common stock was traded on the New York Stock Exchange under the symbol AVC. The Company's common stock is also traded on the Toronto Stock Exchange under the symbol AVCU. INFLATION Management does not believe that the Company's operations have been materially affected by inflation. The Company expects salary and wage increases for its skilled staff to continue to be higher than average salary and wage increases, as is common in the health care industry. To date, these increases as well as normal inflationary increases in other operating expenses have been adequately covered by revenue increases. IMPACT OF THE YEAR 2000 The Company experienced the changeover to the year 2000 ("Y2K") without difficulty. In preparation for the potential of Y2K related problems, the Company established a Y2K compliance committee, which was responsible for identifying such problems and developing remedial or contingency plans to address them. Working closely with the Company's insurance carrier, the committee developed a formal, documented plan that was put into place. The costs of the Company's Y2K compliance program were not material. Although the Company experienced no catastrophic interruptions in its business in the changeover to the year 2000, it remains on alert for potential Y2K problems. To date, no problems have been noted with any of the Company's vendors. The greatest potential risk that remains is a delay in the liquidation of receivables from intermediaries or other payors for services provided to patients and residents. Such delays are not expected, but they could yet occur. -28- 29 The foregoing Y2K disclosure is intended to be a "Year 2000 statement" as the term is defined in the Year 2000 Information and Readiness Disclosure Act of 1998 (the "Year 2000 Act"), and, to the extent such disclosure relates to Y2K processing of the Company or to products or services offered by the Company, it is also intended to be the "Year 2000 readiness disclosure," as that term is defined in the Year 2000 Act. -29- 30 FORWARD-LOOKING STATEMENTS The foregoing discussion and analysis provides information deemed by management to be relevant to an assessment and understanding of the Company's consolidated results of operations and its financial condition. It should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 1998. Certain statements made by or on behalf of the Company, including those contained in this "Management's Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere, are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties including, but not limited to, changes in governmental reimbursement or regulation, health care reforms, the increased cost of borrowing under the Company's credit agreements, covenant waivers from the Company's lenders, possible amendments to the Company's credit agreements, the impact of future licensing surveys, the ability to execute on the Company's acquisition program, both in obtaining suitable acquisitions and financing therefor, changing economic conditions as well as others. Investors also should refer to the risks identified in this "Management's Discussion and Analysis of Financial Condition and Results of Operations" as well as risks identified in the Company's Form 10-K for the year ended December 31, 1998 for a discussion of various risk factors of the Company and that are inherent in the healthcare industry. Given these risks and uncertainties, the Company can give no assurances that these forward-looking statements will, in fact, transpire and, therefore, cautions investors not to place undue reliance on them. Actual results may differ materially from those described in such forward-looking statements. Such cautionary statements identify important factors that could cause the Company's actual results to materially differ from those projected in forward-looking statements. In addition, the Company disclaims any intent or obligation to update these forward-looking statements. PART II -- OTHER INFORMATION Item 3. Defaults Upon Senior Securities The Company is not currently in compliance with certain covenants of its loan agreements and certain other indebtedness. See "Managements Discussion and Analysis of Financial Condition and Results of Operations -- Liquidity and Capital Resources." Item 6. Exhibits and Reports on Form 8-K. (a) The exhibits filed as part of the report on Form 10-Q are listed in the Exhibit Index immediately following the signature page. (b) Reports on Form 8-K: None. -30- 31 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ADVOCAT INC. January 11, 2000 By: /s/ Richard B. Vacek, Jr. --------------------------------------------------- Richard B. Vacek, Jr. Executive Vice president, Chief Financial Officer, Principal Financial Officer and Chief Accounting Officer and An Officer Duly Authorized to Sign on Behalf of the Registrant -31- 32 EXHIBIT INDEX
EXHIBIT DESCRIPTION OF EXHIBITS NUMBER 3.1- Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Company's Registration Statement No. 33-76150 on Form S-1). 3.2- Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company's Registration Statement No. 33-76150 on Form S-1). 3.3- Amendment to Certificate of Incorporation dated March 23, 1995 (incorporated by reference to Exhibit A of Exhibit 1 to Form 8-A filed March 30, 1995). 4.1- Form of Common Stock Certificate (incorporated by reference to Exhibit 4 to the Company's Registration Statement No. 33-76150 on Form S-1). 4.2- Rights Agreement dated March 13, 1995, between the Company and Third National Bank in Nashville (incorporated by reference to Exhibit 1 to the Company's Current Report on Form 8-K dated March 13, 1995). 4.3- Summary of Shareholder Rights Plan adopted March 13, 1995 (incorporated by reference to Exhibit B of Exhibit 1 to Form 8-A filed March 30, 1995). 4.4- Rights Agreement of Advocat Inc. dated March 23, 1995 (incorporated by reference to Exhibit 1 to Form 8-A filed March 30, 1995). 10.1- Form of Fifth Amendment to Master Credit and Security Agreement between Diversicare Management Services Co. and First American National Bank (incorporated by reference to Exhibit 10.1 to Report on Form 10-Q dated September 30, 1999). 10.2- Fourth Amendment to Loan and Negative Pledge Agreement dated October 1, 1999 between Diversicare Assisted Living Services NC, LLC and First American National Bank along with AmSouth Bank (incorporated by reference to Exhibit 10.2 to Report on Form 10-Q dated September 30, 1999). 10.3- Line of Credit Note (Overline Facility) dated October 1, 1999 between Diversicare Management Services Co. and First American National Bank (incorporated by reference to Exhibit 10.3 to Report on Form 10-Q dated September 30, 1999). 10.4- Fifth Amendment to Loan and Negative Pledge Agreement dated December 1, 1999 between Diversicare Assisted Living Services PC, LLC and First American National Bank along with AmSouth Bank. 10.5- Sixth Amendment to Master Credit and Security Agreement dated December 1, 1999 between Diversicare Management Services Co. and First American National Bank along with GMAC Commercial Mortgage Company. 10.6- Amendments to Promissory Notes dated November 30, 1999 between Diversicare Management Services Co. and GMAC Commercial Mortgage Corporation. (Four amendments extending the term to April 30, 2000 on four notes totaling $11.1 million.) 27.1- Financial Data Schedule (for SEC use only) (incorporated by reference to Exhibit 27 on Form 10-Q dated September 30, 1999). 27.2- Restated Financial Data Schedule (for SEC use only).
EX-10.4 2 FIFTH AMENDMENT TO LOAN & NEGATIVE PLEDGE 1 EXHIBIT 10.4 FIFTH AMENDMENT TO LOAN AND NEGATIVE PLEDGE AGREEMENT This Fifth Amendment to Loan and Negative Pledge Agreement, made and entered into as of the 1st day of December, 1999, between First American National Bank, a national banking association, as Agent for AmSouth Bank, an Alabama banking corporation ("AmSouth"), First American National Bank ("FANB") (individually, a "Bank" and, collectively, the "Banks"), and Diversicare Assisted Living Services NC, LLC, a Tennessee limited liability company (the "Borrower"), W I T N E S S E T H: WHEREAS, pursuant to the terms of a Loan and Negative Pledge Agreement dated as of October 1, 1997, by and between FANB, AmSouth and Borrower, as amended from time to time (the "Loan Agreement"), the Banks agreed to make available to the Borrower, on a nonrevolving basis, up to $34,100,000, to finance the acquisition of the Facilities (capitalized terms not otherwise defined herein shall have the meaning ascribed to such terms in the Loan Agreement); and, WHEREAS, the balance outstanding under the Credit Facility is $9,412,383.87; and, WHEREAS, Borrower has requested, and the Banks have agreed, to extend the Maturity Date of the Credit Facility to February 28, 2000, subject to the terms and conditions contained herein; and, WHEREAS, the Banks, the Borrower and the Guarantors desire to amend the Loan Agreement to reflect the foregoing, NOW, THEREFORE, in consideration of the foregoing premises, and other good and valuable consideration, the receipt and legal sufficiency of which are hereby acknowledged, the parties hereto hereby amend the Loan Agreement as follows: 1. Definitions. The following definitions set forth in Section 1 of the Loan Agreement are amended to read as follows: "Maturity Date" means February 28, 2000. "Notes" means the Renewal and Modification Promissory Notes of even date herewith in the amount of $4,706,191.94 each, executed by the Borrower in favor of the Banks, together with all renewals, amendments and extensions thereof. 2. Credit Facility. The references to the monthly interest payment dates in Section 2.1 of the Loan Agreement are hereby modified to refer to December 20, 1999, as the first payment date. The Maturity Date referred to in Section 2.1 of the Loan Agreement is hereby modified to refer to February 28, 2000. 3. Guarantors. The Guarantors have joined in the execution of this Fifth Amendment to acknowledge the renewal and extension of the Loan and to confirm to the Banks that the terms and provisions of the Guaranty Agreements remain in full force and effect and to confirm that that the 1 2 Guaranty Agreements continue to secure the obligations under the Loan Agreement, in accordance with the terms of the Guaranty Agreements. 4. Closing Expenses. In consideration for the extension of the Maturity Date and the other agreements of the Banks set forth herein, Borrower agrees to pay all out-of-pocket expenses incurred by the Banks in connection with the renewal and extension of the Loan, including, without limitation, reasonable attorneys fees. 5. Ratification. The Borrower hereby restates and ratifies all of the terms and conditions contained in the Loan Agreement as of the date hereof, and confirms that the Loan Agreement, as amended hereby, remains in full force and effect. (Remainder of Page Intentionally Left Blank) 2 3 IN WITNESS WHEREOF, the parties hereto have executed this Fifth Amendment as of the day and date first above written. FIRST AMERICAN NATIONAL BANK DIVERSICARE ASSISTED LIVING SERVICES NC, LLC BY: /s/ Jeffery E. Lawrence BY: /s/ Richard B. Vacek, Jr. -------------------------------- -------------------------------- TITLE: Senior Vice President TITLE: Executive VP--CFO ----------------------------- ----------------------------- First American Center Chief Executive Office: Nashville, TN 37237 277 Mallory Station Road, Suite 130 Franklin, TN 37067 BANKS: FIRST AMERICAN NATIONAL BANK BY: /s/ Jeffery E. Lawrence -------------------------------- TITLE: Senior Vice President ----------------------------- AMSOUTH BANK BY: /s/ Samuel Ballesteros -------------------------------- TITLE: Senior Vice President ----------------------------- GUARANTORS: ADVOCAT, INC., a Delaware corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- 3 4 DIVERSICARE MANAGEMENT SERVICES CO., a Tennessee corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- DIVERSICARE LEASING CORP., a Tennessee corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- ADVOCAT ANCILLARY SERVICES, INC., a Tennessee corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- DIVERSICARE CANADA MANAGEMENT SERVICES CO., INC., an Ontario, Canada corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- DIVERSICARE GENERAL PARTNER, INC., a Texas corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- 4 5 FIRST AMERICAN HEALTH CARE, INC., an Alabama corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- ADVOCAT DISTRIBUTION SERVICES, INC., a Tennessee corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- ADVOCAT FINANCE, INC., a Delaware corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- DIVERSICARE LEASING CORP. OF ALABAMA, INC., an Alabama corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- DIVERSICARE ASSISTED LIVING SERVICES, INC., a Tennessee corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- 5 EX-10.5 3 SIXTH AMENDMENT TO MASTER CREDIT & SECURITY 1 EXHIBIT 10.5 SIXTH AMENDMENT TO MASTER CREDIT AND SECURITY AGREEMENT This Sixth Amendment to Master Credit and Security Agreement is made and entered into as of December 1, 1999, by and between First American National Bank, a national banking association, with its principal place of business at First American Center, Nashville, Tennessee, 37237 (hereinafter referred to as "First American"), in its capacity as the lender under the Working Capital Line and as Administrative Agent, GMAC Commercial Mortgage Corporation, with offices for purposes of this Agreement at 2200 Woodcrest Place, Suite 305, Birmingham, Alabama, 35209 (hereinafter referred to as "GMAC"), in its capacity as the lender under the Acquisition Line (First American and GMAC are sometimes referred to individually herein as "Lender", and collectively herein as the "Lenders"), Advocat Inc., a Delaware corporation (hereinafter referred to as "Advocat"), Diversicare Management Services Co. (the "Borrower"), a Tennessee corporation and wholly-owned subsidiary of Advocat, Advocat Finance, Inc. ("AFI"), a Delaware corporation and wholly-owned subsidiary of the Borrower, Diversicare Leasing Corp. ("DLC"), a Tennessee corporation and wholly-owned subsidiary of AFI, Advocat Ancillary Services, Inc. ("AAS"), a Tennessee corporation and wholly-owned subsidiary of the Borrower, Diversicare Canada Management Services Co., Inc. ("DCMS"), a corporation organized under the laws of Canada and wholly-owned subsidiary of DLC, Diversicare General Partner, Inc. ("DGP"), a Texas corporation and wholly-owned subsidiary of DLC, First American Health Care, Inc. ("FAHC"), an Alabama corporation and wholly-owned subsidiary of DLC, Diversicare Leasing Corp. of Alabama ("DLCA"), an Alabama corporation and wholly-owned subsidiary of DLC, and Advocat Distribution Services, Inc. ("ADS"), a Tennessee corporation and wholly-owned subsidiary of the Borrower (DLC, AAS, DCMS, DGP, FAHC, ADS, DLCA and AFI, together with any other subsidiaries of Advocat (or any Subsidiary) formed or acquired after the date hereof, are sometimes hereinafter referred to collectively as the "Subsidiaries"), W I T N E S S E T H: WHEREAS, pursuant to the terms of a Master Credit and Security Agreement dated as of December 27, 1996 (the "Loan Agreement"), by and between the Lenders, Advocat, the Borrower and the Subsidiaries, the Lenders agreed to loan to the Borrower, Advocat and the Subsidiaries sums not to exceed $50,000,000, including a $10,000,000 Working Capital Line to be funded by First American (capitalized terms not otherwise defined herein shall have meanings ascribed to such terms in the Loan Agreement); and, WHEREAS, at Borrower's request, First American has provided a temporary increase in the Working Capital Line in the amount of $3,500,000 (the "Overline Facility"); and, WHEREAS, at Borrower's request, First American is renewing and extending the Working Capital Line in the amount of $10,000,000.00 (the "Working Capital Line"); and WHEREAS, First American has agreed to extend the maturity date of the Overline Facility and the Working Capital Line until February 28, 2000; and 1 2 WHEREAS, Borrower and Lenders desire to amend the Loan Agreement to reflect such renewal and to modify certain other provisions of the Loan Agreement, NOW, THEREFORE, in consideration of the foregoing premises, and other good and valuable consideration, the receipt and legal sufficiency of which are hereby acknowledged, the parties hereto agree as follows: 1. Extension of Overline Facility. The maturity date of the Overline Facility is hereby extended to February 28, 2000. 2. Extension of Working Capital Line. The maturity date of the Working Capital Line is hereby extended to February 28, 2000. 3. Interest Rate. Section 2.6(a) of the Loan Agreement is hereby deleted and replaced with the following: a. Working Capital Line. Interest on so much of the principal balance of the Working Capital Line as may be outstanding from time to time shall accrue at a floating rate per annum equal to the Index Rate. 4. Waiver of Defaults. Borrower acknowledges that Borrower is in Default due to noncompliance with Sections 5.6(a), (b), (c) and (d) of the Loan Agreement as of September 30, 1999. Subject to the terms of this Amendment, Lenders hereby waive the existing Defaults described above for the period ending September 30, 1999 only. The foregoing waiver by the Lenders is limited to the specific Defaults described in this Section and for the period ending September 30, 1999, and shall not be deemed to be a waiver of any other Default under the Loan Agreement. 5. Fees and Expenses. Borrower shall pay all reasonable costs and expenses incurred by First American in connection with the transactions contemplated herein. 6. Guarantors. The Guarantors have joined in this Agreement for purposes of consenting to this Amendment. 7. Consent of GMAC. To the extent required by the Loan Agreement, GMAC has executed this Agreement for purposes of consenting to the terms of this Fifth Amendment. 8. Restatement and Ratification. The Borrower, Advocat and the Subsidiaries hereby restate and ratify all of the representations and warranties contained in the Loan Agreement, as of the date hereof, and each hereby acknowledge and confirm that the terms and conditions of the Loan Agreement, as amended hereby, remain in full force and effect. (Remainder of Page Intentionally Left Blank) 2 3 IN WITNESS WHEREOF, the parties hereto have executed this Sixth Amendment as of the day and date first above written. FIRST AMERICAN NATIONAL BANK, a DIVERSICARE MANAGEMENT SERVICES CO., national banking association a Tennessee corporation BY: /s/ Sandra G. Hamrick BY: /s/ Richard B. Vacek, Jr. -------------------------------- -------------------------------- Sandra G. Hamrick, Vice President TITLE: Executive VP--CFO ----------------------------- "FIRST AMERICAN" "BORROWER" GMAC-COMMERCIAL MORTGAGE ADVOCAT INC., a Delaware corporation CORPORATION, a California corporation BY: BY: /s/ Richard B. Vacek, Jr. -------------------------------- -------------------------------- TITLE: TITLE: Executive VP--CFO ----------------------------- ----------------------------- "GMAC" "ADVOCAT" DIVERSICARE LEASING CORP., a Tennessee corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- 3 4 (SIGNATURE PAGE FOR CREDIT AND SECURITY AGREEMENT - Continued) ADVOCAT ANCILLARY SERVICES, INC., a Tennessee corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- DIVERSICARE CANADA MANAGEMENT SERVICES CO., INC., an Ontario, Canada corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- DIVERSICARE GENERAL PARTNER, INC., a Texas corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- FIRST AMERICAN HEALTH CARE, INC., an Alabama corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- ADVOCAT DISTRIBUTION SERVICES, INC., a Tennessee corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- 4 5 (SIGNATURE PAGE FOR CREDIT AND SECURITY AGREEMENT - Continued) ADVOCAT FINANCE, INC., a Delaware corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- DIVERSICARE LEASING CORP. OF ALABAMA, INC., an Alabama corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- DIVERSICARE ASSISTED LIVING SERVICES, INC., a Tennessee corporation BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- DIVERSICARE ASSISTED LIVING SERVICES NC, LLC, a Tennessee limited liability company BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- 5 6 (SIGNATURE PAGE FOR CREDIT AND SECURITY AGREEMENT - Continued) DIVERSICARE ASSISTED LIVING SERVICES NC I, LLC, BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- DIVERSICARE ASSISTED LIVING SERVICES NC I, LLC, BY: /s/ Richard B. Vacek, Jr. -------------------------------- TITLE: Executive VP--CFO ----------------------------- "SUBSIDIARIES" 6 EX-10.6 4 AMENDMENT TO PROMISSORY NOTE 1 EXHIBIT 10.6 (Afton Oaks) AMENDMENT TO PROMISSORY NOTE (Extending Term) This Amendment to Promissory Note (this "Amendment") is executed this 30th day of November, 1999, by DIVERSICARE MANAGEMENT SERVICES CO., a Tennessee corporation (the "Borrower"), and GMAC COMMERCIAL MORTGAGE CORPORATION, a California corporation (the "Lender"). Recitals A. The Borrower executed to the order of the Lender that certain Promissory Note dated December 27, 1996, in the principal amount of $3,750,000.00 (the "Note"). The Note is attached hereto as Exhibit A. B. The Note matures on December 1, 1999, and the Borrower has requested that the Lender renew the debt evidenced by the Note and extend the Maturity Date of the Note. The Note is attached hereto as Exhibit A. Unless otherwise defined herein, capitalized terms shall have the meanings assigned to them in the Note. C. The Lender has agreed to such renewal and extension on certain conditions, one of which is the execution of this Amendment by the Borrower. Agreement NOW, THEREFORE, in consideration of the above Recitals, the Borrower and the Lender hereby amend the Note as follows: 1. The Borrower acknowledges that the outstanding principal balance under the Note is $3,750,000.00 on the date hereof. 2. In Section 4 of the Note, the Maturity Date is hereby extended from December 1, 1999, until April 30, 2000. Notwithstanding the execution of this Amendment, the indebtedness evidenced by the Note shall remain in full force and effect, and nothing contained herein shall be interpreted or construed as resulting in a novation of such indebtedness. The Borrower acknowledges and agrees that there are no offsets or defenses to payment of the obligations evidenced by the Note, as hereby amended, and hereby waives any defense, claim or counterclaim of the Borrower regarding the obligations of the Borrower under the Note, as hereby amended. The Borrower represents that, except as otherwise disclosed to or known by Lender, there are no conditions of default or facts or consequences which will or could lead to a default under the obligations due from the Borrower under the Note, as amended herein. 1 2 Except as expressly amended hereby, the Note shall remain in full force and effect in accordance with its terms, including, without limitation, the amount of the monthly payment and the security and the guaranty for the Note. IN WITNESS WHEREOF, the Lender and the Borrower have caused this Amendment to be executed by their respective duly authorized representatives, as of the date first set forth above. BORROWER: DIVERSICARE MANAGEMENT SERVICES CO., a Tennessee corporation By: /s/ Richard B. Vacek, Jr. ----------------------------------- Its: Executive Vice President ---------------------------------- LENDER: GMAC COMMERCIAL MORTGAGE CORPORATION, a California corporation By: /s/ Sarah Sumner Duggan ----------------------------------- Its: Senior Vice President ---------------------------------- 2 3 (Windsor House) AMENDMENT TO PROMISSORY NOTE (Extending Term) This Amendment to Promissory Note (this "Amendment") is executed this 30th day of November, 1999, by DIVERSICARE MANAGEMENT SERVICES CO., a Tennessee corporation (the "Borrower"), and GMAC COMMERCIAL MORTGAGE CORPORATION, a California corporation (the "Lender"). Recitals A. The Borrower executed to the order of the Lender that certain Promissory Note dated December 27, 1996, in the principal amount of $3,800,000.00 (the "Note"). B. The Note matures on December 1, 1999, and the Borrower has requested that the Lender renew the debt evidenced by the Note and extend the maturity date of the Note. The Notes is attached hereto as Exhibit A. Unless otherwise defined herein, capitalized terms shall have the meanings assigned to them in the Note. C. The Lender has agreed to such renewal and extension on certain conditions, one of which is the execution of this Amendment by the Borrower. Agreement NOW, THEREFORE, in consideration of the above Recitals, the Borrower and the Lender hereby amend the Note as follows: 1. The Borrower acknowledges that the outstanding principal balance under the Note is $3,800,000.00 on the date hereof. 2. In Section 4 of the Note, the Maturity Date is hereby extended from December 1, 1999, until April 30, 2000. Notwithstanding the execution of this Amendment, the indebtedness evidenced by the Note shall remain in full force and effect, and nothing contained herein shall be interpreted or construed as resulting in a novation of such indebtedness. The Borrower acknowledges and agrees that there are no offsets or defenses to payment of the obligations evidenced by the Note, as hereby amended, and hereby waives any defense, claim or counterclaim of the Borrower regarding the obligations of the Borrower under the Note, as hereby amended. The Borrower represents that, except as otherwise disclosed to or known by Lender, there are no conditions of default or facts or consequences which will or could lead to a default under the obligations due from the Borrower under the Note, as amended herein. 1 4 Except as expressly amended hereby, the Note shall remain in full force and effect in accordance with its terms, including, without limitation, the amount of the monthly payment and the security and the guaranty for the Note. IN WITNESS WHEREOF, the Lender and the Borrower have caused this Amendment to be executed by their respective duly authorized representatives, as of the date first set forth above. BORROWER: DIVERSICARE MANAGEMENT SERVICES CO., a Tennessee corporation By: /s/ Richard B. Vacek, Jr. ----------------------------------- Its: Executive Vice President ---------------------------------- LENDER: GMAC COMMERCIAL MORTGAGE CORPORATION, a California corporation By: /s/ Sarah Sumner Duggan ----------------------------------- Its: Senior Vice President ---------------------------------- 2 5 (Pinedale) AMENDMENT TO PROMISSORY NOTE (Extending Term) This Amendment to Promissory Note (this "Amendment") is executed this 30th day of November, 1999, by DIVERSICARE MANAGEMENT SERVICES CO., a Tennessee corporation (the "Borrower"), and GMAC COMMERCIAL MORTGAGE CORPORATION, a California corporation (the "Lender"). Recitals A. The Borrower executed to the order of the Lender that certain Promissory Note dated December 27, 1996, in the principal amount of $2,805,000.00 (the "Note"). B. The Note matures on December 1, 1999, and the Borrower has requested that the Lender renew the debt evidenced by the Note and extend the maturity date of the Note. The Note is attached hereto as Exhibit A. Unless otherwise defined herein, capitalized terms shall have the meanings assigned to them in the Note. C. The Lender has agreed to such renewal and extension on certain conditions, one of which is the execution of this Amendment by the Borrower. Agreement NOW, THEREFORE, in consideration of the above Recitals, the Borrower and the Lender hereby amend the Note as follows: 1. The Borrower acknowledges that the outstanding principal balance under the Note is $2,805,000.00 on the date hereof. 2. In Section 4 of the Note, the Maturity Date is hereby extended from December 1, 1999, until April 30, 2000. Notwithstanding the execution of this Amendment, the indebtedness evidenced by the Note shall remain in full force and effect, and nothing contained herein shall be interpreted or construed as resulting in a novation of such indebtedness. The Borrower acknowledges and agrees that there are no offsets or defenses to payment of the obligations evidenced by the Note, as hereby amended, and hereby waives any defense, claim or counterclaim of the Borrower regarding the obligations of the Borrower under the Note, as hereby amended. The Borrower represents that, except as otherwise disclosed to or known by Lender, there are no conditions of default or facts or consequences which will or could lead to a default under the obligations due from the Borrower under the Note, as amended herein. 1 6 Except as expressly amended hereby, the Note shall remain in full force and effect in accordance with its terms, including, without limitation, the amount of the monthly payment and the security and the guaranty for the Note. IN WITNESS WHEREOF, the Lender and the Borrower have caused this Amendment to be executed by their respective duly authorized representatives, as of the date first set forth above. BORROWER: DIVERSICARE MANAGEMENT SERVICES CO., a Tennessee corporation By: /s/ Richard B. Vacek, Jr. ----------------------------------- Its: Executive Vice President ---------------------------------- LENDER: GMAC COMMERCIAL MORTGAGE CORPORATION, a California corporation By: /s/ Sarah Sumner Duggan ----------------------------------- Its: Senior Vice President ---------------------------------- 2 7 (Good Samaritan) AMENDMENT TO PROMISSORY NOTE (Extending Term) This Amendment to Promissory Note (this "Amendment") is executed this 30th day of November, 1999, by DIVERSICARE MANAGEMENT SERVICES CO., a Tennessee corporation (the "Borrower"), and GMAC COMMERCIAL MORTGAGE CORPORATION, a California corporation (the "Lender"). Recitals A. The Borrower executed to the order of the Lender that certain Promissory Note dated December 27, 1996, in the principal amount of $745,000.00 (the "Note"). B. The Note matures on December 1, 1999, and the Borrower has requested that the Lender renew the debt evidenced by the Note and extend the Maturity Date of the Note. The Notes is attached hereto as Exhibit A. Unless otherwise defined herein, capitalized terms shall have the meanings assigned to them in the Note. C. The Lender has agreed to such renewal and extension on certain conditions, one of which is the execution of this Amendment by the Borrower. Agreement NOW, THEREFORE, in consideration of the above Recitals, the Borrower and the Lender hereby amend the Note as follows: 1. The Borrower acknowledges that the outstanding principal balance under the Note is $745,000.00 on the date hereof. 2. In Section 4 of the Note, the Maturity Date is hereby extended from December 1, 1999, until April 30, 2000. Notwithstanding the execution of this Amendment, the indebtedness evidenced by the Note shall remain in full force and effect, and nothing contained herein shall be interpreted or construed as resulting in a novation of such indebtedness. The Borrower acknowledges and agrees that there are no offsets or defenses to payment of the obligations evidenced by the Note, as hereby amended, and hereby waives any defense, claim or counterclaim of the Borrower regarding the obligations of the Borrower under the Note, as hereby amended. The Borrower represents that, except as otherwise disclosed to or known by Lender, there are no conditions of default or facts or consequences which will or could lead to a default under the obligations due from the Borrower under the Note, as amended herein. 1 8 Except as expressly amended hereby, the Note shall remain in full force and effect in accordance with its terms, including, without limitation, the amount of the monthly payment and the security and the guaranty for the Note. IN WITNESS WHEREOF, the Lender and the Borrower have caused this Amendment to be executed by their respective duly authorized representatives, as of the date first set forth above. BORROWER: DIVERSICARE MANAGEMENT SERVICES CO., a Tennessee corporation By: /s/ Richard B. Vacek, Jr. ----------------------------------- Its: Executive Vice President ---------------------------------- LENDER: GMAC COMMERCIAL MORTGAGE CORPORATION, a California corporation By: /s/ Sarah Sumner Duggan ----------------------------------- Its: Senior Vice President ---------------------------------- 2 EX-27.2 5 RESTATED FINANCIAL DATA SCHEDULE
5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS OF ADVOCAT INC. AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH QUARTERLY REPORT ON FORM 10-Q/A FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999. 1,000 3-MOS DEC-31-1999 JUL-01-1999 SEP-30-1999 1,341 0 17,412 5,265 909 17,968 84,506 17,446 109,708 72,669 0 0 0 54 20,004 109,708 0 44,500 0 51,089 0 2,159 1,494 (6,589) (2,372) (4,217) 0 0 0 (4,217) (.77) (.77)
-----END PRIVACY-ENHANCED MESSAGE-----