-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, C9dciI17uohzSJCsrtXk5vnfU/k4s3zgFgcFjnFSod7THyCvEr+xREJRQlCkFpAT sAvZPHzGqT4PFUsnuBDgMw== 0000950123-09-060217.txt : 20091109 0000950123-09-060217.hdr.sgml : 20091109 20091109163848 ACCESSION NUMBER: 0000950123-09-060217 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20091109 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20091109 DATE AS OF CHANGE: 20091109 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ADVOCAT INC CENTRAL INDEX KEY: 0000919956 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-SKILLED NURSING CARE FACILITIES [8051] IRS NUMBER: 621559667 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12996 FILM NUMBER: 091168912 BUSINESS ADDRESS: STREET 1: 1621 GALLERIA BLVD. CITY: BRENTWOOD STATE: TN ZIP: 37027 BUSINESS PHONE: 6157717575 MAIL ADDRESS: STREET 1: 1621 GALLERIA BLVD. CITY: BRENTWOOD STATE: TN ZIP: 37027 8-K 1 g21177e8vk.htm FORM 8-K e8vk
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported)
November 9, 2009 (November 9, 2009)
ADVOCAT INC.
(Exact Name of Registrant as Specified in Charter)
         
Delaware   001-12996   62-1559667
         
(State or Other Jurisdiction of   (Commission File   (IRS Employer
Incorporation)   Number)   Identification No.)
1621 Galleria Boulevard, Brentwood, TN 37027
(Address of Principal Executive Offices) (Zip Code)
(615) 771-7575
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02. Results of Operations and Financial Condition
Item 9.01. Financial Statements and Exhibits
SIGNATURES
EXHIBIT INDEX
EX-99.1


Table of Contents

Item 2.02. Results of Operations and Financial Condition.
On November 9, 2009, the Registrant announced its results of operations for the third quarter ended September 30, 2009. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference in its entirety.
The information furnished pursuant to Item 2.02 herein, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933.
Item 9.01. Financial Statements and Exhibits.
  (d)   Exhibits
     
Number   Exhibit
 
   
99.1
  Press Release dated November 9, 2009.

 


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
          ADVOCAT INC.
 
 
  By:   /s/ L. Glynn Riddle, Jr.    
    L. Glynn Riddle, Jr.   
    Chief Financial Officer   
 
Date: November 9, 2009

 


Table of Contents

EXHIBIT INDEX
     
Number   Exhibit
 
   
99.1
  Press Release dated November 9, 2009.

 

EX-99.1 2 g21177exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
(AVCA LOGO)
     
Company Contact:
  Investor Relations:
William R. Council, III
  Rodney O’Connor
President and CEO
  Cameron Associates
(615) 771-7575
  (212) 554-5470 
Advocat Announces 2009 Third Quarter Results
Revenue and Income Increased, and Fourth Quarter Dividend is Declared
BRENTWOOD, Tenn., (November 9, 2009) — Advocat Inc. (NASDAQ: AVCA) today announced its results for the third quarter and nine months ended September 30, 2009. A fourth quarter dividend of $0.05 per share was declared on November 3, 2009 and will be paid in January 2010 to shareholders of record on December 31, 2009.
Highlights for Third Quarter 2009
Key Highlights for the third quarter of 2009 compared to the third quarter of 2008 include the following:
    Revenue increased 6.7% to $77.1 million in 2009 compared to $72.2 million in 2008.
 
    Occupancy increased to 77.1% in 2009 compared to 75.3% in the third quarter of 2008 and 76.6% in the second quarter of 2009.
 
    Medicare rates increased 4.4% compared to 2008 as a result of annual inflation adjustments and the acuity levels of Medicare patients in the Company’s nursing centers.
 
    Medicaid rates increased 5.4% in 2009 compared to 2008 as a result of rate increases in certain states, increasing patient acuity levels and provider tax increases.
 
    Net income from continuing operations was $1.1 million in 2009 up $0.7 million from 2008, or $0.18 per diluted common share compared to $0.10 per diluted common share in 2008.
 
    Funds provided by operations were $3.0 million in 2009 compared to $2.3 million in the third quarter of 2008.
CEO Remarks
William R. Council, III, noted, “We continue to make steady progress in this difficult economic environment. I’m pleased we have been able to increase occupancy in this difficult economy, and we are containing costs wherever possible. The renovated facilities are performing very well and we are adding sites to the program. Our new facility in Paris, Texas has done very well, with census increasing 28% since the opening in late August.”
Mr. Council continued, “In the four years since we embarked upon a renovation program we have completed improvements on 12 nursing centers, and we continue to be pleased with the

 


 

(AVCA LOGO)
results of this program. For the third quarter of 2009 compared to the last twelve months prior to commencement of the renovation, the average return on investment for the eleven renovations completed prior to the beginning of the third quarter of 2009 was 41%. We are very pleased with the completion of the Brentwood Terrace replacement facility in Paris, Texas, with completion on time and under budget. The response the brand new state-of-the-art facility has generated as well as the community’s support have been extremely gratifying.”
Other Highlights for the Third Quarter 2009
Revenues increased to $77.1 million in 2009 from $72.2 million in 2008, an increase of $4.9 million, or 6.7%. This increase is primarily due to increased Medicaid rates in certain states, increased Medicaid census, and Medicare rate increases.
The following table summarizes key revenue and census statistics for continuing operations for each period:
                 
    Three Months Ended
    September 30,
    2009   2008
Skilled nursing occupancy
    77.1 %     75.3 %
Medicare census as percent of total
    12.3 %     12.6 %
Managed care census as percent of total
    1.2 %     1.2 %
Medicare revenues as percent of total
    29.7 %     30.4 %
Medicaid revenues as percent of total
    55.2 %     54.5 %
Managed care revenue as percent of total
    2.6 %     2.4 %
Medicare average rate per day
  $ 402.69     $ 385.86  
Medicaid average rate per day
  $ 147.73     $ 140.19  
Managed care average rate per day
  $ 375.63     $ 338.39  
The Company’s average rate per day for Medicare Part A patients increased 4.4% in 2009 compared to 2008 as a result of annual inflation adjustments and the acuity levels of Medicare patients in its nursing centers, as indicated by RUG level scores, which were higher in 2009 than in 2008. The Company’s average rate per day for Medicaid patients increased 5.4% in 2009 compared to 2008 as a result of rate increases in certain states, partially funded by increased provider taxes, and increasing patient acuity levels.
Key expense items for the third quarter include:
    Operating expense increased to $61.8 million in 2009 from $58.3 million in 2008, an increase of $3.5 million, or 6.1%. Operating expense decreased to 80.2% of revenue in 2009, compared to 80.7% of revenue in 2008.
 
    The largest component of operating expenses is wages, which increased to $37.4 million in 2009 from $35.6 million in 2008, an increase of $1.8 million, or 5.1%. Wages increased primarily because of labor costs associated with increased census and patient acuity levels, competitive labor markets in most of the areas in which the Company operates and regular merit and inflationary raises for personnel (increase of approximately 1.6% for the period).
 
    Cash expenditures for professional liability costs were $1.4 million in 2009 compared to $1.7 million for 2008.
 
    Employee health insurance costs were approximately $0.8 million higher in 2009 compared to 2008, a 54.5% increase in costs.
 
    Provider taxes increased approximately $0.7 million in 2009, primarily a result of new rate legislation in Florida.

 


 

(AVCA LOGO)
    Transition of residents and operations to the newly constructed Brentwood Terrace replacement facility and the increase in census at this new building resulted in approximately $0.2 million in increased operating costs for additional wages, maintenance, advertising and travel that are not expected to be incurred in future periods.
 
    Bad debt expense was $0.3 million lower in 2009 compared to 2008.
 
    General and administrative expense totaled $4.6 million in 2009 and in 2008. As a percentage of revenue, general and administrative expense decreased to 6.0% in 2009 from 6.4% in 2008.
Funds provided by operations were $3.0 million in 2009 compared to $2.3 million in the third quarter of 2008; this improvement resulted primarily from the Company’s operating income and revenue increases as a result of increased occupancy and average daily rate.
Revenue and Income Highlights for Nine Months
Revenue increased to $226.9 million in 2009 from $214.5 million in 2008, an increase of $12.4 million, or 5.8%. This increase is primarily due to increased Medicaid rates in certain states, Medicare rate increases, and increased Medicaid census, partially offset by the effects of lower Medicare census.
Income from continuing operations before income taxes was $4.0 million for nine months ended September 30, 2009 compared to $6.9 million for the same period in 2008. The major difference was attributable to professional liability expense which was $7.1 million in 2009 compared to $636,000 in 2008. The diluted income per common share from continuing operations was $0.38 and $0.71 for 2009 and 2008, respectively.
Replacement Facility
In August 2009, the Company completed construction of Brentwood Terrace, a new 119 bed nursing center, replacing an older facility. The daily census as of October 31, 2009 increased to 86 compared to 67 as of August 25, 2009, the day we moved into the facility, and Medicare census increased to 10 compared to 7. For the third quarter of 2009, average daily census increased to 72 compared to 37 for the second quarter of 2008, when we began construction, and Medicare average daily census increased to 8 compared to 3.
Facility Renovation Update
During 2005, Advocat began an initiative to complete strategic renovations of certain facilities to improve occupancy, quality of care and profitability. Management developed a plan to begin with those facilities with the greatest potential for benefit, and began the renovation program during the third quarter of 2005. As of September 30, 2009, renovation projects have been completed at eleven facilities, a twelfth was completed in the fourth quarter of 2009, and work has commenced on projects at two additional nursing centers, including a 15 bed expansion at one nursing center. Plans for additional renovation projects are in development.

 


 

(AVCA LOGO)
A total of $15.6 million has been spent on the eleven completed renovations, with $10.0 million financed through Omega, $4.5 million financed with internally generated cash, and $1.1 million financed with long-term debt.
A table is included with this press release summarizing operating results at renovated nursing centers.
Conference Call Information
A conference call has been scheduled for Tuesday, November 10, 2009 at 9:00 A.M. Central time (10:00 A.M. Eastern time) to discuss third quarter 2009 results.
The conference call information is as follows:
       
 
Date:
  Tuesday, November 10, 2009 
 
Time:
  9:00 A.M. Central, 10:00 A.M. Eastern 
 
Webcast Links:
  www.streetevents.com
 
 
  www.earnings.com
 
 
  www.irinfo.com/avc
 
 
   
 
Dial in numbers:
  888-679-8033 (domestic) or 617-213-4846 (International) 
 
Passcode:
  96156913 
The call will consist of remarks from management as well as a question and answer session. In addition to the questions posed during the live call, management will also be addressing questions submitted by email. If you would like to submit a question please email it to InvestorRelations@advocat-inc.com before the start of the call.
Please use the following link to pre-register and view important information about this conference call. Pre-registering is not mandatory, but is recommended as it will provide you immediate entry into the call and will facilitate the timely start of the call. Pre-registration takes only a few minutes and you may pre-register at any time, including up to and after the call start time. To pre-register, please go to:
https://www.theconferencingservice.com/prereg/key.process?key=PQECVX3VA
A replay of the conference call will be accessible two hours after its completion through November 17, 2009 by dialing 888-286-8010 (domestic) or 617-801-6888 (international) and entering passcode 96087248.
FORWARD-LOOKING STATEMENTS
The “forward-looking statements” contained in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are predictive in nature and are frequently identified by the use of terms such as “may,” “will,” “should,” “expect,” “believe,” “estimate,” “intend,” and similar words indicating possible future expectations, events or actions. These forward-looking statements reflect the Company’s current views with respect to future events and present its estimates and assumptions only as of the date of this release. Actual results could differ materially from those contemplated by the forward-looking statements made herein. In addition to any assumptions and other factors referred to specifically in connection with such statements, other factors, many of which are beyond our ability to control or predict, could cause our actual results to differ materially from

 


 

(AVCA LOGO)
the results expressed or implied in any forward-looking statements including, but not limited to, our expected refinancing in the ordinary course of business our revolving line of credit coming due in August 2010, our ability to arrange appropriate financing and successfully construct and operate the replacement facility for the recently acquired facility in West Virginia, our ability to increase census at our renovated facilities, changes in governmental reimbursement, government regulation and health care reforms, any increases in the cost of borrowing under our credit agreements, our ability to comply with covenants contained in those credit agreements, the outcome of professional liability lawsuits and claims, our ability to control ultimate professional liability costs, the accuracy of our estimate of our anticipated professional liability expense, the impact of future licensing surveys, the outcome of regulatory proceedings alleging violations of laws and regulations governing quality of care or violations of other laws and regulations applicable to our business, our ability to control costs, changes to our valuation of deferred tax assets, changes in occupancy rates in our facilities, changing economic and competitive conditions, changes in anticipated revenue and cost growth, changes in the anticipated results of operations, the effect of changes in accounting policies as well as other risk factors detailed in the Company’s Securities and Exchange Commission filings. The Company has provided additional information in its Annual Report on Form 10-K for the fiscal year ended December 31, 2008, as well as in its Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission, which readers are encouraged to review for further disclosure of other factors. These assumptions may not materialize to the extent assumed, and risks and uncertainties may cause actual results to be different from anticipated results. These risks and uncertainties also may result in changes to the Company’s business plans and prospects. Advocat Inc. is not responsible for updating the information contained in this press release beyond the published date, or for changes made to this document by wire services or Internet services.
Advocat provides long term care services to patients in 50 skilled nursing centers, primarily in the Southeast and Southwest. For additional information about the Company, visit Advocat’s web site: http://www.irinfo.com/avc.
-Financial Tables to Follow-

 


 

(AVCA LOGO)
ADVOCAT INC.
CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)
                 
    September 30,     December 31,  
    2009     2008  
    (Unaudited)          
ASSETS:
               
Current Assets
               
Cash and cash equivalents
  $ 12,126     $ 7,598  
Receivables, net
    25,290       23,503  
Current portion of note receivable
          466  
Deferred income taxes
    4,511       3,967  
Other current assets
    4,347       3,345  
 
           
Total current assets
    46,274       38,879  
 
               
Property and equipment, net
    37,161       37,456  
Deferred income taxes
    13,768       13,899  
Note receivable, net
          3,486  
Acquired leasehold interest, net
    9,860       10,149  
Other assets, net
    2,728       3,040  
 
           
TOTAL ASSETS
  $ 109,791     $ 106,909  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY:
               
Current Liabilities
               
Current portion of long-term debt
  $ 3,567     $ 2,238  
Trade accounts payable
    5,352       4,600  
Accrued expenses:
               
Payroll and employee benefits
    10,884       9,545  
Current portion of self-insurance reserves
    7,842       6,469  
Other current liabilities
    5,127       5,142  
 
           
Total current liabilities
    32,772       27,994  
Noncurrent Liabilities
               
Long-term debt, less current portion
    25,328       30,172  
Self-insurance reserves, less current portion
    11,432       10,212  
Other noncurrent liabilities
    13,920       13,089  
 
           
Total noncurrent liabilities
    50,680       53,473  
 
PREFERRED STOCK
    6,617       7,891  
 
               
SHAREHOLDERS’ EQUITY
    19,722       17,551  
 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 109,791     $ 106,909  
 
           

 


 

(LOGO)
ADVOCAT INC.
CONSOLIDATED INCOME STATEMENTS

(Unaudited)
(In thousands, except per share data)
                                 
    For the Three Months     For the Nine Months  
    Ended September 30,     Ended September 30,  
    2009     2008     2009     2008  
PATIENT REVENUES, NET
  $ 77,058     $ 72,206     $ 226,867     $ 214,517  
 
                       
EXPENSES:
                               
Operating
    61,824       58,297       179,452       169,832  
Lease
    5,869       5,753       17,430       17,203  
Professional liability
    902       278       7,099       636  
General and administrative
    4,618       4,642       13,992       13,848  
Depreciation and amortization
    1,528       1,355       4,412       3,914  
 
                       
 
    74,741       70,325       222,385       205,433  
 
                       
OPERATING INCOME
    2,317       1,881       4,482       9,084  
 
                       
OTHER INCOME (EXPENSE):
                               
Foreign currency transaction gain
          (126 )     191       (293 )
Other income
                549        
Interest income
    5       91       159       371  
Interest expense
    (456 )     (692 )     (1,423 )     (2,226 )
 
                       
 
    (451 )     (727 )     (524 )     (2,148 )
 
                       
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
    1,866       1,154       3,958       6,936  
PROVISION FOR INCOME TAXES
    (727 )     (480 )     (1,519 )     (2,452 )
 
                       
NET INCOME FROM CONTINUING OPERATIONS
    1,139       674       2,439       4,484  
DISCONTINUED OPERATIONS:
                               
Operating loss, net of tax benefit of $6, $4, $9 and $23, respectively
    (7 )     (4 )     (14 )     (35 )
 
                       
 
                               
NET INCOME
    1,132       670       2,425       4,449  
PREFERRED STOCK DIVIDENDS
    (86 )     (86 )     (258 )     (258 )
 
                       
 
                               
NET INCOME FOR COMMON STOCK
  $ 1,046     $ 584     $ 2,167     $ 4,191  
 
                       
 
                               
NET INCOME PER COMMON SHARE:
                               
Per common share — basic
                               
Income from continuing operations
  $ 0.19     $ 0.10     $ 0.38     $ 0.74  
Loss from discontinued operations
    (0.01 )                  
 
                       
 
  $ 0.18     $ 0.10     $ 0.38     $ 0.74  
 
                       
 
                               
Per common share — diluted
                               
Income from continuing operations
  $ 0.18     $ 0.10     $ 0.38     $ 0.71  
Loss from discontinued operations
                       
 
                       
 
  $ 0.18     $ 0.10     $ 0.38     $ 0.71  
 
                       
 
                               
COMMON STOCK DIVIDENDS DECLARED PER SHARE OF COMMON STOCK
  $ 0.10     $     $ 0.10     $  
 
           
 
                               
WEIGHTED AVERAGE COMMON SHARES:
                               
Basic
    5,676       5,671       5,675       5,700  
 
                       
Diluted
    5,747       5,859       5,742       5,919  
 
                       


 

(LOGO)
ADVOCAT INC.
FUNDS PROVIDED BY OPERATIONS

(Unaudited)
(In thousands)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2009     2008     2009     2008  
NET INCOME
  $ 1,132     $ 670     $ 2,425     $ 4,449  
Discontinued operations
    (7 )     (4 )     (14 )     (35 )
 
                       
Net income from continuing operations
    1,139       674       2,439       4,484  
Adjustments to reconcile net income from continuing operations to funds provided by operations:
                               
Depreciation and amortization
    1,528       1,355       4,412       3,914  
Provision for doubtful accounts
    357       661       1,798       1,684  
Deferred income tax provision (benefit)
    75       320       (413 )      273  
Provision (benefit) for self-insured professional liability, net of cash payments
    (656 )     (1,605 )     2,459       (3,636 )
Stock-based compensation
    162       234       556       645  
Amortization of deferred balances
    93       105       283       335  
Provision for leases in excess of cash payments
    324       454       978       1,371  
Noncash gain on settlement of contingent liability
                (549 )      
Other
          99       (232 )     197  
 
                       
 
                               
FUNDS PROVIDED BY OPERATIONS
  $ 3,022     $ 2,297     $ 11,731     $ 9,267  
 
                       
Reconciliation of funds provided by operations to cash flow from operating activities:
                               
Funds provided by operations
  $ 3,022     $ 2,297       11,731     $ 9,267  
Changes in other assets and liabilities affecting operating activities:
                               
Receivables, net
    (629 )     (283 )     (3,585 )     1,140  
Prepaid expenses and other assets
    (238 )      558       (153 )     (133 )
Trade accounts payable and accrued expenses
    369       1,854       1,564       (1,365 )
 
                       
Net cash provided by operating activities of continuing operations
  $ 2,524     $ 4,426     $ 9,557     $ 8,909  
 
                       
Advocat provides financial measures using accounting principles generally accepted in the United States (GAAP) and using adjustments to GAAP (non-GAAP). These non-GAAP measures are not measurements under GAAP. These measurements should be considered in addition to, but not as a substitute for, the information contained in our financial statements prepared in accordance with GAAP. Funds Provided by Operations is defined as cash flow from operating activities before changes in other assets and liabilities affecting operating activities. Management believes that Funds Provided by Operations is an important measurement of the Company’s performance because it eliminates the effect of actuarial assumptions on our professional liability reserves, includes the cash effect of professional liability payments, and does not include the effects of deferred tax benefit and other non-cash charges. Since the definition of Funds Provided by Operations may vary among companies and industries, it should not be used as a measure of performance among companies.

 


 

(LOGO)
ADVOCAT INC.
SELECTED OPERATING STATISTICS
SEPTEMBER 30, 2009

(Unaudited)
                                                                         
                    For the Three Months Ended September 30, 2009  
                                                            Medicare     Medicaid  
                    Skilled                                     Room and     Room and  
                    Nursing                             2009     Board     Board  
    As of     Weighted     Occupancy             Q3     Revenue     Revenue  
    September 30, 2009     Average     (Note 1)             Revenue     PPD     PPD  
    Licensed     Available     Daily     Licensed     Available     Medicare     ($ in millions)     2009     2009  
Region   Beds     Beds     Census     Beds     Beds     Utilization     (Note 2)     (Note 3)     (Note 3)  
Alabama
    711       704       616       86.6 %     87.5 %     13.3 %   $ 11.7     $ 409.30     $ 163.87  
Arkansas
    1,311       1,183       968       73.8 %     81.8 %     14.2 %     16.1       377.55       144.97  
Florida
    502       462       396       78.9 %     85.8 %     8.5 %     7.8       415.77       180.62  
Kentucky (Note 4)
    775       742       648       83.6 %     87.4 %     11.7 %     12.5       412.72       172.69  
Tennessee
    617       586       486       78.8 %     83.0 %     14.2 %     8.3       386.81       138.03  
Texas
    1,868       1,676       1,337       71.9 %     80.7 %     11.3 %     20.4       421.32       121.22  
 
                                                     
Total
    5,784       5,353       4,451       77.1 %     83.4 %     12.3 %   $ 76.8     $ 402.69     $ 147.73  
 
                                                     
     
Note 1:
  The number of “Licensed beds” is based on the licensed capacity of the facility. The Company has historically reported its occupancy based on licensed beds. The number of “Available Beds” represents “licensed beds” less beds removed from service. “Available beds” is subject to change based upon the needs of the facilities, including configuration of patient rooms and offices, status of beds (private, semi-private, ward, etc.) and renovations.
 
   
Note 2:
  Total revenue for regions excludes approximately $0.3 million of ancillary services and other revenue for the three month period ended September 30, 2009.
 
   
Note 3:
  These Medicare and Medicaid revenue rates include room and board revenues but do not include any ancillary revenues related to these patients.
 
   
Note 4:
  The Kentucky region includes nursing centers in Kentucky, West Virginia and Ohio.

 


 

(LOGO)
ADVOCAT INC.
SELECTED OPERATING STATISTICS OF RENOVATED FACILITIES
SEPTEMBER 30, 2009

(Unaudited)
                                 
    Occupancy(1)   Medicare Average Daily
                    Census
    Q3   LTM(2)   Q3   LTM(2)
       Renovation — Completion Date   2009   Prior   2009   Prior
 
1st renovation — January 2006
    85.8 %     64.9 %     12.9       8.1  
2nd renovation — July 2006
    71.3 %     71.2 %     14.1       12.3  
3rd renovation — August 2006
    66.4 %     45.1 %     10.3       5.3  
4th renovation — October 2006
    82.4 %     71.9 %     9.9       8.6  
5th renovation — February 2007
    65.8 %     56.2 %     9.9       8.0  
6th renovation — April 2007
    52.6 %     47.5 %     9.6       12.7  
7th renovation — July 2007
    86.4 %     85.0 %     13.4       17.4  
8th renovation — January 2008
    74.8 %     50.9 %     10.6       8.9  
9th renovation — October 2008
    86.6 %     83.0 %     17.2       17.2  
10th renovation — November 2008
    87.1 %     80.8 %     14.9       12.2  
11th renovation — March 2009
    63.2 %     62.5 %     11.3       7.0  
 
                               
Total
    74.7 %     66.5 %     134.1       117.7  
 
                               
 
(1)   Occupancy based on licensed beds.
 
(2)   Last Twelve Months prior to commencement of construction.
###

 

GRAPHIC 3 g21177g2117700.gif GRAPHIC begin 644 g21177g2117700.gif M1TE&.#EA]@`G`.8``(B)PJ&[9V9F9F4DYRB MSOCY_+JVLEE45$I-H2XQDVID9?KZ^H&'OG%L:WN!O",FCL7)X4(\/^7CX5-JE914?#R]^#B[B[O]O?X^_#P[LG&PS0XE[2QKNGHYHV) MA^?FY#8[F)2/CM_=VS4O,?O[_?CX]R4?(N/AWUU85H:`?F1@7EQ65V1?7YN7 MF5-.3E503Q\;'(F'B&QH9OO\^VMF9W1P;W=Q<:6BH!$2A/___R'Y!``````` M+`````#V`"<```?_@`""@X2%AH>(B8J+C(9_CY"1DH\&E9:7E9.:DYB=FY^@ MH:*CI*6A?JBIJJNLK:ZOL+&RJP2F?PBXN;H((3&V%KO!*+;$Q<;'FK/*R\S- MKK6F%AFN`D`:MEX6(:T=%DK(X.'BI3T.YN?H8`'H[$Z3&^Q/D58;&.8T*@:B M+.SH&.';6F4XIJ#5BW$($WY:X:%5@E!1[`C10Y$B!R%VWIBP4Z4BQ0E"%DP2 M(83-!XQW5`Q8`&$CFPELV+!\\.9)$CL4)K$1`L&C'I!5P"G1XFJ$OF(%61U4 MR)0I0X>AQ@0PT:=JU0ML>E!`(Z9*`*M]:**9-,;!`Q8F@K0P42/'A0])_PJX MX$)GP#HW$-B8R"G)"AP^8/L0&5``7!,FKHZL,)9TU=*FD,4]9?4PU(XD@?M4 ML4*)S0ZP(@9L&O!!SYL+)CY7I;,!T@XB5G?0V4OVP5>P#D0`=;_!WQ,PH((>$010+!6$JOE>9&8\,$":4#7!Q\M((/" MNAITD>F_..;8;2HDM/N'%SQ0^S(KK&H"!2H-_('"S*B8L9L,K*3@Q1\6A#'P M`9!,<;,?17?Q:2HPU%P!*UD4_0?"J2BL21TBF%!`%55:94(/D'!0G54MT#%) M'699\;&P5_Z197DD/U*&"42TX$848$G!`3)#R/>'&C"`3<4D`J8R1"1H*O4( M%HBMU5@2-;*C@7R140`0WL.`/"T"<5=X`!_0% MP030"<`"W@.)`J1A!W68'LBL,JQ'8``C=LBA1+JW`!%(KPTF*%\?.!`$8\0` M4,/X0[Y8883XL6)^CZB?'QX3D%548!(G*-ZU+7""`?86BI>!XD'JJ(( M!YC@*G#W""ZJXH*^2Q@H!I"V\+1@#R.;F)#(4)XMG"$2&(B#'EI&/1KV;10& MF(`(/O"("4@!+'H@`W%LX(L__*`53-A-%.47"2D^QO]VK!!7)(;FAV&X,14% M?,0!5=&!,+*"C+&[&AK5J`HV;M&"O8/*)TRPEK&(@7Q@>1LDX#``L$3A`9&H MP1L6()U"5J6&I"C``K;PP3^8P`%@:0$1C($$/QCA:8^((RH(@*I.(`U@"4(4U4,*152B,,\-R2%&TP`=U$,,CML`>J[`@#<7X04/@ M!XENL@)2YGQB3+WUB!\<`6SE?(02(F>&:\C3#^Y<92KL^JPG5LM5%HCL($&(#`F,00 MA_)-I7NCL``JDOB(UJD"BIN4*3HU!PD`L((`)8C$%=PTOY\&E1NN9"`D#@"` M$#C6L1D`)RB>.M#?;2('/I3'(]PPMZKD0"2/6&A@DK"K/T0@"0.XPR/*VM%0 MV`$#1&#A%TSPR..UQA:DE*P2K^:'#DA"BGCU9(Y:`8687O&6K#AL/1/KN@8> M@[)C$V<&/R%6$Y0!$E&0`UA0@SX0[`&K56G!XO+`!S(\`&XRY%LI@@"!+4@2 M$B;@(]U$8`L-D(H'DJ#"`#7E7.#.=$"1``([4Y&"2#0N9VULA7)7053%BL(` M4QA!_P<\P`0F%$$+`#@!*%[NL/`L9E=*,:B3P,(`K"C$0( MP8*6W;#A`F!9P`8"\(`!)`$2K"6%"V[]`$7_@080,U8:P/]@"C01P&"2R-PJ M"KSDNTK:?I*80BM@JCJQ(;>+!D3L/?V0STVLH,SCG$*U4]%ARTJ"`EZMPJ`A ML9XPL?`/;L"F542``3[HH0ZEY?,S6[N)#:BG91L$T\4>.HH?7*L(FKA"*Z"1 M5R9?>XJ2.,"`41'I/S1..)W.\ M0F()ZBK;NE%!:9HRJ$SZ.E?D>+`;PWYZJ*$F]Z@E@?)74@W+'#ZSUB]#08"AI!U5`RDXM;>.L8E446N:0`(FXZ$V4>^Y9*O/1)M]]S;OVWF57M8 M$B+80QUN&PG1&G,!1TFD:LRW@+I%PO!_P$`:DL#\)-2!#3D!0YV#,@DUMV=, MH@@(";;/?>[OUP^B]*_H'P.)$["""18`I;=IC\JSHZ+!S0U%[%TW>^BZG'\& M6("4X+J&+=2V*A25'9R530[@!@$G;'"O@%>I-V<>3W"!K'"OKA!Q[@5)[&>J#F>O)71!I8W M"3GP8U91_P4Z]PB%%A@!``'&AGQ_8RRT04<<(!V30`$1B!M\H$F?\">7LPE8 MT`H>`#OBQX'8)@D&T#-,!AQDIWHGJ$KB5E0KZ'8A%W>VYVZ0\`9RX`-[4'!> M!19)@(1_4`"Y8E*@173JA27+J`D9V`KKQW[SA()HIX*;,`(X<`(L>(:U=W^2`(M1$&2:8/\`=J`RM!*( M?Y`$G248[P4)/5`'0@1-0]@'4C`!!L`"-<`'-+V@V8$`=O_8)"P!>59$& MV!<%-0`6$(!>D)`';,`"Y0--PF=],%"33W`"8P`2\V"0RP!1.P`!SPFJ]YFD&6!PN0!*]9%S4H M"1L@!W3``2(`!Q/P`'2P`%6`!UO0FP[@`A@P`6GP`#,G&I.@`S0'F[X]@D`HY"5?`6Q$B"5@P;I:)"B006$9P?CDUF02` M`Z"("BHG>D'S!YJIABKPG_^9BI.`!@!:H`':0@4Z!L@8!'<@`D20!`L0H1RP M!2T0`7PQ!@9:8Y+```9JH'!54PVA&*%@`&!GI.P!.NC M"B1PC),@`U>C_S261@M&83191P`-<&61``(G4`0D0`5*4**I0`#IB06F@X8> MUPI7!`(EL`()4*56>J58FJ5:NJ5^J5:.I]_``)+H#M#D`!2J08)H)2J M4()+(`'>Z0=%P`,D$*<\D`!B>B[74BJ@`PD:$`+JP@0)H`9J8"U)R@0R(%D* ML'$D,`,HT`0)0`42$`(>X`'W\0=0L%\P(`,RH`7?UP$)<(Q4T'D=$`(C<`.* MZ0RJNJJLJ@H*(`E```,$,*O0$HV18`&TFJNYRBI=``4=H*M9,`1-D`&ZFJM% M)@G$FJLLM0D'@`((P`2SR@0P``,W,*MFD&'0%@EI5`2S^E<$<`0"`%LZ"3`$ MW3I.69`")8`"Q4JK%]0`W)JK,``%B]&J]%JOS/"JQP$):H`%2[`$,0"D^0H) L7K`",="O,?`#8:D)*P`$)^`@#7`%)[`$NB4)5%H")1"Q?3H*,>.ONA4(`#L_ ` end GRAPHIC 4 g21177g2117701.gif GRAPHIC begin 644 g21177g2117701.gif M1TE&.#EA:0`3`.8``#I,DXF7L>;HZF]K<$E=A:2;E//Z_&URA\38YO[^\GR9 MQ%EED(J:P5=MIZ_'V3`Z:M?M\TM:?9.*A_[]Z+K+X.CKVI>ER72,IM/Y>/B"8SB+*MJ%5/5/___.7K M\8B)EFB+N^OV^?3T\\/+V::RR1$-?<.\NJ*HL+B[QVN!IN_Y^_S^_OGX^7Z! MCGB5O)NQS=72S;2QJ()\@8NRTP\1<_'W^7N(N9B,D6!66V-=97Q]PT-9Z2;H`L-6>/@X/S]^_'J\N_N M[7U^8JLT/S\_/[Z_+#`W/_]_=[O]OW[^?G[_/O]_BHP8`\- MD'7$&1!PX$$'.@P<&$SY8L*"@G(8('T0@P'#!P8@+#NSI%.(4%Q,DJI#8 M,,9=K!T!0I((\F82O5,ASEAR2>K0(U(WV;7Q\X$8@QOC2!5AP2*(%!P9HM`Y M.F`)42`UI!@Y,,#(`!P#@+"XL:3J519DU.P,,8B(A2MSFC0HDLL/P#@A_RQX M:9("`Q&XG<1%NNNG#=]<=XG4F]DJ3KT06(KX05%%)`7#BT!$D=%BA9@5+62H M^--!@QDS$E;0V+&B0`8E8A(4,*/"PX]%VVR$(`"`@X\9+#C?0')@@8@C33BD ML*#GPA,1+/P(""!BRIX`.+[H07(#(`+B7W!L^4#$B8,G1O0(T0*!Q888/E(( M<9#-'9X[2X`LN5$"!QTCI^H,.%""3AT#.-1G0AP[+'$''0@R$DH7#Z3!`09@VW`"V)!3$1YDL,07&6B@@?\'II'A!Q1+>*`"%*-%.8`) M?I`AQ1)0($F+2QT00<$,;J0PQQPH_'%&AC$TT,4(7LQ1EQ!>Q)!'%W^X08(6 M,_C@A19#`#"'%SD`X$,,1^C0@`\^*$!">GM800)Z(S!Q17HOQ)8(&5&8T"65 M82Q1P!)E])&!"A*H((,2193Q`PQA^`&#%#]X4$(&82S2`1<,-$"$H'-D\8<8 M&QR:A0Y4>)$>!DAXP<$,'_A!00I3I,!!$UK$`4`,<^1Q0@PQ*&#``G,=\4`* M+4)`@FV57B$Q38!(A89UG?'$@QM@\(`#8UA[A19_J%TW MRW_L1,04CW+``!(V6T`%>COWDH@`9D05A12M*1$&DP/40`,<$F3V=!A)@$#& M_P]12"]J!F0D$LH3#[@0!`-]7_[@`G?MK&:V45[*=N8'F9"B#%*H@P9@T+W,4*X%'H@"YRI7AR)( MH$@F^,(`RJ`!$RQ!!09+1`?*/ZB!!@-81Q$\YP$RE$`S MN$*M``G5GQ49W,(J8&5H([U,``?]@! M%&JPA"B0:@`#:,$IR@#/+46A*5*X@P00,2\I9*`&6$*$$"+0";=0P%U-P)`P MLX"&$6BQ+I%P03-G`($V&*!/V/*#H9I0J$,]80@A",$3&C#,%%!`4@]JUQ8I MP(58A``/%XBI3&=:')I>0`@$($`#A%#3"_0TIGH`P@Z(@($39,$-@B$"&]:5 M@@6,H#8IR$,>F$B"+10A!!_I.$$5\C`$1+R,#QL(`@!.<(&B`*`*,[A``(00 M`"L0P#8+$(*U.+"!8EIK`2X8`A$,$(")3"2G.?5K8`'[5P+X]:\1**QAC0"4 M"O```3H010($P(,7O``&%?C`"]A0!@Q0@`(.",,$)J`#"KP``ZF9@!,^P(,] MV($-D"4"%A#`AAYLH;5DP,('V.`"&(#@!9]-0A\$L-DR""`2<#'`$);+W"$8 MX+G-=2YS=>!;D04O**=Q!_"`0`.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----