XML 38 R26.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Assets and Liabilities, Leases
Leases
ClassificationDecember 31, 2020December 31, 2019
Assets
   Operating lease assetsOperating lease right-of-use assets$290,296 $310,238 
   Finance lease assets
Property and equipment, net (a)
508 906 
Total leased assets$290,804 $311,144 
Liabilities
Current
   OperatingCurrent portion of operating lease liability$28,583 $23,736 
   FinanceCurrent portion of long-term debt and finance lease obligations, net251 231 
Noncurrent
   OperatingOperating lease liability, less current portion274,155 295,636 
   FinanceLong-term debt and finance lease obligations, less current portion and deferred financing costs, net280 445 
Total lease liabilities $303,269 $320,048 
(a) Finance lease assets are recorded net of accumulated amortization of $471 and $1,522 as of December 31, 2020 and 2019, respectively.
Lease Cost
Lease Cost
Year EndedYear Ended
ClassificationDecember 31, 2020December 31, 2019
Operating lease cost (a)
Lease and rent expense$54,001 $52,990 
Finance lease cost:
   Amortization of finance lease assetsDepreciation and amortization226 263 
   Interest on finance lease liabilitiesInterest expense, net36 48 
Short term lease costOperating expense581 649 
Net lease cost$54,844 $53,950 
(a) Includes variable lease costs, which are immaterial
Maturity of Lease Liabilities
Maturity of Lease Liabilities
As of December 31, 2020
Operating Leases (a)
Finance Leases (a)
Total
2021$51,165 $282 $51,447 
202252,142 209 52,351 
202353,120 62 53,182 
202453,064 20 53,084 
202553,921 — 53,921 
After 2025141,875 — 141,875 
Total lease payments$405,287 $573 $405,860 
Less: Interest(102,549)(42)(102,591)
Present value of lease liabilities$302,738 $531 $303,269 
(a) Operating and Finance lease payments exclude options to extend lease terms that are not reasonably certain of being exercised.
Summary of Other Lease Information
Lease Term and Discount Rate
December 31, 2020December 31, 2019
Weighted-average remaining lease term (years)
   Operating leases7.918.81
   Finance leases2.263.00
Weighted-average discount rate
   Operating leases7.9%8.9%
   Finance leases6.2%6.1%

Other Information
Year EndedYear Ended
December 31, 2020December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
   Operating cash flows for operating leases$50,869 $55,485 
   Operating cash flows for finance leases36 48 
   Financing cash flows for finance leases235 471 
Acquisition of operating leases though adoption of Topic 842— 389,403 
Lease modification$7,051 $(48,877)