XML 55 R43.htm IDEA: XBRL DOCUMENT v3.23.1
Note 18 - Parent Company Only Statements (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Condensed Balance Sheet [Table Text Block]
  

(Dollars in thousands)

 
  

Finward Bancorp

 
  

Condensed Balance Sheets

 
  

December 31,

  

December 31,

 
  

2022

  

2021

 

Assets

        

Cash on deposit with Peoples Bank

 $2,061  $1,183 

Investment in Peoples Bank

  131,431   153,772 

Investment in NWIN Risk Management, Inc

  2,401   1,970 

Dividends receivable from Peoples Bank

  1,331   1,070 

Other assets

  538   581 

Total assets

 $137,762  $158,576 
         

Liabilities and stockholders’ equity

        

Dividends payable

 $1,333  $1,079 

Other liabilities

  36   882 

Total liabilities

  1,369   1,961 
         

Additional paid in capital

  69,032   30,430 

Accumulated other comprehensive (loss) income

  (64,300)  4,276 

Retained earnings

  131,661   121,909 

Total stockholders’ equity

  136,393   156,615 

Total liabilities and stockholders’ equity

 $137,762  $158,576 
Condensed Income Statement [Table Text Block]
  

(Dollars in thousands)

 
  

Finward Bancorp

 
  

Condensed Statements of Income

 
  

Year Ended December 31,

 
  

2022

  

2021

 
         

Dividends from Peoples Bank

 $24,263  $4,880 

Dividends from NWIN Risk

  925   830 

Operating expenses

  (117)  (448)

Income before income taxes and equity in undistributed income of Peoples Bank

  25,071   5,262 

Income tax benefit

  (50)  (94)

Income before equity in undistributed income of Peoples Bank

  25,121   5,356 

Equity in undistributed

        

(distributions in excess of income) income of Peoples Bank

  (10,472)  9,413 

income of NWIN Risk Management, Inc

  431   194 

Net income

 $15,080  $14,963 
Condensed Statement of Comprehensive Income [Table Text Block]
  

(Dollars in thousands)

 
  

Finward Bancorp

 
  

Condensed Statements of Comprehensive Income

 
  

Year Ended December 31,

 
  

2022

  

2021

 
         

Net Income

 $15,080  $14,963 

Net change in net unrealized gains and losses on securities available-for-sale:

        

Unrealized loss arising during the period

  (89,323)  (5,816)

Less: reclassification adjustment for gains included in net income

  (662)  (1,987)

Net securities loss during the period

  (89,985)  (7,803)

Tax effect

  21,409   1,638 

Other comprehensive loss, net of tax

  (68,576)  (6,165)

Comprehensive (loss) income, net of tax

 $(53,496) $8,798 
Condensed Cash Flow Statement [Table Text Block]
  

(Dollars in thousands)

 
  

Finward Bancorp

 
  

Condensed Statements of Cash Flows

 
  

Year Ended December 31,

 
  

2022

  

2021

 
         

Cash flows from operating activities:

        

Net income

 $15,080  $14,963 

Adjustments to reconcile net income to net cash provided by operating activities

        

Distributions in excess of income (equity in undistributed income):

        

Peoples Bank

  10,472   (9,413)

NWIN Risk Management, Inc

  (431)  (1,024)

Stock based compensation expense

  741   574 

Change in other assets

  (218)  (161)

Change in other liabilities

  (846)  (120)

Net cash provided by operating activities

  24,798   4,819 
         

Cash flows from investing activities:

        

Cash and cash equivalents from acquisition activity, net

  (18,725)  - 

Investment in Peoples Bank

  -   (830)

Net cash used by investing activities

  (18,725)  (830)
         

Cash flows from financing activities:

        

Dividends paid

  (5,075)  (4,310)

Net surrender value of restricted stock awards

  (120)  (131)

Net cash used by financing activities

  (5,195)  (3,867)

Net change in cash

  878   378 

Cash at beginning of year

  1,183   805 

Cash at end of year

 $2,061  $1,183 
         

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

        

Cash paid during the period for:

        

Income taxes

  1,347   2,185 

Noncash activities:

        

Dividends declared not paid

  1,332   1,079