XML 58 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Note 19 - Parent Company Only Statements
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 19 Parent Company Only Statements

 

  

(Dollars in thousands)

 
  

Finward Bancorp

 
  

Condensed Balance Sheets

 
  

December 31,

  

December 31,

 
  

2021

  

2020

 

Assets

        

Cash on deposit with Peoples Bank

 $1,183  $805 

Investment in Peoples Bank

  153,772   149,695 

Investment in NWIN Risk Management, Inc

  1,970   1,775 

Dividends receivable from Peoples Bank

  1,070   1,070 

Other assets

  581   420 

Total assets

 $158,576  $153,765 
         

Liabilities and stockholders’ equity

        

Dividends payable

 $1,079  $1,074 

Other liabilities

  882   1,002 

Total liabilities

  1,961   2,076 
         

Additional paid in capital

  30,430   29,987 

Accumulated other comprehensive (loss) income

  4,276   10,441 

Retained earnings

  121,909   111,261 

Total stockholders’ equity

  156,615   151,689 

Total liabilities and stockholders’ equity

 $158,576  $153,765 

 

 

 

  

(Dollars in thousands)

 
  

Finward Bancorp

 
  

Condensed Statements of Income

 
  

Year Ended December 31,

 
  

2021

  

2020

 
         

Dividends from Peoples Bank

 $4,880  $3,395 

Operating expenses

  448   413 

Income before income taxes and equity in undistributed income of Peoples Bank

  4,432   2,982 

Income tax benefit

  (94)  (86)

Income before equity in undistributed income of Peoples Bank

  4,526   3,068 

Equity in undistributed (distributions in excess of income) income of Peoples Bank

  9,413   11,941 

income of NWIN Risk Management, Inc

  1,024   923 

Net income

 $14,963  $15,932 

 

  

(Dollars in thousands)

 
  

Finward Bancorp

 
  

Condensed Statements of Comprehensive Income

 
  

Year Ended December 31,

 
  

2021

  

2020

 
         

Net Income

 $14,963  $15,932 

Net change in net unrealized gains and losses on securities available-for-sale:

        

Unrealized (loss) gain arising during the period

  (5,816)  10,169 

Less: reclassification adjustment for gains included in net income

  (1,987)  (2,348)

Net securities gain during the period

  (7,803)  7,821 

Tax effect

  1,638   (1,641)

Net of tax amount

  (6,165)  6,180 
         

Comprehensive income, net of tax

 $8,798  $22,112 

 

 

  

(Dollars in thousands)

 
  

Finward Bancorp

 
  

Condensed Statements of Cash Flows

 
  

Year Ended December 31,

 
  

2021

  

2020

 
         

Cash flows from operating activities:

        

Net income

 $14,963  $15,932 

Adjustments to reconcile net income to net cash provided by operating activities

        

Distributions in excess of income (equity in undistributed income):

        

Peoples Bank

  (9,413)  (11,941)

NWIN Risk Management, Inc

  (1,024)  (923)
         

Distribution from NWIN Risk Management, Inc

  830   884 
Stock based compensation expense  574   415 

Change in other assets

  (161)  190 

Change in other liabilities

  (120)  433 

Net cash - operating activities

  5,649   4,990 
         

Cash flows from investing activities:

        

Investment in Peoples Bank

  (830)  - 

Net cash - investing activities

  (830)  - 
         

Cash flows from financing activities:

        

Dividends paid

  (4,310)  (4,291)

Net surrender value of restricted stock awards

  (131)  (85)

Net cash - financing activities

  (4,441)  (4,376)

Net change in cash

  378   614 

Cash at beginning of year

  805   191 

Cash at end of year

 $1,183  $805 
         

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

        

Cash paid during the period for:

        

Income taxes

  2,185   1,025 

Noncash activities:

        

Dividends declared not paid

  1,079   1,074