XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
4 Months Ended 9 Months Ended 6 Months Ended
Nov. 01, 2010
Successor [Member]
Nov. 07, 2011
Successor [Member]
Jul. 12, 2010
Predecessor [Member]
Cash flows from operating activities:      
Net loss $ (22,843) $ (6,349) $ (7,515)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 23,718 62,873 33,703
Amortization of debt issuance costs and discount on notes 1,115 3,065 522
Loss on early extinguishment of senior secured second lien notes   2,927  
Share-based compensation expense 1,465 3,531 4,710
Provision for (recovery of) losses on accounts and notes receivable 62 114 (100)
Loss (gain) on sale of property and equipment 415 1,339 (1,326)
Facility action charges, net 959 1,224 590
Deferred income taxes (7,992) (151) 8,241
Net changes in operating assets and liabilities:      
Receivables, inventories, prepaid expenses and other current and non-current assets 876 (3,725) 4,826
Estimated liability for closed restaurants and estimated liability for self-insurance (825) (1,891) (2,318)
Accounts payable and other current and long-term liabilities (7,754) 28,040 4,317
Net cash provided by (used in) operating activities (10,804) 90,997 45,650
Cash flows from investing activities:      
Purchases of property and equipment (18,565) (44,440) (33,738)
Acquisition of Predecessor (693,478)    
Proceeds from sale of property and equipment 46 1,749 1,011
Proceeds from sale of Distribution Center assets 1,992   19,203
Collections of non-trade notes receivable 282 703 673
Other investing activities 53 146 (284)
Net cash used in investing activities (709,670) (41,842) (13,135)
Cash flows from financing activities:      
Net change in bank overdraft (5,247) (6,767) (7,364)
Borrowings under revolving credit facilities     138,500
Repayments of borrowings under revolving credit facilities (34,000)   (134,500)
Repayments of Predecessor senior credit facility term loan (236,487)   (10,945)
Proceeds from issuance of senior secured second lien notes, net of original issue discount 588,510    
Proceeds from financing method sale-leaseback transactions   40,702  
Payment of debt issuance costs (18,697) (49)  
Payment for early extinguishment of senior secured second lien notes   (49,370)  
Repayments of other long-term debt (9) (614) (13)
Repayments of capital lease obligations (2,467) (6,206) (3,748)
Purchase of Parent Notes   (8,362)  
Repurchase of common stock     (2,072)
Exercise of stock options     1,063
Dividends paid on common stock     (3,317)
Net advances from (to) affiliates of Apollo Management 2,641   (2,641)
Equity contribution 450,000    
Net cash (used in) provided by financing activities 744,244 (30,666) (25,037)
Net increase in cash and cash equivalents 23,770 18,489 7,478
Cash and cash equivalents at beginning of period 25,724 42,586 18,246
Cash and cash equivalents at end of period $ 49,494 $ 61,075 $ 25,724