Delaware |
33-0601504
|
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer I.D. No.) |
Large Accelerated Filer o | Accelerated Filer o | Non-Accelerated Filer o | Smaller Reporting Company x |
-
|
The section entitled “Item 1. FINANCIAL STATEMENTS” under subcaption “CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS FOR THE SIX MONTHS ENDED JUNE 30, 2012 AND 2011 (UNAUDITED). The underlines have been added to the numbers in line “provision for slower moving inventories”.
|
-
|
The section entitled “Item 1. FINANCIAL STATEMENTS” ” under subcaption “CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS DEFICIT” has been corrected to “FOR SIX MONTHS ENDED JUNE 30, 2012 (UNAUDITED) AND FOR THE YEAR ENDED DECEMBER 31, 2011” since the change for the year ended December 31, 2010 are not presented. Only the closing balances at December 31, 2010 are presented for the purpose of detailing the changes in stockholders’ deficit for the year ended December 31, 2011.
|
-
|
The section entitled “Item 1. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)” under subcaption “Note 7 - Short-Term Notes Payable” as originally typed has been corrected to reflect a missing line in the tabled details at June 30, 2012 and December 31, 2011.
|
Page
|
|||||
PART I
|
FINANCIAL INFORMATION
|
||||
Item 1.
|
FINANCIAL STATEMENTS.
|
1 | |||
CONDENSED CONSOLIDATED BALANCE SHEETS AS OF JUNE 30, 2012 (UNAUDITED) AND DECEMBER 31, 2011.
|
1 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS FOR THE SIX MONTHS ENDED JUNE 30, 2012 AND 2011 (UNAUDITED).
|
2 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT FOR THE SIX MONTHS ENDED JUNE 30, 2012 (UNAUDITED) AND FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010.
|
3 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2012 AND 2011 (UNAUDITED).
|
4 | ||||
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
5-9 | ||||
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESLUTS OF OPERATIONS.
|
16 | |||
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
19 | |||
Item 4.
|
CONTROLS AND PROCEDURES.
|
20 | |||
PART II
|
OTHER INFORMATION
|
21 | |||
Item 1.
|
LEGAL PROCEEDINGS.
|
21 | |||
Item 1A.
|
RISK FACTORS.
|
21 | |||
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
|
21 | |||
Item 3.
|
DEFAULTS UPON SENIOR SECURITIES.
|
21 | |||
Item 4.
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
|
21 | |||
Item 5.
|
OTHER INFORMATION.
|
21 | |||
Item 6.
|
EXHIBITS.
|
22 |
ASSETS
|
||||||||
June 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
(Unaudited)
|
||||||||
Current Assets:
|
||||||||
Cash
|
$ | 63,748 | $ | 35,363 | ||||
Accounts receivable, net of allowance for doubtful accounts of $15,602 and $16,063, respectively
|
27,556 | 39,628 | ||||||
Inventories
|
322,153 | 435,971 | ||||||
Prepaid expenses and other current assets
|
24,162 | 34,962 | ||||||
Total Current Assets
|
437,619 | 545,924 | ||||||
Property and equipment, net
|
10,186 | 13,147 | ||||||
Patent costs, net of accumulated amortization
|
758,134 | 825,918 | ||||||
Other assets
|
8,089 | 8,845 | ||||||
Total Assets
|
$ | 1,214,028 | $ | 1,393,834 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable
|
$ | 619,538 | $ | 649,527 | ||||
Short-term bank borrowings
|
12,043 | 4,172 | ||||||
Short-term notes payable
|
181,151 | 132,500 | ||||||
Current portion due to officer
|
61,132 | 61,295 | ||||||
Accrued interest payable
|
1,416,728 | 1,269,908 | ||||||
Total Current Liabilities
|
2,290,592 | 2,117,402 | ||||||
Long term debt:
|
||||||||
7% Non-Convertible Notes Payable, net of discount of $1,646,483 and $1,872,520, respectively
|
2,453,517 | 2,127,480 | ||||||
Due to officer, net of current portion
|
363,391 | 283,882 | ||||||
Deferred employee benefits
|
5,282 | 5,439 | ||||||
Total Long Term Debt
|
2,822,190 | 2,416,801 | ||||||
Total Liabilities
|
5,112,782 | 4,534,203 | ||||||
Commitments and contingencies
|
||||||||
Stockholders' Deficit:
|
||||||||
Preferred stock; par value $.001 per share; 1,000,000 shares authorized; none issued
|
- | - | ||||||
Common Stock; par value $.001 per share; 100,000,000 shares authorized;
|
||||||||
11,493,787 shares issued (including 50,000 shares committed to be issued) and
|
||||||||
oustanding at June 30, 2012 and December 31, 2011
|
11,494 | 11,494 | ||||||
Additional paid-in capital
|
21,318,323 | 21,272,470 | ||||||
Accumulated other comprehensive loss
|
(53,351 | ) | (80,321 | ) | ||||
Accumulated deficit
|
(25,175,220 | ) | (24,344,012 | ) | ||||
Total Stockholders' Deficit
|
(3,898,754 | ) | (3,140,369 | ) | ||||
Total Liabilities and Stockholders' Deficit
|
$ | 1,214,028 | $ | 1,393,834 |
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Net sales
|
$ | 111,497 | $ | 159,935 | $ | 32,501 | $ | 97,439 | ||||||||
Cost of sales
|
170,276 | 129,678 | 111,364 | 117,100 | ||||||||||||
Gross Profit
|
(58,779 | ) | 30,257 | (78,863 | ) | (19,661 | ) | |||||||||
Provision for slower moving inventories
|
30,477 | 1,794 | 29,410 | (8,444 | ) | |||||||||||
Adjusted gross Profit
|
(89,256 | ) | 28,463 | (108,273 | ) | (11,217 | ) | |||||||||
Operating Expenses:
|
||||||||||||||||
Consulting and professional fees
|
112,368 | 122,822 | 55,881 | 49,070 | ||||||||||||
Depreciation and amortization
|
64,453 | 47,343 | 24,352 | 23,863 | ||||||||||||
Administrative expenses
|
160,206 | 189,556 | 78,203 | 110,462 | ||||||||||||
Total Operating Expenses
|
337,027 | 359,721 | 158,436 | 183,395 | ||||||||||||
Loss From Operations
|
(426,283 | ) | (331,258 | ) | (266,709 | ) | (194,612 | ) | ||||||||
Other Income (Expense):
|
||||||||||||||||
Interest, net (including accretion of debt discounts of $271,890, $0, $139,075, and $0, respectively)
|
(418,711 | ) | (130,686 | ) | (213,577 | ) | (66,750 | ) | ||||||||
Other
|
13,786 | (181 | ) | 13,786 | (156 | ) | ||||||||||
Total Other Income (Expense)
|
(404,925 | ) | (130,867 | ) | (199,791 | ) | (66,906 | ) | ||||||||
Loss before provision for income taxes
|
(831,208 | ) | (462,125 | ) | (466,500 | ) | (261,518 | ) | ||||||||
Provision for Income Taxes
|
- | - | - | - | ||||||||||||
Net Loss
|
(831,208 | ) | (462,125 | ) | (466,500 | ) | (261,518 | ) | ||||||||
Other Comprehensive Income (Loss):
|
||||||||||||||||
Foreign translation adjustment
|
26,970 | 7,258 | (2,655 | ) | 14,898 | |||||||||||
Comprehensive Loss
|
$ | (804,238 | ) | $ | (454,867 | ) | $ | (469,155 | ) | $ | (246,620 | ) | ||||
Basic and diluted net loss per common share:
|
$ | (0.07 | ) | $ | (0.04 | ) | $ | (0.04 | ) | $ | (0.02 | ) | ||||
Basic and diluted weighted average number of common shares outstanding
|
11,493,787 | 11,443,787 | 11,493,787 | 11,443,787 |
AdditionalPaid-in Capital |
Accumulated
Other
Comprehensive
Loss
|
Accumulated
Deficit
|
Total Stockholders' Deficit | |||||||||||||||||||||
Common Stock
|
||||||||||||||||||||||||
Shares
|
Amount
|
|||||||||||||||||||||||
Balance, December 31, 2010
|
11,443,787 | $ | 11,444 | $ | 18,800,000 | $ | (122,231 | ) | $ | (23,423,909 | ) | $ | (4,734,696 | ) | ||||||||||
Other comprehensive income - foreign currency translation adjustment
|
- | - | - | 41,910 | - | 41,910 | ||||||||||||||||||
Fair value of warrants included in units of notes payable and warrants
|
||||||||||||||||||||||||
exchanged for debt ($3,900,317) and accrued interest payable ($99,683)
|
||||||||||||||||||||||||
on December 31, 2011
|
- | - | 1,872,520 | - | - | 1,872,520 | ||||||||||||||||||
Commitment, effective December 31, 2011, to issue 50,000 shares of common
|
||||||||||||||||||||||||
stock to chief executive officer in satisfaction of amount due to officer
|
50,000 | 50 | 599,950 | - | - | 600,000 | ||||||||||||||||||
Net loss
|
- | - | - | - | (920,103 | ) | (920,103 | ) | ||||||||||||||||
Balance, December 31, 2011
|
11,493,787 | 11,494 | 21,272,470 | (80,321 | ) | (24,344,012 | ) | (3,140,369 | ) | |||||||||||||||
Other comprehensive income - foreign currency translation adjustment
|
- | - | - | 26,970 | - | 26,970 | ||||||||||||||||||
Fair value of warrants included in units of notes payable and warrants sold
|
||||||||||||||||||||||||
($100,000) on February 17, 2012
|
- | - | 45,853 | - | - | 45,853 | ||||||||||||||||||
Net loss
|
- | - | - | - | (831,208 | ) | (831,208 | ) | ||||||||||||||||
Balance, June 30, 2012
|
11,493,787 | $ | 11,494 | $ | 21,318,323 | $ | (53,351 | ) | $ | (25,175,220 | ) | $ | (3,898,274 | ) |
Six Months Ended June 30,
|
||||||||
2012
|
2011
|
|||||||
(Unaudited)
|
||||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$ | (831,208 | ) | $ | (462,125 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
64,453 | 47,343 | ||||||
Accretion of debt discount
|
271,890 | - | ||||||
Change in operating assets and liabilities:
|
||||||||
Accounts receivable
|
12,072 | (17,676 | ) | |||||
Inventories
|
113,818 | (17,317 | ) | |||||
Prepaid expenses and other current assets
|
10,800 | 7,115 | ||||||
Other assets
|
756 | (1,014 | ) | |||||
Accounts payable
|
(29,989 | ) | 28,103 | |||||
Current portion due to officer
|
- | (39,038 | ) | |||||
Accrued interest payable
|
146,820 | 130,686 | ||||||
Due to officer, net of current portion
|
79,509 | 75,000 | ||||||
Deferred employee benefits
|
(157 | ) | 478 | |||||
Net cash used in operating activities
|
(161,236 | ) | (248,445 | ) | ||||
Cash flows from investing activities:
|
||||||||
Purchase of property and equipment
|
(457 | ) | (1,615 | ) | ||||
Patent costs incurred
|
(7,168 | ) | (32,461 | ) | ||||
Net cash used in investing activities
|
(7,625 | ) | (34,076 | ) | ||||
Cash flows from financing activities:
|
||||||||
Short-term bank borrowings
|
7,871 | - | ||||||
Proceeds from short-term notes payable
|
48,651 | 206,300 | ||||||
Proceeds from 7% non-convertible notes payable
|
100,000 | - | ||||||
Advance from officer
|
- | 48,226 | ||||||
Repayment of advance from officer
|
(163 | ) | (19,446 | ) | ||||
Net cash provided by financing activities
|
156,359 | 235,080 | ||||||
Effects of changes in exchange rates on cash
|
40,887 | 7,258 | ||||||
Increase (decrease) in cash
|
28,385 | (40,183 | ) | |||||
Cash, beginning of period
|
35,363 | 48,511 | ||||||
Cash, end of period
|
$ | 63,748 | $ | 8,328 | ||||
Supplemental Disclosures of Cash Flow Information:
|
||||||||
Cash paid during the year for:
|
||||||||
Interest
|
$ | - | $ | - | ||||
Income taxes
|
$ | - | $ | - |
Note1-
|
Description of Business
Biocoral, Inc. (“Biocoral”) was incorporated under the laws of the State of Delaware on May 4, 1992. Biocoral is a holding company that conducts its operations primarily through its wholly-owned European subsidiaries. Biocoral, Inc., together with its subsidiaries, are referred to collectively herein as the “Company.”
The Company’s operations consist primarily of development, manufacturing and marketing of patented high technology biomaterials, bone substitute materials made from coral, and other orthopedic, oral and maxillo-facial products, including products marketed under the trade name of Biocoral. Most of the Company’s operations are conducted from Europe. The Company has obtained regulatory approvals to market its products throughout Europe, Canada and certain other countries. The Company owns various patents for its products which have been registered and issued in the United States, Canada, Japan, Australia and various countries throughout Europe. However, the Company has not applied for the regulatory approvals needed to market its products in the United States.
|
Note 2 -
|
Liquidity
The Company had net losses of approximately $831,000 and $462,000 for the six months ended June 30 2012 and 2011, respectively. The Company had a working capital deficiency of approximately $1,853,000 and $1,571,000 at June 30, 2012 and December 31, 2011, respectively. The Company also had a stockholders' deficiency of approximately $3,899,000 and $3,140,000 at June 30, 2012 and December 31, 2011, respectively. These factors raise substantial doubt about the Company’s ability to continue as a going concern. To address this issue, in December 2011, the Company refinanced its debt with existing creditors, and issued new 7% Non-Convertible debentures, maturing December 31, 2014 in the amount of $4,000,000, containing 400,000 detachable warrants (See Note 8).
On February 17, 2012, the Company sold an additional Unit of its new series of 7% Non-Convertible Notes payable consisting of one 7% Non-Convertible three-year promissory Note of the Company, due December 31, 2014 in the amount of $100,000, and 10,000 detachable warrants to "accredited investors". This transactions increased the outstanding amount of long-term notes payable to $4,100,000 and the number of warrants to 410,000 respectively. The Company will seek additional financing of approximately $2,000,000 and will seek additional working capital and pursue strategic alliances with well capitalized entities to improve our financial condition.
The condensed consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
|
Note 3 -
|
Summary of Significant Accounting Policies
(A) Basis of Presentation
The accompanying condensed consolidated financial statements are presented in United States dollars under accounting principles generally accepted in the United States of America.
(B) Principles of Consolidation
The accompanying condensed consolidated financial statements include all of the accounts of Biocoral, Inc. and its wholly-owned subsidiaries (collectively, the “Company”). All material intercompany balances and transactions have been eliminated in consolidation.
|
|
(C) Interim Condensed Consolidated Financial Statements
The accompanying condensed consolidated financial statements and related footnotes have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and pursuant to the rules and regulations of the Securities and Exchange Commission for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information, read the audited consolidated financial statements and the related notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2011 filed on May 7, 2012. The results of operations for the six months ended June 30, 2012 are not necessarily indicative of the operating results that may be expected for the full year.
(D) Cash and Cash Equivalents
The Company considers cash on hand, cash in banks, certificates of deposit, time deposits and other short term securities with maturities of three months or less when purchased as cash and cash equivalents. There were no cash equivalents held by the Company at June 30, 2012 and December 31, 2011.
(E) Concentration of Credit Risk
Concentrations of credit risk with respect to trade accounts receivable are limited due to the large number of customers and their dispersion across geographic areas around the world. However, all trade accounts receivable are concentrated in the health care sector. The Company does not currently see a concentrated credit risk associated with these receivables, even though repayment is dependent upon the financial stability of this industry and the respective country's national economies.
(F) Allowance for Doubtful Accounts
The Company estimates uncollectible trade accounts receivable by analyzing historical bad debts, customer concentrations, customer credit worthiness and current economic trends when evaluating the adequacy of the allowance for doubtful accounts.
(G) Inventories
Inventories are stated at the lower of cost or market, with cost determined on the First-in, First-out ("FIFO") method. The products are manufactured from our production site in Saint Gonnery, France. Work in process and finished goods inventories consist of raw material costs, direct labor costs and manufacturing overhead costs. The Company maintains a minimum production level during certain low demand periods which results in increases in inventories.
(H) Property and Equipment
Property and equipment are recorded at cost less accumulated depreciation and amortization. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the assets. Estimated useful lives are twenty-five years for building and building improvements, two to twelve years for equipment and furnishings and one year for computer software. Normal maintenance and repairs of property and equipment are expensed as incurred, while renewals, betterments and major repairs that materially extend the useful lives of the property and equipment are capitalized.
|
|
(I) Patent Costs, Net
Patent costs, net, are stated at cost less accumulated amortization and allowance for loss on impairment. Amortization is computed using the straight line method over the shorter of the life of the patent or the estimated useful life of the technology, which ranges from 10 to 20 years.
The Company reviews long-lived assets, including patent costs, for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered. In such circumstances, the Company will estimate the future cash flows expected to result from the use of the asset and its eventual disposition. Future cash flows are the future cash inflows expected to be generated by an asset less the future outflows expected to be necessary to obtain those inflows. If the sum of the expected future cash flows (undiscounted and without interest charges) is less than the carrying amount of the asset, the Company will recognize an impairment loss to adjust to the fair value of the asset. Expected future cash flows associated with these patents are dependent on the entity’s ability to generate sufficient funds from operations or equity or debt financing to continue to maintain such patents.
(J) Investment in Limited Partnership
The Company owns an approximate 9.3% interest in Bensenville Associates Ltd., a limited partnership, which is accounted for under the equity method of accounting. Under this method, the initial investment is recorded at cost. Subsequently, the investment is increased or decreased for the Company's pro-rata share of the partnership's income and losses. The Company's share of the loss in the partnership for the year ended December 31, 2011 was $8,295 and the book value of the investment at June 30, 2012 and December 31, 2011 was $0. The Company is not responsible for losses in excess of its investment. Therefore, none of the losses for the periods ended June 30, 2012 and December 31, 2011 are included in the condensed consolidated financial statements.
(K) Impairment of Long-Lived Assets
In accordance with Accounting Standards Codification (“ASC”) Topic 350, “Intangibles – Goodwill and others”, the Company reviews long-lived assets for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered. In such circumstances, the Company will estimate the future cash flows expected to result from the use of the asset and its eventual disposition. Future cash flows are the future cash inflows expected to be generated by an asset less the future outflows expected to be necessary to obtain those inflows. If the sum of the expected future cash flows (undiscounted and without interest charges) is less than the carrying amount of the asset, the Company will recognize an impairment loss to adjust to the fair value of the asset.
(L) Provision for Income Taxes
The company accounts for deferred taxes in accordance with ASC Topic 740, "Income Taxes". Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax basis of assets and liabilities. Deferred tax assets and liabilities are measured using enacted tax rates and laws that will be in effect when the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.
(M) Revenue Recognition
Sales are recognized when the earnings process is complete and collectability is reasonably assured, which is usually when the goods are shipped to customers. Amounts billed related to shipping and handling are included in revenue.
(N) Advertising
Advertising costs, which are not material, are expensed as incurred.
|
|
(O) Shipping and Handling Costs
Shipping and handling costs are included in cost of sales in accordance with guidance established by the Emerging Issues Task Force Issue No. 00-10, "Accounting for Shipping and Handling Costs". During the periods ended June 30, 2012 and June 30, 2011, there were no material shipping and handling costs.
(P) Research and Development
Research and development costs, which are not material, are expensed as incurred.
(Q) Stock Based Compensation
The Company accounts for stock-based compensation in accordance with ASC Topic 718, “Compensation–Stock Compensation”, which requires us to estimate the fair value of stock-based awards exchanged for employee services and recognize compensation cost based on this fair value over the requisite service period.
With respect to stock-based compensation granted to non-employees, the Company records an expense equal to the fair value of the security on the measurement date, which is the earlier of the date at which a commitment for performance is reached or the date at which the service is complete.
(R) Net Loss Per Share Data
The Company presents basic and diluted net loss per share pursuant to the provisions of ASC Topic 260, “Earnings per Share". Basic net loss per share is computed by dividing the net loss for the period by the weighted average number of shares outstanding during the period. Diluted net loss per share is computed by dividing the net earnings for the period by the weighted average number of common shares and common share equivalents outstanding during the period (if dilutive). Common share equivalents include stock options, warrants and other convertible securities (if dilutive). For the six months ended June 30, 2012, the total of 410,000 warrants (see Note 8) were excluded from the computation of diluted net loss per common share since their inclusion would have been antidilutive.
(S) Foreign Currency Translation and Transactions
The functional currency of Biocoral France SAS, the Company's principal operating subsidiary, is the Euro. The reporting currency of the Company is the United States dollar. Biocoral France assets and liabilities are translated into United States dollars at period end exchange rates ($1.2577 and $1.2949 at June 30, 2012 and December 31, 2011, respectively). Biocoral France revenues and expenses are translated into United States dollars at weighted average exchange rates ($1.3031 and $1.4160 for the six months ended June 30, 2012 and 2011, respectively). Resulting translation adjustments are recorded as accumulated other comprehensive income (loss), which is a separate component of stockholders' deficiency.
The change in cumulative translation adjustments during the six months ended June 30, 2012 and the year December 31, 2011 was as follows:
|
Six Months Ended
|
Year Ended
|
|||||||
June 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Beginning accumulated translation adjustments
|
$ | (80,321 | ) | $ | (122,231 | ) | ||
Translation adjustments for the period
|
26,970 | 41,910 | ||||||
Ending accumulated translation adjustments
|
$ | (53,351 | ) | $ | (80,321 | ) |
|
(T) Comprehensive Loss
The foreign currency translation adjustments resulting from the translation of the financial statements of Biocoral France expressed in Euros to United States dollars are reported as other comprehensive income (loss) in the consolidated statements of operations and comprehensive loss.
(U) Fair Value of Financial Instruments
ASC Topic 820, “Fair Value Measurements and Disclosures”, requires disclosure of fair value information about financial instruments when it is practicable to estimate that value. The carrying amounts of financial instruments, including cash, accounts receivable, accounts payable and accrued interest payable, approximate fair value at June 30, 2012 and December 31, 2011, due to the relatively short maturity of the instruments. Short-term notes and long-term notes payable approximates fair value based upon debt terms available for similar entities under similar terms.
(V) Use of Estimates
The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reporting period. Actual results could differ from those estimates.
(W) Recent Accounting Pronouncements
In December 2011, the FASB issued ASU 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. The objective of this pronouncement is to improve the comparability, consistency and transparency of financial reporting and to increase the prominence of items reported in other comprehensive income. When effective, ASU 2011-05 will help financial statement users better understand the causes of an entity's change in financial position and results of operations. Management does not feel that the adoption of this update will have a substantial impact on the financial statements.
In September 2011, the FASB issued ASU 2010-08, Testing Goodwill for Impairment (Topic 350). The objective of this update is to simplify how entities, both public and non-public, test goodwill for impairment. The amendments in the update permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350. The more-likely-than-not threshold is defined as having a likelihood of more than 50 per cent. Previous guidance under Topic 350 required an entity to test goodwill for impairment, on at least an annual basis, by comparing the fair value of a reporting unit with its carrying amount, including goodwill (step one). If the fair value of a reporting unit is less than its carrying amount,
then the second step of the test must be performed to measure the amount of the impairment loss, if any. Under the amendments in this update, an entity is not required to calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that its fair value is less than its carrying amount. Management does not believe that the adoption of this update will have a substantial impact on the financial statements.
Certain other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the AICPA, and the SEC did not, or are not believed by management will have, a material impact on the Company's present or future consolidated financial statements.
|
Note 4 -
|
Inventories
Inventories consist of:
|
June 30,
2012
|
December 31,
|
||||||||
(Unaudited)
|
2011
|
||||||||
Raw materials
|
$ | 66,561 | $ | 69,581 | |||||
Work in process
|
167,294 | 173,908 | |||||||
Finished goods
|
235,983 | 314,541 | |||||||
Total
|
469,838 | 558,030 | |||||||
Less reserve for slower moving inventories
|
(147,685 | ) | (122,059 | ) | |||||
Net
|
$ | 322,153 | $ | 435,971 |
|
Inventories are stated at the lower of cost or market, with cost determined on the First-in, First-out (“FIFO”) method. Our products are manufactured from our production site in Saint Gonnery, France. Work in process and finished goods inventories consist of raw material costs, direct labor costs and manufacturing overhead costs. The Company maintains a minimum production level during certain low demand periods which results in increases in inventories.
|
Note 5 -
|
Property and Equipment
Property and equipment consists of:
|
June 30,
2012
|
December 31,
|
|||||||
(Unaudited)
|
2011
|
|||||||
Land
|
$ | 12,160 | $ | 12,160 | ||||
Buildings and improvements
|
109,440 | 108,982 | ||||||
Equipment and furnishings
|
228,230 | 233,241 | ||||||
Total
|
349,830 | 354,383 | ||||||
Less: Accumulated depreciation and amortization
|
(339,644 | ) | (341,236 | ) | ||||
Net
|
$ | 10,186 | $ | 13,147 |
|
Depreciation and amortization of property and equipment expense was $1,097 and $779 for the six months ended June 30, 2012 and 2011, respectively.
|
Note 6 -
|
Patent Costs, Net
Patent costs, net, consist of:
|
June 30,
2012
|
December 31,
|
|||||||
(Unaudited)
|
2011
|
|||||||
Patent costs
|
$ | 1,284,382 | $ | 1,295,626 | ||||
Less: Accumulated amortization
|
(526,248 | ) | (469,708 | ) | ||||
Patent costs, net
|
$ | 758,134 | $ | 825,918 |
|
Patent and intangible costs consist of professional and applicant fees to various intellectual property firms related to successful world-wide patent applications. The patent costs are amortized using the straight-line method over the shorter of the life of the patent or the estimated useful life of the technology, which ranges from 10 to 20 years.
Amortization of patent costs expense was $63,356 and $46,564 for the six months ended June 30, 2012 and 2011, respectively.
Amortization of the patent costs for the next five years and thereafter is expected as follows:
|
Year Ending June 30,
|
||||
2013
|
$
|
74,100
|
||
2014
|
74,100
|
|||
2015
|
74,100
|
|||
2016
|
74,100
|
|||
2017
|
74,100
|
|||
Thereafter
|
387,634
|
|||
Total
|
$
|
758,134
|
Note 7 -
|
Short-Term Notes Payable
|
Short term borrowings consist of the following at:
|
June 30, |
December 31,
|
||||||
2012
|
2011
|
|||||||
Due to stockholder, interest at 7%, unsecured, due on demand
|
$ | 132,500 | $ | 132,500 | ||||
Due to stockholder, interest at 7%, unsecured, due on demand
|
48,651 | - | ||||||
Total | 181,151 | 132,500 |
|
On December 31, 2011, the loan balance of $900,317 due to a note holder along with accrued interest of $99,683 was converted to the Company’s new 7% non-convertible note payable due December 31, 2014 (See Note 8).
|
Note 8 -
|
Long-Term Notes Payable
The long-term notes payable ($4,148,651 and $4,100,000 at June 30, 2012 and December 31, 2011, respectively) are due to “accredited investors”, bear interest at 7% per annum, are unsecured, and are due on December 31, 2014.
On December 15, 2011, the board of directors authorized the Company to offer a maximum of 60 units of a new series of 7% Non-Convertible Promissory Notes in the amount of $6,000,000 due December 31, 2014 and to exchange the 7% Non-Convertible Notes payable due December 31, 2012 with the new 7% Non-Convertible Notes payable due December 31, 2014.
Each Unit of the new series of 7% Non-Convertible Notes payable consists of one 7% Non-Convertible three-year Promissory Note of the Company, due December 31, 2014 in the amount of $100,000, and 10,000 detachable warrants.
Each warrant gives the holder the right to purchase 1 (one) share of Biocoral, Inc. common stock at a price of $12.00 per share exercisable at any time during the term of the Units.
On December 31, 2011, the Company reached an agreement with holders of the $3,000,000 of convertible notes due December 31, 2012 to exchange such debt for the new 7% Non-Convertible Notes due December 31, 2014.
On December 31, 2011, the Company also reached an agreement with one of the Company short-term lenders to convert $900,317 of short-terms notes payable and $99,683 accrued interest to 10 Units of the Company’s new 7% Non-Convertible Promissory Notes due December 31, 2014 (See Note 7).
On February 17, 2012, the Company sold an additional Unit of its new series of 7% Non-Convertible Notes payable consisting of one 7% Non-Convertible three-year promissory Note of the Company, due December 31, 2014 in the amount of $100,000, and 10,000 detachable warrants to an "accredited investor". This transactions increased the outstanding amount of long-term notes payable to $4,100,000 and the number of warrants to 410,000.
The warrants were valued using the Black-Scholes model with the following assumptions:
|
February 17,
2012
|
December 31,
2011
|
|||||||
Risk free interest rate
|
0.36 | % | 0.36 | % | ||||
Contractual life (days)
|
1047 | 1095 | ||||||
Exercise price
|
$ | 12 | $ | 12 | ||||
Volatility factor
|
58.37 | % | 58.37 | % | ||||
Number of warrants
|
10,000 | 400,000 | ||||||
Resulting fair value
|
$ | 45,853 | $ | 1,872,520 |
|
The resulting fair values were added to additional paid in capital and reflected as a debt discount of the notes payable. The debt discounts are being accreted as interest expense over the terms of the notes payable.
The aggregate maturities of long-term debt are as follows:
|
June 30, |
December 31,
|
|||||||
2012
|
2011
|
|||||||
2012
|
$ | - | $ | - | ||||
2013
|
- | - | ||||||
2014
|
4,100,000 | 4,000,000 | ||||||
2015
|
- | - | ||||||
2016
|
- | - | ||||||
Total
|
4,100,000 | 4,000,000 | ||||||
Unamortized discount
|
(1,646,483 | ) | (1,872,520 | ) | ||||
Net
|
$ | 2,453,517 | $ | 2,127,480 |
Note 9 -
|
Due to Officer
Due to officer represents amounts due the Company’s chief executive officer and consists of the following;
|
June 30, 2012
|
December 31,
|
|||||||
(Unaudited)
|
2011
|
|||||||
Unpaid consulting fees pursuant to the
|
||||||||
Consulting Agreement
|
$ | 675,000 | $ | 600,000 | ||||
Unreimbursed travel and other expenses
|
348,391 | 343,882 | ||||||
Advance to subsidiary (Note 12)
|
1,132 | 1,295 | ||||||
Total
|
1,024,523 | 945,177 | ||||||
Debt converted to common stock,
|
||||||||
effective December 31, 2011
|
(600,000 | ) | (600,000 | ) | ||||
Balance
|
424,523 | 345,177 | ||||||
Current portion
|
(61,132 | ) | (61,295 | ) | ||||
Non-current portion
|
$ | 363,391 | $ | 283,882 |
|
The Company has a consulting agreement with its Chief Executive Officer (CEO) which provides for annual compensation of $150,000 per annum and reimbursement of certain expenses. In addition, the agreement provides the CEO two years' compensation if control of the Company changes. The agreement has been renewed for two or three year additions since 1997, and has been extended to August 31, 2014.
On March 31, 2008, the chief executive officer exercised 90,000 stock options (of the 100,000 granted to him on December 21, 2004) at a price of $10.00 per share, or $900,000 in total, in exchange for a $900,000 reduction of unpaid consulting fees due to officer. The chief executive officer has advised the Company that he will not seek cash payment of the unpaid consulting fees and most of the unreimbursed travel and other expenses until after June 30, 2013.
Effective December 31, 2011, the Company committed to issue 50,000 shares of Company common stock to the chief executive officer in satisfaction of $600,000 of the amount due to officer. The closing trading price of the common stock on December 31, 2011 was $12.00 per share.
|
Note 10 -
|
Income Taxes
At December 31, 2011, the Company had net operating loss carry forwards of approximately $13,678,000 available to reduce future federal taxable income, which, if not used, will expire at various dates through December 31, 2031. These net operating loss carry forwards create a deferred tax asset of approximately $4,787,000. At December 31, 2011, there were no other material differences between amounts used for financial reporting purposes and tax reporting purposes. Since it is more likely than not that the Company will not realize a benefit from these net operating loss carry forwards, a 100% valuation allowance has been recorded to reduce the deferred tax asset to its net realizable value.
|
|
Income taxes differ from the statutory rate due to the following for the six months ended June 30, 2012 and 2011:
|
2012
|
2011
|
|||||||
Income tax benefit at 35%
|
$ | (290,923 | ) | $ | (161,744 | ) | ||
Non-deductible accretion of debt discount
|
95,162 | |||||||
Change in valuation allowance
|
195,761 | 161,744 | ||||||
Provision for income taxes
|
$ | - | $ | - |
Note 11 -
|
Segment and Geographic Information
Information about the Company's assets and its operations in different geographic locations is shown below pursuant to the provisions of ASC 280, “Segment Reporting”.
|
Six Months Ended June 30,
|
||||||||
2012
|
2011
|
|||||||
Net Sales:
|
||||||||
France
|
$
|
68,100
|
$
|
88,500
|
||||
Other European countries
|
42,400 |
60,500
|
||||||
Other
|
1,000 |
10,900
|
||||||
Total net sales
|
$
|
111,500
|
$
|
159,900
|
Total Assets:
|
June 30,
2012
|
December 31,
2011
|
||||||
North America
|
$
|
814,086
|
$
|
863,510
|
||||
France
|
399,942
|
530,324
|
||||||
Total
|
$
|
1,214,028
|
$
|
1,393,834
|
|
For the six months ended June 30, 2012 and 2011, one customer accounted forapproximately 35% and 35% of net sales, respectively.
|
Note 12 -
|
Related Party Transactions
During March 2010, the Company’s chief executive officer advanced a total of €35,000 or approximately $47,642 to a Company subsidiary. The outstanding balances at June 30, 2012 and December 31, 2011 are $1,132 and $1,295, respectively, and are included in current portion due to officer in the accompanying condensed consolidated balance sheets.
Effective December 31, 2011, the Company committed to issue 50,000 shares of Company common stock to the chief executive officer in satisfaction of $600,000 of the amount due to officer. The closing trading price of the common stock on December 31, 2011 was $12.00 per share.
|
Note 13 -
|
Commitments and Contingencies
Leases
In July 2009, the Company entered into a rental agreement for its new office, which is located in La Garenne-Colombes (near Paris, France). The operating lease expiring on June 30, 2012 was extended with the same terms and conditions for one additional period of three years. The operating lease was extended to June 30, 2015 with an automatic extension with the same terms and conditions for an additional period of three years. Under the initial lease, the annual rent was $25,783 (€20,500 Euros) excluding VAT. On April 1, 2010 this lease was amended for an annual rent of $22,930 (€18,232 Euros) excluding VAT. Rent expense associated with this lease for the six months ended June 30, 2012 and 2011 was $15,338 and $18,106, respectively. This agreement is transferable and can be cancelled with six months notice before each of the renewal dates.
At June 30, 2012, total minimum rentals under this operating lease with an initial or remaining term of one year or more is as follows:
|
Year Ending June 30,
|
||||
2013
|
$
|
22,930
|
||
2014
|
22,930
|
|||
2015
|
22,930
|
|||
Total
|
$
|
68,790
|
|
Legal Proceedings
From time to time, the Company is party to legal proceedings that arise in the normal course of business. We accrue for these items as losses become probable and can be reasonably estimated. While the results of these legal proceedings cannot be predicted with certainty, management believes that the final outcome of these proceedings will not have a material adverse effect on the Company’s future consolidated results of operations or financial position.
|
31 | Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32 | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS **
|
XBRL Instance Document
|
|
101.SCH **
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL **
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF **
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB **
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE **
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
(b)
|
Reports on Form 8-K:
During the first quarter of 2011, we filed no current reports on Form 8-K.
|
BIOCORAL, INC. | |||
Date: August 17, 2012
|
By:
|
/s/ Nasser Nassiri | |
Nasser Nassiri, | |||
Chairman, CEO and Principal Accounting Officer |