XML 35 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
STOCK-BASED COMPENSATION PLAN (Tables)
3 Months Ended
Mar. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of the nonvested restricted stock awards outstanding and the assumptions used to estimate the fair value of the awards
The following table summarizes the nonvested restricted stock awards outstanding at March 31, 2016 and the assumptions used to estimate the fair value of the awards:

 
Grants
 
Shares Outstanding
 
Fair Value Per Share
 
Expected Volatility
 
Risk-Free Interest Rate
Officers & Key Employees -
2014 - TSR
 
51,042

 
$
21.31

 
20.0
%
 
0.80
%
 
2014 - EPS
 
51,042

 
$
27.22

 
N/A

 
N/A

 
2015 - TSR
 
34,406

 
$
26.31

 
16.0
%
 
1.10
%
 
2015 - EPS, ROE, Time
 
75,300

 
$
29.47

 
N/A

 
N/A

 
2016 - TSR
 
67,466

 
$
22.01

 
18.1
%
 
1.31
%
 
2016 - EE, Time
 
125,294

 
$
23.52

 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
 
Directors -
2016
 
32,882

 
$
23.52

 
N/A

 
N/A

 

 


 


 


 


Summary of the total stock-based compensation cost for the period
The following table summarizes the total stock-based compensation cost for the three months ended March 31, 2016 and 2015 (in thousands):

 
Three Months Ended
March 31,
 
2016
2015
Officers & Key Employees
$
817

$
799

Directors
193

186

Total Cost
1,010

985

 
 
 
Capitalized
(106
)
(91
)
Net Expense
$
904

$
894

Summary of information regarding restricted stock award activity during the period excluding accrued dividend equivalents
The following table summarizes information regarding restricted stock award activity during the three months ended March 31, 2016, excluding accrued dividend equivalents:

 
Officers &Other Key Employees
 
Directors
 
Weighted
Average
Fair Value
Nonvested Shares Outstanding, January 1, 2016
226,191

 
26,338

 
$
26.89

  Granted
192,760

 
32,882

 
$
23.07

  Cancelled/Forfeited
(1,154
)
 

 
$
26.24

  Vested
(13,247
)
 
(26,338
)
 
$
29.30

Nonvested Shares Outstanding, March 31, 2016
404,550

 
32,882

 
$
24.70