XML 103 R87.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule I (Details) - USD ($)
 3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Feb. 26, 2015
Feb. 25, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Expenses:                                  
Operations                 $ 148,672,000 $ 140,260,000 $ 120,205,000            
Depreciation                 72,451,000 63,004,000 49,637,000            
Energy and Other Taxes $ 1,334,000 $ 1,231,000 $ 1,265,000 $ 2,196,000 $ 1,330,000 $ 1,196,000 $ 1,241,000 $ 1,953,000 6,026,000 5,720,000 9,816,000            
Operating Income                 156,894,000 127,603,000 69,636,000            
Other Income:                                  
Equity in Earnings of Subsidiaries                 (27,812,000) (7,785,000) 1,585,000            
Total Other Income                 9,510,000 11,819,000 10,979,000            
Interest Charges                 31,622,000 29,560,000 18,825,000            
Income Taxes (1,006,000) (10,968,000) (3,279,000) 16,613,000 10,415,000 (8,325,000) (9,510,000) 11,869,000 1,360,000 4,449,000 (19,014,000)            
Income from Continuing Operations 50,948,000 (12,532,000) 13,341,000 53,853,000 43,992,000 (4,276,000) 9,701,000 48,211,000 105,610,000 97,628,000 82,389,000            
Equity in Undistributed Earnings of Discontinued Operations (62,000) $ (91,000) $ (74,000) (276,000) (69,000) $ (120,000) $ (80,000) (313,000) (503,000) (582,000) (796,000)            
Net Income                 105,107,000 97,046,000 81,593,000            
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract]                                  
Net Income                 105,107,000 97,046,000 81,593,000            
Other Comprehensive (Loss) Income - Net of Tax                                  
Postretirement Liability Adjustment [1]                 5,518,000 (9,160,000) 4,934,000            
Unrealized (Loss) Gain on Available-for-Sale Securities [1]                 (53,000) (472,000) 103,000            
Unrealized Gain on Derivatives - Other [1]                 321,000 247,000 265,000            
Other Comprehensive (Loss) Income - Net of Tax [1]                 $ 5,759,000 $ (9,498,000) $ 10,345,000            
Combined statutory tax rate                 40.00% 40.00% 41.00%            
Retained Earnings [Roll Forward]                                  
Retained Earnings - Beginning       439,218,000         $ 439,218,000                
Net Income                 105,107,000 $ 97,046,000 $ 81,593,000            
Dividends Declared - Common Stock                 (70,158,000) (63,869,000) (57,679,000)            
Retained Earnings - Ending 474,167,000       439,218,000       474,167,000 439,218,000              
Statement of Cash Flows [Abstract]                                  
CASH PROVIDED BY OPERATING ACTIVITIES                 186,794,000 161,332,000 159,535,000            
CASH FLOWS FROM INVESTING ACTIVITIES:                                  
Capital Expenditures                 (345,621,000) (342,578,000) (316,644,000)            
Proceeds from Sale of Property, Plant & Equipment                 0 53,000 0            
Purchase of Company-Owned Life Insurance                 (2,328,000) (1,250,000) (5,149,000)            
Net Cash Used in Investing Activities                 (370,652,000) (375,019,000) (245,792,000)            
CASH FLOWS FROM FINANCING ACTIVITIES:                                  
Proceeds from Issuance of Long Term Debt                 130,000,000 329,000,000 50,000,000            
Principal Repayments of Long Term Debt                 (125,009,000) (21,000,000) (25,000,000)            
Payments for Issuance of Long Term Debt                 (64,000) (2,184,000) (411,000)            
Net Borrowings from (Repayments of) Lines of Credits                 186,000,000 (108,200,000) 65,000,000            
Dividends on Common Stock                 (70,158,000) (63,869,000) (57,679,000)            
Net Cash Provided by Financing Activities                 183,564,000 214,040,000 85,437,000            
Net (Decrease) Increase in Cash and Cash Equivalents                 (294,000) 353,000 (820,000)            
Cash and Cash Equivalents at Beginning of Year       4,171,000       3,818,000 4,171,000 3,818,000 4,638,000            
Cash and Cash Equivalents at End of Year 3,877,000       4,171,000       3,877,000 4,171,000 3,818,000            
Property Plant and Equipment:                                  
Nonutility Property, Plant and Equipment, at cost                       $ 785,646,000     $ 622,079,000    
Accumulated Depreciation                       (108,307,000)     (77,345,000)    
Property, Plant and Equipment - Net                       2,448,105,000     2,134,103,000    
Investments:                                  
Available-for-Sale Securities                       14,810,000     8,922,000    
Total Investments                       80,551,000     142,724,000    
Current Assets:                                  
Cash and Cash Equivalents 3,877,000     4,171,000 4,171,000     3,818,000 4,171,000 3,818,000 4,638,000 3,877,000     4,171,000 $ 3,818,000 $ 4,638,000
Other                       40,167,000     18,686,000    
Total Current Assets                       431,274,000     566,697,000    
Other Noncurrent Assets                       64,575,000     61,124,000    
Total Assets                       3,480,900,000     3,349,425,000    
Equity:                                  
Common Stock SJI, Par Value $1.25, Authorized 120,000,000 shares, Outstanding - 70,965,622 (2015) shares and 68,334,860 (2014)                       88,707,000     85,418,000 $ 81,788,000  
Premium on Common Stock                       499,460,000     438,384,000    
Treasury Stock (at par)                       (296,000)     (330,000)    
Accumulated Other Comprehensive Loss [2]                       (24,499,000)     (30,258,000)    
Retained Earnings 474,167,000     439,218,000 439,218,000       439,218,000 439,218,000   474,167,000     439,218,000    
Total Equity                       1,037,539,000     932,432,000    
Long-Term Debt [3]                       1,035,848,000     1,009,400,000    
Current Liabilities:                                  
Notes Payable - Banks                       431,700,000     245,700,000    
Current Portion of Long-Term Debt [3]                       29,454,000     149,909,000    
Accounts Payable                       186,400,000     272,998,000    
Other Current Liabilities                       11,596,000     12,480,000    
Total Current Liabilities                       832,476,000     850,185,000    
Other Noncurrent Liabilities                       22,990,000     14,815,000    
Total Capitalization and Liabilities                       $ 3,480,900,000     $ 3,349,425,000    
Common stock, par value (in USD per share)                       $ 1.25     $ 1.25    
Common Stock, authorized (in shares)                       120,000,000 120,000,000 60,000,000 120,000,000    
Common Stock, outstanding (in shares)                       70,965,622     68,334,860 65,430,084 63,306,524
SOUTH JERSEY INDUSTRIES, INC. [Member]                                  
Income Statement [Abstract]                                  
Management Service Fee Revenues                 20,990,000 21,118,000 16,269,000            
Operating Expenses:                                  
Operations                 17,979,000 18,183,000 14,979,000            
Depreciation                 406,000 439,000 260,000            
Energy and Other Taxes                 806,000 813,000 465,000            
Total Operating Expenses                 19,191,000 19,435,000 15,704,000            
Operating Income                 1,799,000 1,683,000 565,000            
Other Income:                                  
Equity in Earnings of Subsidiaries                 105,610,000 97,628,000 82,389,000            
Other                 10,145,000 7,283,000 5,459,000            
Total Other Income                 115,755,000 104,911,000 87,848,000            
Interest Charges                 11,822,000 8,803,000 6,004,000            
Income Taxes                 122,000 163,000 20,000            
Income from Continuing Operations                 105,610,000 97,628,000 82,389,000            
Equity in Undistributed Earnings of Discontinued Operations                 (503,000) (582,000) (796,000)            
Net Income                 105,107,000 97,046,000 81,593,000            
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract]                                  
Net Income                 105,107,000 97,046,000 81,593,000            
Other Comprehensive (Loss) Income - Net of Tax                                  
Postretirement Liability Adjustment [4]                 5,518,000 (9,160,000) 4,934,000            
Unrealized (Loss) Gain on Available-for-Sale Securities [4]                 (53,000) (472,000) 103,000            
Unrealized Gain on Derivatives - Other [4]                 294,000 134,000 5,308,000            
Other Comprehensive (Loss) Income - Net of Tax [4]                 5,759,000 (9,498,000) 10,345,000            
Comprehensive Income                 110,866,000 87,548,000 91,938,000            
Retained Earnings [Roll Forward]                                  
Retained Earnings - Beginning       439,218,000       406,041,000 439,218,000 406,041,000 382,127,000            
Net Income                 105,107,000 97,046,000 81,593,000            
Retained Earnings (Accumulated Deficit) After Net Income Before Dividends Declared                       $ 544,325,000     $ 503,087,000 $ 463,720,000  
Dividends Declared - Common Stock                 (70,158,000) (63,869,000) (57,679,000)            
Retained Earnings - Ending 474,167,000       439,218,000       474,167,000 439,218,000 406,041,000            
Statement of Cash Flows [Abstract]                                  
CASH PROVIDED BY OPERATING ACTIVITIES                 38,593,000 22,244,000 1,316,000            
CASH FLOWS FROM INVESTING ACTIVITIES:                                  
Net Advances to Associated Companies                 (118,802,000) (104,979,000) (68,900,000)            
Capital Expenditures                 (150,000) (1,610,000) (360,000)            
Proceeds from Sale of Property, Plant & Equipment                 0 27,000 6,000            
Purchase of Company-Owned Life Insurance                 (2,328,000) (1,250,000) (5,149,000)            
Investment in Affiliate                 0 (25,000,000) (25,000,000)            
Net Cash Used in Investing Activities                 (121,280,000) (132,812,000) (99,403,000)            
CASH FLOWS FROM FINANCING ACTIVITIES:                                  
Proceeds from Issuance of Long Term Debt                 50,000,000 240,000,000 0            
Principal Repayments of Long Term Debt                 (114,000,000) 0 0            
Payments for Issuance of Long Term Debt                 (55,000) (1,558,000) 0            
Net Borrowings from (Repayments of) Lines of Credits                 153,000,000 (144,100,000) 101,600,000            
Dividends on Common Stock                 (70,158,000) (63,869,000) (57,679,000)            
Proceeds from Sale of Common Stock                 63,192,000 80,680,000 54,028,000            
Net Cash Provided by Financing Activities                 81,979,000 111,153,000 97,949,000            
Net (Decrease) Increase in Cash and Cash Equivalents                 (708,000) 585,000 (138,000)            
Cash and Cash Equivalents at Beginning of Year       2,416,000       1,831,000 2,416,000 1,831,000 1,969,000            
Cash and Cash Equivalents at End of Year 1,708,000       2,416,000       1,708,000 2,416,000 1,831,000            
Property Plant and Equipment:                                  
Nonutility Property, Plant and Equipment, at cost                       2,468,000     3,521,000    
Accumulated Depreciation                       (1,768,000)     (1,370,000)    
Property, Plant and Equipment - Net                       700,000     2,151,000    
Investments:                                  
Investments in Subsidiaries                       1,051,675,000     983,721,000    
Available-for-Sale Securities                       3,860,000     28,000    
Total Investments                       1,055,535,000     983,749,000    
Current Assets:                                  
Cash and Cash Equivalents 1,708,000     2,416,000 2,416,000     1,831,000 2,416,000 1,831,000 1,969,000 1,708,000     2,416,000 1,831,000 $ 1,969,000
Receivable from Associated Companies                       582,406,000     463,756,000    
Accounts Receivable                       49,000     35,000    
Other                       2,859,000     747,000    
Total Current Assets                       587,022,000     466,954,000    
Other Noncurrent Assets                       39,503,000     44,887,000    
Total Assets                       1,682,760,000     1,497,741,000    
Equity:                                  
Common Stock SJI, Par Value $1.25, Authorized 120,000,000 shares, Outstanding - 70,965,622 (2015) shares and 68,334,860 (2014)                       88,707,000     42,709,000    
Premium on Common Stock                       499,460,000     480,928,000    
Treasury Stock (at par)                       (296,000)     (165,000)    
Accumulated Other Comprehensive Loss                       (24,499,000)     (30,258,000)    
Retained Earnings $ 474,167,000     $ 439,218,000 $ 439,218,000     $ 406,041,000 439,218,000 406,041,000 382,127,000 474,167,000     439,218,000 $ 406,041,000 $ 382,127,000
Total Equity                       1,037,539,000     932,432,000    
Long-Term Debt                       341,000,000     291,000,000    
Current Liabilities:                                  
Notes Payable - Banks                       297,300,000     144,300,000    
Current Portion of Long-Term Debt                       0     114,000,000    
Payable to Associated Companies                       262,000     413,000    
Accounts Payable                       425,000     400,000    
Other Current Liabilities                       3,579,000     5,062,000    
Total Current Liabilities                       301,566,000     264,175,000    
Other Noncurrent Liabilities                       2,655,000     10,134,000    
Total Capitalization and Liabilities                       $ 1,682,760,000     $ 1,497,741,000    
Common stock, par value (in USD per share)                       $ 1.25     $ 1.25    
Common Stock, authorized (in shares)                       120,000,000     120,000,000    
Common Stock, outstanding (in shares)                       70,965,622     68,334,860    
Cash Dividends Paid to Parent Company                 $ 40,800,000 $ 18,200,000 $ 0            
[1] For 2015 and 2014, determined using a combined average statutory tax rate of 40%. For 2013, determined using a combined statutory tax rate of 41%.
[2] Determined using a combined average statutory tax rate of 40%.
[3] Long-term debt maturities and sinking funds requirements for the succeeding five years are as follows (in thousands): 2016, $29,454; 2017, $172,558; 2018,$40,667; 2019,$260,783; and 2020, $74,476.
[4] etermined using a combined statutory tax rate of 41%