XML 74 R58.htm IDEA: XBRL DOCUMENT v3.3.1.900
SEGMENTS OF BUSINESS (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
investment
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
investment
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Segment Reporting Information [Line Items]                      
Operating Revenues $ 257,844 $ 141,062 $ 177,710 $ 382,952 $ 281,097 $ 122,427 $ 133,271 $ 350,201 $ 959,568 $ 886,996 $ 731,421
Operating Income (Loss)                 156,894 127,603 69,636
Depreciation and Amortization                 91,042 78,511 64,890
Interest Charges                 31,622 29,560 18,825
Income Taxes (1,006) $ (10,968) $ (3,279) $ 16,613 10,415 $ (8,325) $ (9,510) $ 11,869 1,360 4,449 (19,014)
Property Additions                 361,994 339,469 328,504
Identifiable Assets $ 3,480,900       3,349,425       3,480,900 3,349,425  
Marina Energy LLC [Member] | Energenic US LLC [Member]                      
Segment Reporting Information [Line Items]                      
Noncash or Part Noncash Acquisition, Fixed Assets Acquired                 $ 40,900    
Number of investments owned | investment 8               8    
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 $ 1,006,642 926,518 772,551
Interest Charges                 40,523 36,036 23,731
Operating Segments [Member] | Gas Utility Operations [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 534,290 501,875 446,480
Operating Income (Loss)                 119,585 113,690 105,822
Depreciation and Amortization                 58,668 52,155 48,261
Interest Charges                 19,906 17,872 12,550
Income Taxes                 36,945 34,895 34,833
Property Additions                 218,260 201,737 173,099
Identifiable Assets $ 2,288,204       2,185,672       2,288,204 2,185,672  
Operating Segments [Member] | Energy Group [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 366,345 327,822 237,511
Operating Income (Loss)                 32,848 9,506 (37,540)
Depreciation and Amortization                 596 251 299
Interest Charges                 626 638 697
Income Taxes                 13,858 5,419 (14,676)
Property Additions                 2,435 1,439 752
Identifiable Assets 342,299       442,874       342,299 442,874  
Operating Segments [Member] | Energy Group [Member] | Wholesale Energy Operations [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 129,098 77,048 831
Operating Income (Loss)                 35,024 9,493 (37,720)
Depreciation and Amortization                 435 168 206
Interest Charges                 441 371 417
Income Taxes                 14,410 4,822 (15,070)
Property Additions                 382 18 50
Identifiable Assets 231,660       366,119       231,660 366,119  
Operating Segments [Member] | Energy Group [Member] | Retail Gas and Other Operations [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 87,198 127,001 107,748
Operating Income (Loss)                 (3,218) 479 278
Depreciation and Amortization                 161 83 93
Interest Charges                 185 267 280
Income Taxes                 (978) 787 434
Property Additions                 2,053 1,421 702
Identifiable Assets 55,111       53,073       55,111 53,073  
Operating Segments [Member] | Energy Group [Member] | Retail Electric Operations [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 150,049 123,773 128,932
Operating Income (Loss)                 1,042 (466) (98)
Income Taxes                 426 (190) (40)
Identifiable Assets 55,528       23,682       55,528 23,682  
Operating Segments [Member] | Energy Services [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 74,851 66,647 57,274
Operating Income (Loss)                 2,495 2,922 984
Depreciation and Amortization                 30,558 25,289 15,453
Income Taxes                 (49,039) (36,181) (39,518)
Property Additions                 139,397 132,298 151,592
Identifiable Assets 796,121       679,042       796,121 679,042  
Operating Segments [Member] | Energy Services [Member] | On-site Energy Production [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 63,665 56,129 43,551
Operating Income (Loss)                 2,027 2,560 (2,011)
Depreciation and Amortization                 30,242 25,020 15,192
Interest Charges                 8,169 8,723 4,480
Income Taxes                 (49,225) (36,404) (40,755)
Property Additions [1]                 139,018 132,214 151,592
Identifiable Assets 791,236       675,937       791,236 675,937  
Operating Segments [Member] | Energy Services [Member] | Appliance Service Operations [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 11,186 10,518 13,723
Operating Income (Loss)                 468 362 2,995
Depreciation and Amortization                 316 269 261
Income Taxes                 186 223 1,237
Property Additions                 379 84 0
Identifiable Assets 4,885       3,105       4,885 3,105  
Operating Segments [Member] | Corporate and Services [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 31,156 30,174 31,286
Operating Income (Loss)                 1,966 1,485 370
Depreciation and Amortization                 1,220 816 877
Interest Charges                 11,822 8,803 6,004
Income Taxes                 (404) 316 347
Property Additions                 1,902 3,995 3,061
Identifiable Assets 653,659       527,691       653,659 527,691  
Discontinued Operations [Member]                      
Segment Reporting Information [Line Items]                      
Identifiable Assets 1,545       1,758       1,545 1,758  
Intersegment [Member]                      
Segment Reporting Information [Line Items]                      
Operating Revenues                 (47,074) (39,522) (41,130)
Interest Charges                 (8,901) (6,476) $ (4,906)
Identifiable Assets $ (600,928)       $ (487,612)       $ (600,928) $ (487,612)  
[1] The property additions for On-Site Energy Production do not include the approximately $40.9 million of Property, Plant and Equipment obtained through the acquisition of eight Energenic projects as discussed in Note 3.