XML 50 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
AFFILIATIONS AND DISCONTINUED OPERATIONS (Tables)
 12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of the fair value of the assets acquired and the liabilities assumed
The following table summarizes the preliminary purchase price allocation and reflects 100% of the fair values of the assets acquired and the liabilities assumed by the Company in connection with the Transaction. The Company is still awaiting final valuation reports supporting the allocation of the purchase price to certain identifiable intangibles. Total consideration for the step acquisition of the remaining interest in the Marina Projects was $46.1 million, which represents the fair value of the Company’s interest in the Partner Projects exchanged ($31.5 million) as well as the existing value of the Marina Projects immediately prior to the exchange ($14.6 million) (in thousands):

 
 
Current assets (excluding inventory)
$
7,804

Inventory
3,154

Note Receivable Received
19,504

Fixed Assets
40,854

Intangible Assets:
 
     Identifiable Intangibles
21,553

     Goodwill
8,880

Non-Current Assets
1,873

Current Liabilities
(8,196
)
Note Payable - Affiliate
(16,986
)
Long-Term Debt, including current portion
(21,457
)
Capital Lease Payable
(10,357
)
Other Non-Current Liabilities
(572
)
          Fair Value of Consolidated Assets and Liabilities of Acquired Projects
$
46,054
Schedule of equity method investments
The following tables present summarized financial information of the total balances for all Affiliates (of which, on average, SJI has only a 50% equity interest) accounted for under the equity method (in thousands):
 
2015
2014
Current assets
 
$
21,914

 
$
46,683

Noncurrent assets
 
$
117,091

 
$
478,240

Current liabilities
 
$
47,797

 
$
75,260

Noncurrent liabilities
 
$
112,438

 
$
315,801

As of December 31, 2015, the assets and liabilities of the projects that are now wholly owned by Marina as discussed above are consolidated into the consolidated balance sheets. As such, they are not included in the above table.
 
2015
2014
2013
Revenues
 
$
163,479

 
$
207,031

 
$
178,026

Cost of sales
 
$
86,452

 
$
107,042

 
$
91,228

(Loss) Income from continuing operations
 
$
(56,962
)
 
$
(11,666
)
 
$
6,229

Net (Loss) Income
 
$
(56,962
)
 
$
(11,666
)
 
$
6,229