XML 45 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule I
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule I

SCHEDULE I - SOUTH JERSEY INDUSTRIES, INC.
CONDENSED STATEMENTS OF INCOME
(In Thousands)

 
 
2015
 
2014
 
2013
 
 
 

 
 

 
 

Management Service Fee Revenues
 
$
20,990

 
$
21,118

 
$
16,269

 
 
 
 
 
 
 
Operating Expenses:
 
 
 
 
 
 
   Operations
 
17,979

 
18,183

 
14,979

   Depreciation
 
406

 
439

 
260

   Energy and Other Taxes
 
806

 
813

 
465

      Total Operating Expenses
 
19,191

 
19,435

 
15,704

 
 
 
 
 
 
 
      Operating Income
 
1,799

 
1,683

 
565

 
 
 
 
 
 
 
Other Income:
 
 
 
 
 
 
   Equity in Earnings of Subsidiaries
 
105,610

 
97,628

 
82,389

   Other
 
10,145

 
7,283

 
5,459

 
 
 
 
 
 
 

      Total Other Income
 
115,755

 
104,911

 
87,848

 
 
 
 
 
 
 
   Interest Charges
 
11,822

 
8,803

 
6,004

   Income Taxes
 
122

 
163

 
20

 
 
 
 
 
 
 
      Income from Continuing Operations
 
105,610

 
97,628

 
82,389

 
 
 
 
 
 
 
   Equity in Undistributed Earnings of Discontinued Operations
 
(503
)
 
(582
)
 
(796
)
 
 
 
 
 
 
 
      Net Income
 
$
105,107

 
$
97,046

 
$
81,593


 
SCHEDULE I - SOUTH JERSEY INDUSTRIES, INC.
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)
 
 
 
2015
 
2014
 
2013
 
 
 

 
 

 
 

Net Income
 
$
105,107

 
$
97,046

 
$
81,593

Other Comprehensive (Loss) Income - Net of Tax*
 
 
 
 
 
 
   Postretirement Liability Adjustment
 
5,518

 
(9,160
)
 
4,934

   Unrealized (Loss) Gain on Available-for-Sale Securities
 
(53
)
 
(472
)
 
103

   Unrealized Gain (Loss) on Derivatives
 
294

 
134

 
5,308

Total Other Comprehensive (Loss) Income - Net of Tax*
 
5,759

 
(9,498
)
 
10,345

 
 
 
 
 
 
 
Comprehensive Income
 
$
110,866

 
$
87,548

 
$
91,938

 
*  For 2015 and 2014, determined using a combined average statutory tax rate of 40%. For 2013, determined using a combined statutory tax rate of 41%

SCHEDULE I - SOUTH JERSEY INDUSTRIES, INC.
CONDENSED STATEMENTS OF RETAINED EARNINGS
(In Thousands)

 
 
2015
 
2014
 
2013
 
 
 

 
 

 
 

Retained Earnings - Beginning
 
$
439,218

 
$
406,041

 
$
382,127

Net Income
 
105,107

 
97,046

 
81,593

 
 
544,325

 
503,087

 
463,720

 
 
 
 
 
 
 
Dividends Declared - Common Stock
 
(70,158
)
 
(63,869
)
 
(57,679
)
 
 
 
 
 
 
 
Retained Earnings - Ending
 
$
474,167

 
$
439,218

 
$
406,041


 
SCHEDULE I - SOUTH JERSEY INDUSTRIES, INC.
CONDENSED STATEMENTS OF CASH FLOWS
FOR THE TWELVE MONTHS ENDED DECEMBER 31,
(In Thousands)


 
 
2015
 
2014
 
2013
 
 
 
 
 
 
 
CASH PROVIDED BY OPERATING ACTIVITIES
 
$
38,593

 
$
22,244

 
$
1,316

 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Advances to Associated Companies
 
(118,802
)
 
(104,979
)
 
(68,900
)
Capital Expenditures
 
(150
)
 
(1,610
)
 
(360
)
Proceeds from Sale of Property, Plant & Equipment
 

 
27

 
6

Purchase of Company Owned Life Insurance
 
(2,328
)
 
(1,250
)
 
(5,149
)
Investment in Affiliate
 

 
(25,000
)
 
(25,000
)
 
 
 
 
 
 
 
Net Cash Used In Investing Activities
 
(121,280
)
 
(132,812
)
 
(99,403
)
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 

 
 
 
 
 
 
 
Proceeds from Issuance of Long Term Debt
 
50,000

 
240,000

 

Principal Repayments of Long Term Debt
 
(114,000
)
 

 

Payments for Issuance of Long Term Debt
 
(55
)
 
(1,558
)
 

Net Borrowings from (Repayments of) Lines of Credits
 
153,000

 
(144,100
)
 
101,600

Dividends on Common Stock
 
(70,158
)
 
(63,869
)
 
(57,679
)
Proceeds from Sale of Common Stock
 
63,192

 
80,680

 
54,028

 
 
 
 
 
 
 
Net Cash Provided by Financing Activities
 
81,979

 
111,153

 
97,949

 
 
 
 
 
 
 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
 
(708
)
 
585

 
(138
)
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
 
2,416

 
1,831

 
1,969

 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS AT END OF YEAR
 
$
1,708

 
$
2,416

 
$
1,831



SCHEDULE I - SOUTH JERSEY INDUSTRIES, INC.
CONDENSED BALANCE SHEETS (In Thousands)
 
 
2015
 
2014
Assets
 
 
 
 
 
 
 
 
 
Property Plant and Equipment:
 
 
 
 
Nonutility Property, Plant and Equipment, at cost
 
$
2,468

 
$
3,521

Accumulated Depreciation
 
(1,768
)
 
(1,370
)
 
 
 

 
 

Property, Plant and Equipment - Net
 
700

 
2,151

 
 
 

 
 
Investments:
 
 

 
 
Investments in Subsidiaries
 
1,051,675

 
983,721

Available-for-Sale Securities
 
3,860

 
28

 
 
 

 
 

Total Investments
 
1,055,535

 
983,749

 
 
 

 
 
Current Assets:
 
 

 
 
Cash and Cash Equivalents
 
1,708

 
2,416

Receivable from Associated Companies
 
582,406

 
463,756

Accounts Receivable
 
49

 
35

Other
 
2,859

 
747

 
 
 

 
 

Total Current Assets
 
587,022

 
466,954

 
 
 

 
 

Other Noncurrent Assets
 
39,503

 
44,887

 
 
 

 
 

Total Assets
 
$
1,682,760

 
$
1,497,741

 
 
 

 
 

Capitalization and Liabilities
 
 

 
 
 
 
 

 
 
Equity:
 
 

 
 
Common Stock SJI
 
 

 
 
Par Value $1.25 a share
 
 

 
 
Authorized - 120,000,000 shares
 
 

 
 
Outstanding - 70,965,622 (2015) and 68,334,860 (2014)
 
88,707

 
$
42,709

Premium on Common Stock
 
499,460

 
480,928

Treasury Stock (at par)
 
(296
)
 
(165
)
Accumulated Other Comprehensive Loss
 
(24,499
)
 
(30,258
)
Retained Earnings
 
474,167

 
439,218

 
 
 

 
 

Total Equity
 
1,037,539

 
932,432

 
 
 

 
 

Long-Term Debt
 
341,000

 
291,000

 
 
 
 
 
Current Liabilities:
 
 

 
 

Notes Payable - Banks
 
297,300

 
144,300

Current Portion of Long-Term Debt
 

 
114,000

Payable to Associated Companies
 
262

 
413

Accounts Payable
 
425

 
400

Other Current Liabilities
 
3,579

 
5,062

 
 
 

 
 

Total Current Liabilities
 
301,566

 
264,175

 
 
 

 
 

Other Noncurrent Liabilities
 
2,655

 
10,134

 
 
 

 
 

Total Capitalization and Liabilities
 
$
1,682,760

 
$
1,497,741



 Notes to Condensed Financial Statements

1.
BASIS OF PRESENTATION:

Pursuant to rules and regulations of the SEC, the unconsolidated condensed financial statements of SJI do not reflect all of the information and notes normally included with financial statements prepared in accordance with GAAP in the United States. Therefore, these condensed financial statements should be read in conjunction with the consolidated financial statements and related notes included under Item 8 in this Form 10-K.

Dividends received from subsidiaries amounted to $40.8 million and $18.2 million in 2015 and 2014, respectively. No dividends were received from subsidiaries in 2013.