XML 53 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Changes In Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common shares [member]
Exeter Resource Corporation [member]
Exeter Resource Corporation [member]
Common shares [member]
Kaminak Gold Corporation [member]
Kaminak Gold Corporation [member]
Common shares [member]
Stock options and restricted share units [member]
Stock options and restricted share units [member]
Exeter Resource Corporation [member]
Accumulated other comprehensive income [member]
Deficit [member]
Deficit [member]
Exeter Resource Corporation [member]
Beginning balance at Dec. 31, 2015 $ 12,848 $ 17,276         $ 328   $ (6) $ (4,750)  
Beginning balance, shares at Dec. 31, 2015   830,337                  
Total comprehensive income                      
Net earnings 162                 162  
Other comprehensive income 47               47    
Comprehensive income (loss) 209               47 162  
Shares issued pursuant to acquisition         $ 400 $ 400          
Shares issued pursuant to acquisition, shares           20,997          
Stock options exercised and restricted share units vested 3 $ 52         (49)        
Stock options and warrants exercised, and restricted share units issued and vested, shares   2,158                  
Share-based compensation 52           52        
Dividends (97) $ 5               (102)  
Dividends, shares   320                  
Ending balance at Dec. 31, 2016 13,415 $ 17,733         331   41 (4,690)  
Ending balance, shares at Dec. 31, 2016   853,812                  
Total comprehensive income                      
Net earnings 658                 658  
Other comprehensive income (18)               (18)    
Comprehensive income (loss) 640               (18) 658  
Shares issued pursuant to acquisition     $ 160 $ 156       $ 2     $ 2
Shares issued pursuant to acquisition, shares       11,261              
Stock options exercised and restricted share units vested 1 $ 33         (32)        
Stock options and warrants exercised, and restricted share units issued and vested, shares   1,647                  
Share-based compensation 30           30        
Dividends (62) $ 8               (70)  
Dividends, shares   626                  
Ending balance at Dec. 31, 2017 $ 14,184 $ 17,930         $ 331   $ 23 $ (4,100)  
Ending balance, shares at Dec. 31, 2017   867,346