-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HKj8WN8s/jIuzfuoRKGp6llX9qz9Do78rLjHZ2xPk0SroUHnmOj7eZpw1ejhjY7q CFAikVgUAJmyj4mXmtLkpg== 0000909567-05-000730.txt : 20050406 0000909567-05-000730.hdr.sgml : 20050406 20050406060220 ACCESSION NUMBER: 0000909567-05-000730 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20050405 FILED AS OF DATE: 20050406 DATE AS OF CHANGE: 20050406 FILER: COMPANY DATA: COMPANY CONFORMED NAME: GOLDCORP INC CENTRAL INDEX KEY: 0000919239 STANDARD INDUSTRIAL CLASSIFICATION: GOLD & SILVER ORES [1040] IRS NUMBER: 980155977 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12970 FILM NUMBER: 05735731 BUSINESS ADDRESS: STREET 1: 145 KING ST WEST STREET 2: STE 2700 CITY: TORONTO STATE: A6 ZIP: M5H 1J8 BUSINESS PHONE: 4168650326 MAIL ADDRESS: STREET 1: 145 KING ST WEST STREET 2: STE 2700 CITY: TORONTO STATE: A6 ZIP: M5H 1J8 6-K 1 t16278e6vk.htm FORM 6-K 6-K
 

 
 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

Date: April 5, 2005
 

GOLDCORP INC.


(Registrant’s Name)  

Suite 1560, 200 Burrard St.
Vancouver, British Columbia V6C 3L6
CANADA
(Registrant’s Address)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

     
Form 20-F   o
  Form 40-F   þ

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

     
Yes   o
  No   þ

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):

 
 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
         
GOLDCORP INC.
 
 
   
By:   /s/   R. Gregory Laing      
  Name:   R. Gregory Laing     
  Title:   Vice President, Legal     
 

Date:   April 5, 2005

 


 

EXHIBIT INDEX
 

     
Exhibit   Description
99.1
  Business Acquisition Report

 

EX-99.1 2 t16278exv99w1.htm EX-99.1 exv99w1
 

Form 51-102F4

BUSINESS ACQUISITION REPORT

ITEM 1    IDENTITY OF COMPANY
 
1.1   Name and Address of Company
 
    Goldcorp Inc. (“Goldcorp”) and Goldcorp Acquisition ULC (“Goldcorp ULC”)
Suite 1560, 200 Burrard Street
Vancouver, B.C.
V6C 3L6
 
1.2   Executive Officer

          The following executive officer of Goldcorp is knowledgeable about the significant acquisition and this report:

    Peter Barnes
Executive Vice President and Chief Financial Officer
(604) 696-3000
 
ITEM 2    DETAILS OF ACQUISITION
 
2.1   Nature of Business Acquired

          On December 23, 2004, Wheaton River Minerals Ltd. (“Wheaton”) announced that it had signed a definitive agreement with Goldcorp for the combination of Wheaton and Goldcorp. The combination would be effected through a share exchange take-over bid where Goldcorp would offer one common share of Goldcorp for every four common shares of Wheaton (the “Goldcorp Offer”).

          Wheaton is engaged in the acquisition, exploration, development and operation of precious metal properties. The principal products and sources of cash flow for Wheaton are gold, silver and copper. Wheaton’s primary operating properties consist of a 37.5% interest in the Bajo de la Alumbrera gold-copper mine in Argentina, a 100% interest in the San Dimas, San Martin and Nukay gold-silver mines in Mexico, and a 100% interest in the Peak gold mine in Australia. Wheaton also has 100% interests in the Los Filos and Bermejal gold development stage projects in Mexico and the Amapari gold project in Brazil, which is under construction. In addition, Wheaton owns approximately 65% of Silver Wheaton Corp.

2.2     Date of Acquisition

          The effective date of the acquisition is February 14, 2005 (with earnings of Wheaton to be included in the financial statements of Goldcorp as of February 15, 2005). On February 14, 2005, Goldcorp and Goldcorp ULC took up 403,165,952 Wheaton common shares deposited pursuant to the Goldcorp Offer representing approximately 70% of Wheaton’s outstanding common shares and paid for such shares on February 17, 2005. The Goldcorp Offer


 

-2-

was extended to February 28, 2005. Between February 17, 2005 and March 10, 2005, Goldcorp and Goldcorp ULC paid for an additional 67,213,178 Wheaton common shares, which brought the aggregate holdings of Goldcorp and Goldcorp ULC to 470,379,130 Wheaton common shares, representing approximately 82% of Wheaton’s outstanding common shares.

2.3     Consideration

          The consideration paid by Goldcorp to acquire all outstanding Wheaton common shares was 0.25 of a Goldcorp common share for each Wheaton common share. Goldcorp issued a total of 117,594,923 common shares in exchange for the 470,379,130 Wheaton common shares acquired under the Goldcorp Offer. Pursuant to an arrangement agreement dated March 14, 2005 between Goldcorp, Goldcorp ULC and Wheaton (the “Arrangement Agreement”), Goldcorp has agreed to acquire all of the remaining Wheaton common shares pursuant to a plan of arrangement (the “Arrangement”) which is expected to be effective on or about April 15, 2005. The total number of common shares of Goldcorp issued under the Goldcorp Offer and under the Arrangement as consideration for the acquisition of all of the outstanding common shares of Wheaton is expected to be approximately 143.1 million common shares of Goldcorp.

          For a detailed description of the terms of the acquisition, see the acquisition agreement dated December 23, 2004 between Goldcorp and Wheaton (the “Acquisition Agreement”) and the Arrangement Agreement, copies of which can be obtained on www.sedar.com.

2.4     Effect on Financial Position

          Other than as described below, Goldcorp does not have any current plans for material changes in Goldcorp’s business affairs or the affairs of Wheaton which may have a significant effect on Goldcorp’s results of operations and financial position.

Plan of Arrangement

          Pursuant to the Acquisition Agreement, Goldcorp and Wheaton agreed that following the acquisition of a minimum of 66⅔% of Wheaton’s outstanding common shares by Goldcorp and Goldcorp ULC pursuant to the Goldcorp Offer, they would take all necessary steps to proceed with a subsequent acquisition transaction whereby Goldcorp would acquire all outstanding Wheaton common shares not tendered to the Goldcorp Offer. The purpose of the Arrangement is to allow Goldcorp to acquire all Wheaton common shares not tendered to the Goldcorp Offer for consideration per such common share that is the same as that offered under the Goldcorp Offer (0.25 of a Goldcorp common share for each Wheaton common share).

          Prior to the effective date of the Arrangement, Goldcorp ULC will be wound up into Goldcorp, effectively transferring all Wheaton common shares acquired by Goldcorp ULC to Goldcorp. Under the Arrangement, if approved by the Wheaton shareholders and the Superior Court of Justice (Ontario), Wheaton and Goldcorp Acquisition (Wheaton) Limited (“Goldcorp Subco”), a wholly-owned subsidiary of Goldcorp existing under the laws of the Province of Ontario, will be amalgamated and upon such amalgamation, among other things, all outstanding Wheaton common shares (except those held by Goldcorp or any dissenting shareholders under the Arrangement) will be exchanged for Goldcorp common shares on the basis of 0.25 of a


 

-3-

Goldcorp common share for each Wheaton common share (the same consideration as under the Goldcorp Offer). As soon as practicable after the effective date of the Arrangement, Goldcorp Subco will be wound up into Goldcorp, effectively transferring all Wheaton’s assets and liabilities to Goldcorp.

Changes in Board and Management

          On February 24, 2005, the Goldcorp Board of Directors appointed Ian W. Telfer to replace Robert McEwen as Chief Executive Officer of Goldcorp and Mr. Telfer was also appointed to the Goldcorp Board of Directors. Mr. Telfer was also subsequently appointed as President of Goldcorp on March 17, 2005. Mr. McEwen will continue to be the Chair of the Goldcorp Board of Directors.

          Also on February 24, 2005, the size of the Goldcorp Board of Directors was increased to 10 members with five Goldcorp directors being selected by Mr. Telfer and five Wheaton directors being selected by Mr. McEwen. The Goldcorp Board is now comprised of:

      Robert McEwen (Chair)
Ian W. Telfer
David Beatty
John Bell
Lawrence Bell
Douglas Holtby
Brian Jones
Antonio Madero
Dr. Donald Quick
Michael Stein

          On March 17, 2005, additional executives were added to the management of Goldcorp such that its current management team consists of the following individuals:

     
Name   Title
Ian W. Telfer
  Director, President and Chief Executive Officer
Peter Barnes
  Executive Vice President and Chief Financial Officer
Russell Barwick
  Executive Vice President and Chief Operating Officer
Eduardo Luna
  Executive Vice President
John Begeman
  Vice President, Western Operations
Brad Boland
  Vice President, Finance
Gilles Filion
  Vice President, Exploration


 

-4-

     
Name   Title
Michael Hoffman
  Vice President, Projects
R. Gregory Laing
  Vice President, Legal
Paul Stein
  Corporate Secretary
Rohan Hazelton
  Corporate Controller

Impact of Business Combination

          As a result of the business combination between Goldcorp and Wheaton (the “Business Combination”), Goldcorp will have approximately $500 million of cash and gold bullion and will be debt free. Goldcorp’s market capitalization is anticipated to be approximately $5 billion. As a result, Goldcorp’s trading liquidity is expected to be enhanced by an increase in trading volumes of Goldcorp’s securities. The Business Combination is also expected to increase annual gold production to 1.2 million ounces of gold in 2005.

Discontinuation of Gold Bullion Stockpiling

          On March 22, 2005, Goldcorp announced that it was discontinuing its previous practice of stockpiling one-third of its gold production from the Red Lake Mine. As of March 31, 2005, Goldcorp had accumulated approximately 260,000 ounces of gold which had a market value of over $110 million. It is expected that substantially all of these ounces will be sold during the second quarter of 2005.

2.5     Prior Valuations

          None.

2.6     Parties to Transaction

          Not applicable.

2.7     Date of Report

          April 5, 2005.

ITEM 3     FINANCIAL STATEMENTS

          See the financial statements contained in Schedule A annexed hereto, which forms part of this report.

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

This report contains statements that are forward-looking and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those anticipated.

     


 

SCHEDULE A

PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS OF GOLDCORP.

To the Directors of
Goldcorp Inc.

We have read the accompanying unaudited pro forma consolidated balance sheet of Goldcorp Inc. (the “Company”) as at December 31, 2004 and unaudited pro forma consolidated statement of operations for the year ended December 31, 2004 and have performed the following procedures.

  1.   Compared the figures in the columns captioned “Goldcorp Inc.” to the audited consolidated financial statements of Goldcorp Inc. for the year ended December 31, 2004, and found them to be in agreement.
 
  2.   Compared the figures in the columns captioned “Wheaton River Minerals Ltd.” to the audited consolidated financial statements of Wheaton River Minerals Ltd. for the year ended December 31, 2004, and found them to be in agreement, or recalculated those figures based on information in such audited consolidated financial statements, and found the amounts to be arithmetically correct.
 
  3.   Made enquiries of certain officials of Goldcorp Inc. who have responsibility for financial and accounting matters about:

  a)   the basis for determination of the pro forma adjustments; and
 
  b)   whether the pro forma consolidated financial statements comply as to form in all material respects with the securities acts of the provinces and territories of Canada (the “Acts”) and the related regulations.

      The officials:

  a)   described to us the basis for determination of the pro forma adjustments; and
 
  b)   stated that the pro forma consolidated financial statements comply as to form in all material respects with the securities acts of the provinces and territories of the Acts and the related regulations.

  4.   Read the notes to the pro forma consolidated financial statements, and found them to be consistent with the basis described to us for determination of the pro forma adjustments.
 
  5.   Recalculated the application of pro forma adjustments to the aggregate of the amounts in the columns captioned “Goldcorp Inc.” and “Wheaton River Minerals Ltd.” as at December 31, 2004 and for the year then ended, and found the amounts in the column captioned “Pro Forma Consolidated” to be arithmetically correct.

These pro forma consolidated financial statements are based on management’s assumptions and adjustments, which are inherently subjective. The foregoing procedures are substantially less than either an audit or a review, the objective of which is the expression of assurance with respect to management’s assumptions, the pro forma adjustments, and the application of the adjustments to the historical financial information. Accordingly, we express no such assurance. The foregoing procedures would not necessarily reveal matters of significance to the pro forma consolidated financial statements, and we therefore make no representation about the sufficiency of the procedures for the purpose of a reader of such statements.

COMMENTS FOR UNITED STATES READERS ON DIFFERENCES BETWEEN
CANADIAN AND UNITED STATES REPORTING STANDARDS

The above report, provided solely pursuant to Canadian requirements, is expressed in accordance with standards of reporting generally accepted in Canada. To report in conformity with United States standards on the reasonableness of the pro forma adjustments and their application to the pro forma financial statements requires an examination or review substantially greater in scope than the review we have conducted. Consequently, we are unable to express any opinion in accordance with standards of reporting generally accepted in the United States with respect to the compilation of the accompanying unaudited pro forma financial information.

 

(signed) Deloitte & Touche LLP

Chartered Accountants
Vancouver, Canada
April 5, 2005

 


 

GOLDCORP INC.
Pro Forma Consolidated Balance Sheet

As at December 31, 2004
(Unaudited)
(Expressed in thousands of United States Dollars)

                                         
            Wheaton River     Pro Forma             Pro Forma  
    Goldcorp Inc.     Minerals Ltd.     Adjustments     Note 4     Consolidated  
ASSETS
                                       
 
                                       
CURRENT
                                       
Cash and short-term investments
  $ 333,375     $ 161,131       (95,000 )     (f )   $ 399,506  
Gold bullion inventory
    33,895                           33,895  
Accounts receivable
    7,197       46,994                     54,191  
Marketable securities
    22,873       3,200       2,861       (b )     28,934  
Inventories
    15,329       31,554                     46,883  
Prepaid expenses and other
    1,735       8,940                     10,675  
Income and mining taxes receivable
    12,269       2,774                     15,043  
 
 
    426,673       254,593       (92,139 )             589,127  
Mining interests
    264,949       754,836       189,000       (b )     1,208,785  
Deposits for reclamation costs
    4,924                           4,924  
Goodwill
                1,238,971       (b )     1,238,971  
Deferred charges
    2,624             (2,624 )     (b )      
Other assets
    2,348       18,661       (12,990 )     (b )     8,019  
Silver purchase contract
          77,708                     77,708  
Future income taxes
          9,667                     9,667  
Stockpiled ore
          58,820                     58,820  
 
 
  $ 701,518     $ 1,174,285       1,320,218             $ 3,196,021  
 
 
                                       
LIABILITIES
                                       
 
                                       
CURRENT
                                       
Accounts payable and accrued liabilities
  $ 25,507     $ 41,323       19,376       (b )   $ 86,206  
Income and mining taxes payable
          45,786                     45,786  
Future income taxes
    1,149                           1,149  
Other
          2,001       1,567       (b )     3,568  
  26,656 89,110 20,943 136,709
Reclamation and closure cost obligations
    26,403       19,229                     45,632  
Future income taxes
    70,610       118,918       53,300       (b )     242,828  
Deferred revenue
          75,894       (75,894 )     (b )      
Future employee benefits and other
          22,450       1,032       (b )     23,482  
Non-controlling interests
          54,521                     54,521  
 
 
    123,669       380,122       (619 )             503,172  
 
 
                                       
SHAREHOLDERS’ EQUITY
                                       
 
                                       
Capital stock
    379,356       586,345       1,291,655       (b )     2,257,356  
Cumulative translation adjustment
    107,741                           107,741  
Contributed surplus
          704       (704 )     (b )      
Share purchase warrants and options
    7,347       32,290       (32,290 )     (b )     339,347  
 
                    332,000       (b )        
Retained earnings
    83,405       174,824       (174,824 )     (b )     (11,595 )
 
                    (95,000 )     (f )        
 
 
    577,849       794,163       1,320,837               2,692,849  
 
 
  $ 701,518     $ 1,174,285       1,320,218             $ 3,196,021  
 

 

See accompanying Notes to the Pro Forma Consolidated Financial Statements.

 


 

GOLDCORP INC.
Pro Forma Consolidated Statement of Operations

Year ended December 31, 2004
(Unaudited)
(Expressed in thousands of United States Dollars, except share and per share amounts)

                                         
            Wheaton River     Pro Forma             Pro Forma  
    Goldcorp Inc.     Minerals Ltd.     Adjustments     Note 4     Consolidated  
REVENUE
  $ 191,016     $ 419,182     $             $ 610,198  
 
EXPENSES
                                       
Operating
    69,368       158,530                     227,898  
Corporate administration
    14,010       22,061                     36,071  
Depreciation and depletion
    20,058       51,726       32,100       (c )     109,684  
 
                    5,800       (e )        
Exploration
    6,701       3,494                     10,195  
 
 
    110,137       235,811       37,900               383,848  
 
Earnings from operations
    80,879       183,371       (37,900 )             226,350  
 
 
                                       
OTHER INCOME (EXPENSES)
                                       
Interest and other
    9,354       (2,905 )                   6,449  
Gain on foreign currency
    211       2,449                     2,660  
Gain on sale of marketable securities
    1,391       1,991                     3,382  
Provision for decline in value of marketable securities
    (10,397 )                         (10,397 )
Corporate transaction costs
          (6,934 )                   (6,934 )
 
 
    559       (5,399 )                   (4,840 )
 
Earnings before taxes and non-controlling interests
    81,438       177,972       (37,900 )             221,510  
Income and mining taxes
    (30,091 )     (35,144 )     11,370       (d )     (53,865 )
 
Earnings before non-controlling interests
    51,347       142,828       (26,530 )             167,645  
Non-controlling interest
          (707 )     (4,700 )     (a )     (5,407 )
 
Net earnings for the period
  $ 51,347     $ 142,121     $ (31,230 )           $ 162,238  
 
 Earnings per share (note 5)
                                       
Basic
  $ 0.27     $ 0.25                     $ 0.49  
 
Diluted
  $ 0.27     $ 0.22                     $ 0.45  
 
 Weighted-average number of shares outstanding (000’s)
                                       
Basic
    189,723       568,442                       332,785  
 
Diluted
    193,685       651,216                       360,559  
 

 

See accompanying Notes to the Pro Forma Consolidated Financial Statements.

 


 

GOLDCORP INC.
NOTES TO
PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in thousands of United States dollars, except earnings per share amounts)
Year ended December 31, 2004

1.     Basis of presentation:

The unaudited pro forma consolidated balance sheet of Goldcorp Inc. (the ‘‘Company’’ or ‘‘Goldcorp’’) as at December 31, 2004 and unaudited pro forma consolidated statement of earnings for the year ended December 31, 2004 have been prepared by management after giving effect to the business combination between Goldcorp and Wheaton River Minerals Ltd. (‘‘Wheaton River’’). These pro forma consolidated financial statements also give effect to Wheaton River’s restructuring of certain of its silver assets which resulted in the formation of Silver Wheaton Corp (“Silver Wheaton”). These pro forma consolidated financial statements have been compiled from, and include:

(a)   A pro forma consolidated balance sheet combining the audited consolidated balance sheet of Goldcorp as at December 31, 2004 and the audited consolidated balance sheet of Wheaton River as at December 31, 2004.
 
(b)   A pro forma consolidated statement of earnings combining the audited consolidated statement of operations of Goldcorp for the year ended December 31, 2004 with the audited consolidated statement of operations of Wheaton River for year ended December 31, 2004.

The pro forma consolidated balance sheet as at December 31, 2004 has been prepared as if the combination with Wheaton River described in Note 3 had occurred on December 31, 2004. The pro forma consolidated statement of operations for the year ended December 31, 2004 has been prepared as if the transactions described in Note 3 had occurred on January 1, 2004. It is management’s opinion that these pro forma consolidated financial statements present in all material respects, the transactions described in Note 3 in accordance with Canadian generally accepted accounting principles. In certain respects, GAAP as applied in the United States differs from that applied in Canada (Note 6). The accounting policies used in the preparation of these statements are consistent with Goldcorp’s accounting policies for the year ended December 31, 2004 except as discussed in Note 2. The pro forma consolidated financial statements are not intended to reflect the results of operations or the financial position of Goldcorp which would have actually resulted had the transaction been effected on the dates indicated. Further, the pro forma financial information is not necessarily indicative of the results of operations that may be obtained in the future.

Certain elements of the Goldcorp and Wheaton consolidated financial statements have been reclassified to provide a consistent classification format.

The unaudited pro forma consolidated financial statements should be read in conjunction with the historical financial statements and notes thereto of Goldcorp and Wheaton River.

2.     Significant accounting policies:

The unaudited pro forma consolidated financial statements have been compiled using the significant accounting policies as set out in the audited financial statements of Goldcorp for the year ended December 31, 2004 which are incorporated by reference in this Short Form Base Shelf Prospectus. The significant accounting policies of Wheaton River conform in all material respects to those of Goldcorp, other than to conform Wheaton River’s depletion to that used by Goldcorp which is based on proven and probable reserves.

3.     Business acquisition:

On December 6, 2004, Goldcorp and Wheaton River issued a joint press release announcing a proposed transaction which provided for Goldcorp to make a take-over bid for Wheaton River on the basis of one Goldcorp share for every four Wheaton shares. On December 29, 2004, Goldcorp mailed the Goldcorp Take-over Bid Circular to the Wheaton shareholders.

On February 8, 2005, Goldcorp announced a special $0.50 per share cash dividend would be payable to existing Goldcorp shareholders should shareholders approve by majority Goldcorp’s take-over bid for Wheaton River and Wheaton River shareholders tender the minimum two-thirds bid requirement. The payment of a special dividend resulted in an adjustment to the exchange ratio of Goldcorp’s outstanding warrants – an increase in entitlement from 2.0 to 2.08 Goldcorp shares per warrant.

On February 10, 2005, at the special meeting of shareholders, approximately 65% of Goldcorp shareholders who voted were in favour of approval of the issuance of additional Goldcorp common shares to effect the acquisition of Wheaton River. As of February 14, 2005, approximately 70% of the outstanding Wheaton River common shares (403,165,952 shares) were tendered to Goldcorp’s offer. This satisfied the minimum two-thirds bid requirement under the terms of the offer to acquire Wheaton. On the same day, Goldcorp extended the offer expiry date to February 28, 2005 to give remaining Wheaton River shareholders more time to tender their shares. With conditions met, the special $0.50 per share dividend, totaling approximately $95 million, payable to Goldcorp shareholders of record on February 16, 2005, was paid on February 28, 2005.

As of March 10, 2005, Goldcorp held approximately 82% of the outstanding Wheaton River common shares. Goldcorp and a subsidiary propose to enter into a series of transactions with Wheaton River that will result in Goldcorp owning 100% of Wheaton River common shares. Further, the series of transactions will result in each Wheaton River warrant or stock option, which gives the holder the right to acquire common shares of Wheaton River, being exchanged for a warrant or stock option of Goldcorp which will give the holder the right to acquire common shares of Goldcorp on the same basis as the exchange of Wheaton River common shares

 


 

for Goldcorp common shares. The Wheaton River options and warrants have been included as part of the purchase price consideration. As a result of the transactions the combined company will be held 57.1% by existing Goldcorp shareholders and 42.9% by existing Wheaton River shareholders on the assumption that there will be no dissenting Wheaton River shareholders.

This business combination will be accounted for as a purchase transaction, with Goldcorp being identified as the acquirer and Wheaton River as the acquiree.

The preliminary allocation of the purchase price summarized in the table below is subject to change:

         
Purchase price:
       
143,062,000 common shares of Goldcorp
  $ 1,878,000  
Stock options and warrants of Goldcorp exchanged for those of Wheaton River
    332,000  
Acquisition costs
    22,000  
 
     
 
  $ 2,232,000  
 
     
Net assets acquired:
       
Cash and short-term investments
  $ 161,131  
Non-cash working capital
    5,646  
Other long-term assets
    5,671  
Stockpiled ore, non-current
    58,820  
Silver purchase contract
    77,708  
Mining interests
    943,836  
Reclamation, closure costs and obligations
    (19,229 )
Non-controlling interests
    (54,521 )
Employee future benefits and other
    (23,482 )
Future income taxes, net
    (162,551 )
 
     
Net identifiable assets
    993,029  
Residual purchase price allocated to goodwill
    1,238,971  
 
     
 
  $ 2,232,000  
 
     

The fair value of the Goldcorp shares issued is based on the deemed issuance of 143,062,000 Goldcorp common shares at $13.13 being the average share price of Goldcorp two days before, the day of, and two days after February 8, 2005, the day when the special $0.50 dividend was announced in connection with the offer to acquire Wheaton, adjusted for the special $0.50 dividend.

In the preparation of these pro forma consolidated financial statements, the purchase consideration has been allocated on a preliminary basis to the fair value of assets acquired and liabilities assumed based on management’s best estimates and taking into account all available information at the time these statements were prepared. Goldcorp is continuing to review information relating to each of the Wheaton operating and non-operating assets and intends to obtain up-to-date information with respect to these assets prior to finalizing the allocation of the purchase price. This process will be performed in accordance with the recent accounting pronouncement relating to “Mining Assets – Impairment and Business Combination” (Emerging Issue Committee Abstract 152). The adjustments that Goldcorp will ultimately make in finalizing the allocation of the purchase price of Wheaton River to the fair value of the net assets acquired will also depend on changes in Wheaton River’s operating results between the date of these pro forma consolidated financial statements and the effective date of the Acquisition. Although the results of this review are unknown it is anticipated that it may result in the reduction of the amount assigned to goodwill and increase the value attributable to tangible assets and that the variation may be material. Goldcorp expects to have substantially completed this process prior to the release of the Company’s first quarter financial statements.

4.     Pro forma assumptions and adjustments:

The pro forma consolidated financial statements include the following pro forma assumptions and adjustments:

(a)   To record the effect of the Silver Wheaton transaction whereby Silver Wheaton agreed to purchase 100% of the silver produced by Wheaton River’s Luismin mining operations for an upfront payment of $36.7 million (Cdn. $46 million) in cash and 540 million Silver Wheaton common shares (pre-consolidation) plus a payment of $3.90 per ounce of delivered refined silver, subject to adjustment. As a result of the Silver Wheaton transaction with Luismin and a subsequent financing by Silver Wheaton, Wheaton River’s interest in Silver Wheaton as at December 31, 2004 is approximately 65%. The pro forma adjustment is required to account for the non-controlling interest’s share in Silver Wheaton pro forma earnings for the year.
 
(b)   The assumption that the completion of the agreement for the combination of Goldcorp and Wheaton River will occur and to record the combination of Goldcorp and Wheaton River and all the purchase accounting adjustments related thereto.
 
(c)   To record adjustments to depletion expense resulting from adjustments to asset carrying values in the purchase allocations of $32.1 million for the year ended December 31, 2004 relating to Wheaton River assets. A change in the fair value of the mining interests acquired of $10 million would change depletion expense by $1.1 million for the year ended December 31, 2004.
 
(d)   To record the tax effect of the pro forma adjustments.
 
(e)   To record additional depletion expense to conform to Goldcorp’s accounting policy.

 


 

(f)   To record the pro-forma effect of the special dividend of $0.50 per share described in Note 3.

5.     Pro forma earnings per share:

(a)   Basic earnings per share:
 
    The average number of shares used in the computation of pro forma basic earnings per share has been determined as follows:

         
(in 000’s)
       
Weighted-average number of Goldcorp shares issued
    189,723  
Number of weighted-average equivalent Goldcorp shares issued to Wheaton River’s shareholders
    143,062  
 
     
Pro forma weighted-average number of shares outstanding
    332,785  
 
     

(b)   Diluted earnings per share:
 
    The average number of shares used in the computation of pro forma diluted earnings per share has been determined as follows:

         
(in 000’s)
       
Pro forma weighted-average number of shares outstanding
    332,785  
Dilutive effect of Goldcorp stock options and warrants issued in exchange for Wheaton River stock options and warrants and share purchase warrants
    23,812  
Dilutive effect of Goldcorp warrants and stock options
    3,962  
 
     
Pro forma weighted-average number of shares outstanding, diluted
    360,559  
 
     

  The dilutive effect of Goldcorp stock options and warrants issued in exchange for Wheaton River stock options and warrants has been determined by using the average share price of Goldcorp common shares during the year.

6.     Reconciliation of pro forma information to United States GAAP:

If United States GAAP were employed, the pro forma consolidated balance sheet as at December 31, 2004 and the pro forma consolidated statement of operations for the year ended December 31, 2004 would be adjusted as follows:

 


 

Pro Forma Consolidated Balance Sheet as at December 31, 2004:

                                         
            Minera                        
            Alumbrera                        
    Pro Forma     Equity                     Pro Forma  
    Consolidated     Adjustment     US GAAP             Consolidated  
    Cdn GAAP     (Note 6(a))     Adjustments     Note     US GAAP  
ASSETS
                                       
 
                                       
CURRENT
                                       
Cash and short-term investments
  $ 399,506     $ (31,974 )                 $ 367,532  
Gold bullion inventory
    33,895                           33,895  
Accounts receivable
    54,191       (31,511 )                   22,680  
Marketable securities
    28,934               8,133       6 (b)     37,067  
Inventories
    46,883       (22,670 )                   24,213  
Prepaid expenses and other
    10,675       (4,165 )                   6,510  
Income and mining taxes receivable
    15,043                           15,043  
 
 
    589,127       (90,320 )     8,133               506,940  
Mining interests
    1,208,785       (371,480 )                   837,305  
Investment in Minera Alumbrera Ltd
          355,957                     355,957  
Deposits for reclamation costs
    4,924                           4,924  
Goodwill
    1,238,971                           1,238,971  
Other assets
    8,019       (4,852 )                   3,167  
Silver purchase contract
    77,708                           77,708  
Future income taxes
    9,667       (54,660 )                   (44,993 )
Stockpiled ore
    58,820                           58,820  
 
 
  $ 3,196,021     $ (165,355 )     8,133             $ 3,038,799  
 
 
                                       
LIABILITIES
                                       
 
                                       
CURRENT
                                       
Accounts payable and accrued liabilities
  $ 86,206     $ (15,525 )                 $ 70,681  
Income and mining taxes payable
    45,786       (45,405 )                   381  
Future income taxes
    1,149                           1,149  
Other
    3,568       (2,001 )                   1,567  
 
 
    136,709       (62,931 )                   73,778  
Reclamation and closure cost obligations
    45,632       (5,112 )                   40,520  
Future income taxes
    242,828       (97,145 )     1,627       6 (i)     152,044  
 
                    4,734       6 (c)        
Future employee benefits and other
    23,482       (167 )                   23,315  
Non-controlling interests
    54,521                           54,521  
 
 
    503,172       (165,355 )     6,361               344,178  
 
 
                                       
SHAREHOLDERS’ EQUITY
                                       
 
                                       
Capital stock
    2,257,356             1,281       6 (f)     2,258,637  
Cumulative translation adjustment
    107,741             (107,741 )     6 (e)      
Accumulated other comprehensive income
                107,741       6 (e)     117,618  
 
                    3,371       6 (g)        
 
                    6,506       6 (b)        
 
Contributed surplus
                14,297       6 (d)     14,297  
Share purchase warrants and options
    339,347                           339,347  
 
                                       
Retained earnings
    (11,595 )           (23,683 )             (35,278 )
 
                                       
 
 
    2,692,849             1,772               2,694,621  
 
 
  $ 3,196,021     $ (165,355 )     8,133             $ 3,038,799  
 

 


 

Pro Forma Consolidated Statement of Operations for the year ended December 31, 2004

                                         
            Minera                        
            Alumbrera                        
    Pro Forma     Equity                     Pro Forma  
    Consolidated     Adjustment     US GAAP             Consolidated  
    Cdn GAAP     (Note 6(a))     Adjustments     Note     US GAAP  
 
                                       
REVENUE
  $ 610,198     $ (262,054 )   $             $ 348,144  
 
 
                                       
EXPENSES
                                       
Operating
    227,898       (89,255 )                   138,643  
Corporate administration
    36,071                           36,071  
Depreciation and depletion
    109,684       (46,264 )                   63,420  
Exploration
    10,195                           10,195  
 
 
    383,848       (135,519 )                   248,329  
 
Earnings from operations
    226,350       (126,535 )                   99,815  
 
 
                                       
OTHER INCOME (EXPENSES)
                                       
Interest and other
    6,449       966                     7,415  
Gain on foreign currency
    2,660       393                     3,053  
Gain on derivative instruments
                553       6 (h)     553  
Gain on sale of marketable securities
    3,382                           3,382  
Provision for decline in value of marketable securities
    (10,397 )                         (10,397 )
Corporate transaction costs
    (6,934 )                         (6,934 )
 
 
    (4,840 )     1,359       553               (2,928 )
 
Earnings before the following:
    221,510       (125,176 )     553               96,887  
Equity in earnings of Minera Alumbrera Ltd
          93,421                     93,421  
 
Earnings before taxes and non-controlling interests
    221,510       (31,755 )     553               190,308  
Income and mining taxes
    (53,865 )     31,755       (100 )     6 (i)     (23,678 )
 
                    (1,468 )     6 (c)        
 
Earnings before non-controlling interests
    167,645             (1,015 )             166,630  
Non-controlling interest
    (5,407 )                         (5,407 )
 
Net earnings for the period
  $ 162,238     $     $ (1,015 )           $ 161,223  
 
 
                                       
Marketable securities market value adjustment
                    985       6 (b)     985  
Cumulative translation adjustment
                    41,459       6 (e)     41,459  
 
Comprehensive income under US GAAP
                  $ 41,429             $ 203,667  
 
 
                                       
Earnings per share (note 5)
                                       
Basic
  $ 0.49                             $ 0.48  
 
Diluted
  $ 0.45                             $ 0.45  
 
 
                                       
Weighted-average number of shares outstanding (000’s)
                                       
Basic
    332,785                               332,785  
 
Diluted
    360,559                               360,559  
 

 


 

The areas of material differences between Canadian and United States GAAP and their impact on the pro forma consolidated financial statements of Goldcorp are described below:

(a)   Under Canadian GAAP, the Company has accounted for its joint venture interest in Alumbrera on a proportionate consolidation basis. Under US GAAP, the Company is required to equity account for its investment in Alumbrera and record in earnings its proportionate share of Alumbrera net income in accordance with US GAAP.
 
(b)   Under US GAAP (FAS 115), the Company’s investments in securities would be classified as available-for-sale securities and carried at fair value. The unrealized holding gains on available-for-sale securities are not recognized under Canadian accounting principles, but are recognized under United States accounting principles as a component of comprehensive income and reported as a net amount in a separate component of shareholders’ equity until realized.
 
(c)   Under Canadian GAAP, future income taxes are calculated based on enacted or substantively enacted tax rates applicable to future years. Under US GAAP, only enacted rates are used in the calculation of future income taxes.
 
(d)   US GAAP does not allow for the use of contributed surplus to eliminate a deficit.
 
(e)   Under US GAAP, FAS 130, “Reporting Comprehensive Income” establishes rules for the reporting and display of comprehensive income and its components. Comprehensive income is net income, plus certain other items that are recorded directly to shareholders’ equity such as foreign currency translation adjustments and unrealized gains (losses) on marketable securities.
 
(f)   Under US GAAP, the renunciation of tax deductions to holders of flow-through shares is treated as a future tax expense rather than as a cost of issuing equity as required by Canadian accounting principles.
 
(g)   Under US GAAP a proportionate amount of the cumulative translation adjustment account is not recognized in earnings when there is a reduction in the Company’s net investment in a subsidiary as a result of dividend distributions.
 
(h)   Under US GAAP (FAS 133), the Company would have marked to market its foreign exchange, gold and interest rate derivative contracts to market.
 
(i)   US GAAP adjustments have been tax affected based on enacted statutory tax rates to the relevant jurisdiction.

 


 

AUDITED CONSOLIDATED FINANCIAL STATEMENTS OF WHEATON RIVER
MINERALS LTD. FOR THE YEAR ENDED DECEMBER 31, 2004.

Independent Auditors’ Report

To the Shareholders of

Wheaton River Minerals Ltd

We have audited the consolidated balance sheets of Wheaton River Minerals Ltd as at December 31, 2004 and 2003 and the consolidated statements of operations, shareholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2004. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with Canadian generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.

In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2004 and 2003 and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2004 in accordance with Canadian generally accepted accounting principles.

“Deloitte & Touche LLP”

Chartered Accountants

Vancouver, Canada
February 25, 2005

Comments by Auditor on Canada-United States of America Reporting Differences

In the United States of America, reporting standards for auditors require the addition of an explanatory paragraph (following the opinion paragraph) when there are changes in accounting principles that have a material effect on the comparability of the Company’s financial statements, such as the changes described in Note 22 to the consolidated financial statements. Our report to the Shareholders, dated February 25, 2005, is expressed in accordance with Canadian reporting standards which do not require a reference to such changes in accounting principles in the independent auditor’s report when the change is properly accounted for and adequately disclosed in the consolidated financial statements.

“Deloitte & Touche LLP”

Chartered Accountants

Vancouver, Canada
February 25, 2005

 


 

Wheaton River Minerals Ltd

Consolidated Statements of Operations
Years Ended December 31
(US dollars and shares in thousands, except per share amounts)

                             
    Note   2004     2003     2002  
 
Sales
      $ 419,182     $ 212,633     $ 34,693  
 
Cost of sales
        150,571       91,954       19,355  
Depreciation and depletion
        47,498       32,393       3,028  
Royalties
        7,338       3,712       28  
 
 
        205,407       128,059       22,411  
 
Earnings from mining operations
        213,775       84,574       12,282  
 
Expenses and other income
                           
General and administrative
        12,975       9,654       6,329  
Interest and finance fees
        5,871       4,318       487  
Exploration
        3,494       1,875       2,126  
Depreciation and amortization
        4,228       1,778       108  
Corporate transaction costs
  5     6,934              
Other expense (income)
  6     2,301       (8,430 )     (4,823 )
 
 
        35,803       9,195       4,227  
 
Earnings before the following
        177,972       75,379       8,055  
Equity in earnings of Minera Alumbrera Ltd.
  4 (c)           7,324        
 
Earnings before income taxes and non-controlling interest
        177,972       82,703       8,055  
Income tax expense
  7     35,144       25,044       2,453  
Non-controlling interest
  16     707              
 
Net earnings
      $ 142,121     $ 57,659     $ 5,602  
 

                           
Earnings per share
  17 (d)                        
Basic
      $ 0.25     $ 0.14     $ 0.04  
 
Diluted
      $ 0.22     $ 0.13     $ 0.04  
 
Weighted-average number of shares outstanding
  17 (d)                        
Basic
        568,442       412,035       137,327  
 
Diluted
        651,216       439,214       143,227  
 

The accompanying notes form an integral part of these consolidated financial statements

WHEATON RIVER MINERALS LTD

 


 

Consolidated Balance Sheets
At December 31
(US dollars and shares in thousands)

                     
    Note   2004     2003  
 
Assets
                   
Current
                   
Cash and cash equivalents
      $ 161,131     $ 151,878  
Appropriated cash
              8,840  
Marketable securities
  8     3,200       1,142  
Accounts receivable
        46,994       31,824  
Income tax receivable
        2,774        
Inventories
  9     31,554       26,809  
Other
        8,940       4,287  
 
 
        254,593       224,780  
Property, plant and equipment
  10     754,836       583,911  
Stockpiled ore
  9     58,820       60,736  
Future income taxes
  7     9,667       7,211  
Silver contract
  3     77,708        
Other
  11     18,661       14,367  
 
 
      $ 1,174,285     $ 891,005  
 
Liabilities
                   
Current
                   
Accounts payable and accrued liabilities
  12   $ 41,323     $ 31,402  
Income taxes payable
        45,786       1,062  
Current portion of long-term debt
  13           41,000  
Other
        2,001       3,832  
 
 
        89,110       77,296  
Long-term debt
  13           81,423  
Future income taxes
  7     118,918       133,881  
Deferred revenue
  3     75,894        
Provision for reclamation and closure
  14     19,229       19,604  
Future employee benefits and other
  15     22,450       22,683  
 
 
        325,601       334,887  
 

                   
Non-controlling interest
  16     54,521        
 
Shareholders’ Equity
                   
Share purchase options
  17     15,630       877  
Contributed surplus
        704       600  
Share purchase warrants
        16,660        
Share capital
  17                
Common shares: Authorized — unlimited shares, no par value; Issued and outstanding - 572,247 (December 31, 2003 - 533,697)
        586,345       505,090  
Retained earnings
        174,824       49,551  
 
 
        794,163       556,118  
 
 
      $ 1,174,285     $ 891,005  
 

Commitments (note 20)
Subsequent events (note 23)

         
 
  “Ian Telfer”   “Douglas Holtby”
  Director   Director

The accompanying notes form an integral part of these consolidated financial statements

WHEATON RIVER MINERALS LTD 2

 


 

Consolidated Statements of Shareholders’ Equity
Years Ended December 31
(US dollars, shares and warrants in thousands)

                                                             
    Common Shares     Share Purchase Warrants     Share             Retained        
                                Purchase     Contributed     Earnings        
    Shares   Amount     Warrants     Amount     Options     Surplus     (Deficit)     Total  
 
At January 1, 2002
  56,601   $ 25,999       13,000     $ 3,110     $ 317     $ 600     $ (13,710 )   $ 16,316  
Special warrants issued
            110,000       82,068                         82,068  
Special warrants exercised
  119,910     85,178       (119,910 )     (85,178 )                        
Warrants issued on exercise of special warrants
            64,910                                
Share options exercised
  1,355     411                                     411  
Warrants exercised
  3,450     2,010       (3,450 )                             2,010  
Shares issued on acquisition of Luismin SA de CV
  9,084     6,805                                     6,805  
Share issue costs, net of tax
      (5,251 )                                   (5,251 )
Fair value of share purchase options issued to non-employees
                        93                   93  
Net earnings
                                    5,602       5,602  
 
At December 31, 2002
  190,400     115,152       64,550             410       600       (8,108 )     108,054  
Share options exercised
  6,621     5,431                                     5,431  
Warrants exercised
  9,602     5,192       (9,602 )                             5,192  
Shares and warrants issued
  327,074     402,266       100,360                               402,266  
Share issue costs, net of tax
      (22,951 )                                   (22,951 )
Fair value of share purchase options issued to non-employees
                        467                   467  
Net earnings
                                    57,659       57,659  
 
At December 31, 2003
  533,697     505,090       155,308             877       600       49,551       556,118  
Cumulative effect of change in accounting policy (note 2 (t))
      1,883                   14,861       104       (16,848 )      
Share options exercised
  5,074     6,961                   (1,863 )                 5,098  
Warrants exercised
  476     672       (476 )                             672  
Shares and warrants issued on acquisition of Amapari (note 4 (a))
  33,000     71,885       21,516       16,660                         88,545  
Share issue costs, net of tax
      (146 )                                   (146 )
Fair value of share purchase options issued
                        1,755                   1,755  
Net earnings
                                    142,121       142,121  
 
At December 31, 2004
  572,247   $ 586,345       176,348     $ 16,660     $ 15,630     $ 704     $ 174,824     $ 794,163  
 

Shareholders’ Equity (note 17)

The accompanying notes form an integral part of these consolidated financial statements

3 WHEATON RIVER MINERALS LTD

 


 

Consolidated Statements of Cash Flows
Years Ended December 31
(US dollars in thousands)

                             
    Note   2004     2003     2002  
 
Operating Activities
                           
Net earnings
      $ 142,121     $ 57,659     $ 5,602  
Reclamation expenditures
        (1,050 )     (1,854 )     (685 )
Defined benefit pension plan contributions
        (1,715 )     (463 )      
Cash distribution from Minera Alumbrera Ltd.
              12,610        
Items not affecting cash
                           
Depreciation, depletion and amortization
        51,726       34,171       3,136  
Accretion expense on provision for reclamation
        621       793       47  
Amortization of deferred revenue
        (575 )            
Gain on sale of marketable securities
  6     (1,991 )     (2,095 )     (3,593 )
Future employee benefits
        2,007       924       380  
Future income taxes
  7     (12,308 )     24,281       2,606  
Share purchase options
  6     6,801       467       199  
Non-controlling interest
  16     707              
Equity in earnings of Minera Alumbrera Ltd.
              (7,324 )      
Other
        (1,365 )     920       (1,090 )
Change in non-cash working capital
  18     22,835       6,589       (2,241 )
 
Cash generated by operating activities
        207,814       126,678       4,361  
 
Financing Activities
                           
Long-term debt
              75,000        
Repayment of long-term debt
        (137,623 )     (54,919 )      
Common shares issued
  17     5,770       390,522       2,421  
Common share and special warrant issue costs
        (146 )     (25,551 )     (5,251 )
Shares issued by subsidiary to non-controlling interest
        98,057              
Debt issue costs
  13 (a),(b)     (8,459 )     (4,242 )      
Deferred gold put options
              (5,786 )      
Special warrants issued
                    82,068  
 
Cash (applied to) generated by financing activities
        (42,401 )     375,024       79,238  
 
Investing Activities
                           
Proceeds on sale of marketable securities
        34,243       4,013       6,169  
Purchases of marketable securities
        (32,812 )            
Property, plant and equipment
        (90,646 )     (29,010 )     (5,214 )
Acquisitions, net of cash acquired
  18     (25,785 )     (347,766 )     (76,886 )
Silver contracts purchased
  3     (50,000 )            
Appropriated cash
        8,840              
Short-term money market instruments
                    13,013  
Other
              3       520  
 
Cash applied to investing activities
        (156,160 )     (372,760 )     (62,398 )
 
Increase in cash and cash equivalents
        9,253       128,942       21,201  
Cash and cash equivalents, beginning of year
        151,878       22,936       1,735  
 
Cash and cash equivalents, end of year
      $ 161,131     $ 151,878     $ 22,936  
 
Supplemental cash flow information
  18                        

The accompanying notes form an integral part of these consolidated financial statements

WHEATON RIVER MINERALS LTD       4


 

Notes to the Consolidated Financial Statements
Years Ended December 31 2004, 2003 and 2002
(US dollars)


1.   DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS
 
    Wheaton River Minerals Ltd. (the “Company”) is engaged in gold mining and related activities including exploration, extraction, processing, refining and reclamation. The Company has mining operations in Mexico, Argentina and Australia, project development activities in Mexico and Brazil, and on-going exploration activities in Mexico, Australia and Brazil. During 2002 it also carried on exploration activities in Canada. During 2004, the Company completed the reclamation of the Golden Bear Mine in Canada, which ceased commercial production in 2001.
 
    On March 18, 2003, the Company acquired the Peak Mine in Australia and a 25% indirect interest in the Alumbrera Mine in Argentina (note 4 (c)) . On June 24, 2003 the Company acquired an additional 12.5% indirect interest in the Alumbrera Mine (note 4 (c)) . On October 31, 2003, the Company acquired the Los Filos gold project, together with a 21.2% interest (of which 14% is a carried interest) in the El Limón gold project, both located in Mexico (note 4 (b)) .
 
    On January 9, 2004, the Company acquired the Amapari gold project in northern Brazil (note 4 (a)) .
 
    On October 15, 2004, the Company acquired a 75% interest in Silver Wheaton Corp. (“Silver Wheaton”), formerly Chap Mercantile Inc, pursuant to an agreement to sell 100% of the silver produced from the Company’s Mexican operations to Silver Wheaton (note 3) . Subsequently, the Company’s interest in Silver Wheaton was diluted to 65%.
 
    On February 14, 2005, the Company successfully completed a business combination with Goldcorp Inc. (“Goldcorp”) (note 23) .

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  (a)   Canadian generally accepted accounting principles
 
      These consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles (“GAAP”). Differences between Canadian and United States GAAP, which would have a material effect on these consolidated financial statements, are explained in Note 22.
 
  (b)   Basis of presentation
 
      These consolidated financial statements include the accounts of the Company and its subsidiaries. Principal subsidiaries and investments at December 31, 2004 are listed below:

                     
                    Operations and
        Ownership       Development Projects
Subsidiary   Location   Interest   Status   Owned
 
Luismin SA de CV (“Luismin”)
  Mexico     100 %   Consolidated   San Dimas, San Martin and Nukay mines and Los Filos development project
Peak Gold Mines Pty Ltd. (“Peak”)
  Australia     100 %   Consolidated   Peak mine
Mineraçao Pedra Branco do Amapari Ltd. a (“Amapari”)
  Brazil     100 %   Consolidated   Amapari development project
Minera Alumbrera Ltd. (“Alumbrera”)
  Argentina     37.5 %   Proportionately
consolidated
  Alumbrera mine
Silver Wheaton Corp. (“Silver Wheaton”)
  Canada     65 %   Consolidated   Silver purchase contracts in Mexico and Sweden

5 WHEATON RIVER MINERALS LTD


 

  (c)   Investment in Minera Alumbrera Ltd.
 
      On March 18, 2003 the Company acquired a 25% indirect interest in Alumbrera which was accounted for using the equity method and the Company’s share of earnings of Alumbrera have been included in the earnings of the Company since that date.
 
      On June 24, 2003 the Company acquired an additional 12.5% indirect interest in Alumbrera. As a result of this acquisition and acquisition of control of an intermediate holding company, the Company now has joint control over Alumbrera through certain matters requiring unanimous consent in the shareholders’ agreement and, therefore, the Company has proportionately consolidated its 37.5% share of the financial statements of Alumbrera from June 24, 2003 onwards. On this basis, the Company records its 37.5% share of the assets, liabilities, revenues and expenses of Alumbrera in these consolidated financial statements.
 
  (d)   Use of estimates
 
      The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of revenues and expenditures during the reporting period. Significant areas where management’s judgment is applied are asset valuations, depreciation and depletion, income taxes, employee future benefits, contingent liabilities and provision for reclamation. Actual results could differ from those reported.
 
  (e)   Foreign currency translation
 
      The Company’s functional and reporting currency is the United States dollar. Foreign currency monetary assets and liabilities are translated into United States dollars at the exchange rates prevailing at the balance sheet date. Non-monetary assets denominated in foreign currencies are translated using the rate of exchange at the transaction date. Foreign currency transactions are translated at the United States dollar rate prevailing on the transaction dates. Foreign exchange gains and losses are included in the determination of earnings.
 
  (f)   Financial instruments
 
      The carrying values of cash and cash equivalents, appropriated cash, marketable securities, accounts receivable, accounts payable and accrued liabilities and long-term debt approximate their fair values.
 
      The Company has employed metal, interest rate and Canadian dollar forward and option contracts to manage exposure to fluctuations in metal prices and foreign currency exchange rates. Hedging gains or losses are recognized in sales when the hedged production is sold.
 
  (g)   Revenue recognition
 
      Revenue from the sale of metals is recognized in the accounts when title and risk passes to the buyer, collection is reasonably assured and the price is reasonably determinable. Revenue from the sale of metals may be subject to adjustment upon final settlement of estimated metal prices, weights and assays. Adjustments to revenue for metal prices are recorded monthly and other adjustments are recorded on final settlement. Refining and treatment charges are netted against revenue.
 
  (h)   Exploration and development expenditures
 
      Significant property acquisition costs are capitalized. Exploration and development expenditures are expensed until a positive economic analysis has been completed that indicates the property is economically feasible. Capitalized costs are written down to their estimated recoverable amount if the properties are determined to be uneconomic or are placed for sale.
 
  (i)   Income and resource taxes
 
      The provision for income and resource taxes is based on the liability method. Future taxes arise from the recognition of the tax consequences of temporary differences by applying enacted or substantively enacted tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of certain assets and liabilities. The Company

WHEATON RIVER MINERALS LTD 6

 


 

      records a valuation allowance against any portion of those future income tax assets that it believes will, more likely than not, fail to be realized.
 
  (j)   Earnings per share
 
      Earnings per share calculations are based on the weighted average number of common shares and common share equivalents issued and outstanding during the year. Diluted earnings per share are calculated using the treasury method, which requires the calculation of diluted earnings per share by assuming that outstanding share purchase options and warrants, with exercise prices that exceed the average market price of the common shares for the year, are exercised and the proceeds are used to repurchase shares of the Company at the average market price of the common shares for the period.
 
  (k)   Cash and cash equivalents
 
      Cash and cash equivalents include cash, and those short-term money market instruments that are readily convertible to cash with an original term of less than 91 days.
 
  (l)   Short-term money market instruments
 
      Short-term money market instruments are those which are due within one year but have an original term of greater than 90 days.
 
  (m)   Marketable securities
 
      Marketable securities are carried at the lower of cost and market value on a portfolio basis.
 
  (n)   Inventories
 
      Product inventory is valued at the lower of average cost and net realizable value. Inventories of supplies are valued at the lower of average cost and replacement cost net of a provision for obsolescence. Inventories at December 31, 2004 included an obsolescence provision of $1,261,000 (2003 — $993,000).
 
  (o)   Property, plant and equipment
 
      Property, plant and equipment are recorded at cost. Significant costs related to property acquisitions including undeveloped mineral interests are capitalized until the viability of the mineral interest is determined. When it has been established that a mineral deposit is commercially mineable and a decision has been made to prepare a mining plan (which occurs upon completion of a positive economic analysis of the mineral deposit), the development costs subsequently incurred are capitalized. Construction costs on development projects are capitalized until the mine is substantially complete and ready for productive use. Major development expenditures incurred to expose the ore, increase production or extend the life of an existing mine are capitalized. Capitalized costs are written down to their estimated recoverable amount if the properties are determined to be uneconomic or are placed for sale.
 
      Interest and finance costs relating to the construction of plant and equipment are capitalized prior to the commencement of commercial production of a new mine.
 
      Depletion of mine properties is charged on a unit-of-production basis over proven and probable reserves and a portion of resources expected to be converted to reserves. Depreciation of plant and equipment is calculated using the straight-line method, based on estimated useful lives, over three to forty years.
 
      Evaluations of the carrying values of each operation and development property are undertaken in each reporting period to determine if estimated undiscounted future net cash flows are less than the carrying value. Estimated undiscounted future net cash flows are calculated using estimated production sales prices and operating costs, capital costs and reclamation and closure costs. If it is determined that the future net cash flows from an operation or development property are less than the carrying value then a write-down is recorded with a charge to operations.

7   WHEATON RIVER MINERALS LTD


 

  (p)   Silver contract
 
      Contracts for which settlement is called for in silver are recorded at cost. These assets are depreciated on a unit-of-sale basis over the estimated recoverable reserves and resources at the mine corresponding to the specific contract.
 
      Evaluations of the carrying values of each contract are undertaken in each reporting period to determine if estimated undiscounted future net cash flows are less than the carrying value. Estimated undiscounted future net cash flows are calculated using estimated production, sales prices and purchase costs. If it is determined that the future net cash flows from an operation are less than the carrying value then a write-down is recorded with a charge to operations.
 
  (q)   Deferred revenue and non-controlling interest
 
      Non-controlling interest exists on less than wholly-owned subsidiaries of the Company and represents the outside interest’s share of the carrying values of the subsidiaries. When the subsidiary company issues its own shares to outside interests, a dilution gain or loss arises as a result of the difference between the Company’s share of the proceeds and the underlying equity of the shares involved. Dilution gains that do not represent the culmination of earnings are deferred and recognized as revenue on a systematic basis.
 
  (r)   Provision for reclamation and closure
 
      On January 1, 2003 the Company adopted the standard of the CICA Handbook, “Asset Retirement Obligations”, which requires that the fair value of liabilities for asset retirement obligations be recognized in the period in which they are incurred. A corresponding increase to the carrying amount of the related assets is generally recorded and depreciated over the life of the asset. The amount of the liability is subject to re-measurement at each reporting period. This differs from the prior practice that involved accruing for the estimated reclamation and closure liability through charges to income on a unit-of-production basis over the estimated life of the mine. The effect of the change had no material impact on the Company’s consolidated financial statements.
 
      Reclamation and closure costs have been estimated based on the Company’s interpretation of current regulatory requirements. The fair value of the estimated reclamation and closure expenses for Luismin, Los Filos, Peak, Alumbrera and Amapari were recorded as a liability on acquisition. Fair value was determined as the discounted future cash expenditures.
 
  (s)   Future employee benefits
 
      Seniority premiums, to which some employees are entitled upon termination of employment after 15 years of service, as well as the obligations under the Company’s non-contributory retirement plan for employees, are recognized as expenses of the years in which the services are rendered. This is completed through contributions to an irrevocable trust fund and the establishment of accruals, based on actuarial studies made by independent actuaries.
 
  (t)   Stock-based compensation
 
      Effective January 1, 2004, the Company adopted the amended recommendations of the CICA Handbook Section 3870, “Stock-based Compensation and Other Stock-based Payments” . Under the amended standards of this Section, the fair value of all stock-based awards granted are estimated using the Black-Scholes model and are recorded in operations over their vesting periods. The compensation cost related to share purchase options granted after January 1, 2004 is recorded in operations.
 
      Previously, the Company provided note disclosure of pro forma net earnings and pro forma earnings per share as if the fair value based method had been used to account for share purchase options granted to employees, directors and officers after January 1, 2002. The amended recommendations have been applied retroactively from January 1, 2002 without restatement of prior periods. As a result, as of January 1, 2004, retained earnings decreased by $16,848,000, share purchase options (a separate component of shareholders’ equity) increased by $14,861,000, share capital increased by $1,883,000 and contributed surplus increased by $104,000.

WHEATON RIVER MINERALS LTD 8

 


 

      The total compensation expense recognized in the statement of operations for share purchase options granted in 2004 amounted to $6,801,000. Had the same basis been applied to share purchase options granted in 2003 and 2002, net earnings would have been as follows:

                 
(in thousands, except per share amounts)   2003     2002  
 
Net earnings
  $ 57,659     $ 5,602  
Additional compensation expense
    (15,925 )     (923 )
 
Pro forma net earnings
  $ 41,734     $ 4,679  
 
 
               
Pro forma basic and diluted earnings per share
  $ 0.10     $ 0.03  
 

      Stock-based compensation expense is determined using an option pricing model assuming no dividends are to be paid, a weighted average volatility of the Company’s share price of 50% (2003 – 60%; 2002 – 70%), an annual risk free interest rate of 3% (2003 – 4%; 2002 – 5%) and expected lives of three years (2003 – three years; 2002 – five years).
 
  (u)   Comparative amounts
 
      Certain comparative amounts have been reclassified to conform to presentation in the current year.

3.   SILVER WHEATON CORP.
 
    On October 15, 2004, the Company entered into an agreement to sell to Silver Wheaton, an inactive public company, all of the silver produced by Wheaton’s Luismin mining operations in Mexico for upfront consideration of $36.7 million (Cdn$46 million) in cash and 540 million (pre-consolidation) Silver Wheaton common shares, plus a per ounce cash payment of the lesser of $3.90 and the prevailing market price of delivered silver, subject to adjustment (the “Luismin Transaction”).
 
    The Luismin Transaction resulted in the acquisition of control by Wheaton of Silver Wheaton. As a result, Wheaton has consolidated Silver Wheaton’s results of operations from the date of acquisition, and the cost of the Luismin silver contract has been recorded by Silver Wheaton at Wheaton’s carrying value of the Luismin silver properties, plus acquisition costs of $430,000. Upon consolidation, this resulted in a dilution gain of $34,857,000 which has been deferred and is being amortized on a unit-of-sale basis under the Luismin Transaction.
 
    On December 8, 2004, Silver Wheaton entered into an agreement to purchase all of the silver produced by Lundin Mining Corporation’s Zinkgruvan mine in Sweden for a payment of $50 million in cash, 30 million (pre-consolidation) Silver Wheaton common shares and 30 million Silver Wheaton common share purchase warrants. In addition, a per ounce cash payment of the lesser of $3.90 and the prevailing market price, subject to adjustment, is due (the “Zinkgruvan Transaction”). The Zinkgruvan mine is expected to produce approximately two million ounces of silver annually for a minimum of 20 years. The allocation of the purchase price is as follows:

         
(in thousands)        
Purchase price: (a)
       
Cash
  $ 50,000  
Silver Wheaton common shares and warrants
    27,866  
Acquisition costs
    53  
 
 
  $ 77,919  
 


(a)   As of December 31, 2004, $211,000 has been amortized to operations such that the net book value of the silver contract at December 31, 2004 is $77,708,000.

      In connection with the Zinkgruvan Transaction, Silver Wheaton raised gross proceeds of $51 million from a private placement of 81 million subscription receipt units. Wheaton did not participate in this private placement.

9   WHEATON RIVER MINERALS LTD


 

      Following the Zinkgruvan Transaction and the related financing, Wheaton’s interest in Silver Wheaton was diluted from approximately 75% to 65%, resulting in a dilution gain of $41,612,000 which has been deferred and is being amortized on a unit-of-sale basis under the Luismin Transaction.

         
(in thousands)        
Deferred revenue:
       
At January 1, 2004
  $  
Dilution gain arising from Luismin Transaction
    34,857  
Dilution gain arising from Zinkgruvan Transaction
    41,612  
Deferred revenue recognized in the year
    (575 )
 
At December 31, 2004
  $ 75,894  
 

4.   ACQUISITIONS

  (a)   Amapari gold development project
 
      On January 9, 2004 the Company acquired a 100% interest in the Amapari gold development project in Brazil for total consideration of $114,649,000 including acquisition costs. Of the purchase price, $25,000,000 was paid in cash and $88,545,000 by way of 33 million Wheaton common shares and 21.5 million Series “B” common share purchase warrants.
 
      The acquisition of Amapari has been accounted for using the purchase method. The allocation of the purchase price is summarized in the table below.

         
(in thousands)        
Purchase price:
       
Cash paid
  $ 25,000  
Shares and share purchase warrants issued
    88,545  
Acquisition costs
    1,104  
 
 
  $ 114,649  
 
Net assets acquired:
       
Cash
  $ 319  
Non-cash working capital
    (2,368 )
Property, plant and equipment
    131,898  
Debt acquired
    (15,200 )
 
 
  $ 114,649  
 

      Project debt of $15,200,000 due to Anglogold Brazil Ltda., assumed in connection with the acquisition, was repaid in June 2004 out of cash on hand.

WHEATON RIVER MINERALS LTD 10


 

  (b)   Los Filos and El Limón gold development projects
 
      On October 31, 2003, the Company acquired a 100% interest in the Los Filos gold development project, together with a 21.2% interest (of which 14% is a carried interest) in the El Limón gold project from Teck Cominco Limited and Miranda Mining Corporation. Both projects are located in Mexico. The purchase price was $89,486,000 including acquisition costs. The acquisition has been accounted for using the purchase method and the allocation of the purchase price is summarized in the table below.

         
(in thousands)        
Purchase price:
       
Cash paid
  $ 87,020  
Acquisition costs
    2,466  
 
 
  $ 89,486  
 
Net assets acquired:
       
Cash
  $ 263  
Property, plant and equipment
    137,780  
Future income tax assets
    922  
Non-cash working capital
    (1,080 )
Provision for reclamation and closure
    (1,000 )
Future income tax and deferred profit sharing liabilities
    (47,399 )
 
 
  $ 89,486  
 

  (c)   Minera Alumbrera Ltd. and Peak Gold Mines Pty Ltd.
 
      On March 18, 2003 the Company acquired a 25% indirect interest in Alumbrera and a 100% interest in Peak from Rio Tinto Ltd. (“Rio Tinto”). The acquisition of the 25% interest in Alumbrera was through intermediate holding companies with assets relating solely to the investment in Alumbrera. The purchase price for Alumbrera and Peak totaled $214,227,000 including acquisition costs. Alumbrera and Peak operate gold and copper mines located in Argentina and Australia, respectively.
 
      On June 24, 2003 the Company acquired an additional 12.5% indirect interest in Alumbrera from Rio Algom Ltd. (“Rio Algom”, a subsidiary of BHP Billiton Ltd. ) for a purchase price of $90,156,000 including acquisition costs. This purchase price was satisfied by a cash payment of $65,000,000, a promissory note due to Rio Algom in the amount of $25,000,000 (note 13(c)) and acquisition costs paid of $156,000. As a result of the acquisition of an additional 12.5% indirect interest in Alumbrera and acquisition of control of an intermediate holding company, the Company obtained joint control over Alumbrera through certain matters requiring unanimous consent in the shareholders’ agreement.

11 WHEATON RIVER MINERALS LTD

 


 

  (i)   Minera Alumbrera Ltd.
 
      The acquisition of the 37.5% interest in Alumbrera has been accounted for using the purchase method and the results of Alumbrera have been included in the earnings of the Company as follows: 25% interest on an equity basis from date of acquisition, March 18, 2003, to June 23, 2003 and 37.5% interest on a proportionate consolidation basis from June 24, 2003 onwards. The total purchase price was $270,459,000 including acquisition costs. The allocation of the purchase price as at June 24, 2003 is summarized in the table below.

         
(in thousands)        
Purchase price:
       
Acquisition of 25% interest, effective March 18, 2003
       
Cash paid
  $ 180,000  
Acquisition costs
    303  
Equity in earnings – March 18 - June 23, 2003
    7,324  
Cash distribution received
    (11,210 )
 
 
    176,417  
Acquisition of additional 12.5% interest, effective June 24, 2003
       
Cash paid
    65,000  
Promissory note
    25,000  
Acquisition costs
    156  
Cash distribution received
    (1,400 )
 
 
  $ 265,173  
 
Net assets acquired:
       
Cash
  $ 21,103  
Appropriated cash
    8,763  
Non-cash working capital
    36,835  
Property, plant and equipment
    269,409  
Other
    58,376  
Provision for reclamation and closure
    (4,918 )
Future income tax liabilities
    (47,053 )
Long-term debt
    (77,342 )
 
 
  $ 265,173  
 

WHEATON RIVER MINERALS LTD 12

 


 

  (ii)   Peak Gold Mines Pty Ltd.
 
      The acquisition of 100% of Peak has been accounted for using the purchase method and the results of Peak’s operations have been included in the Company’s results of operations from March 18, 2003. The allocation of the purchase price is summarized in the table below.

                           
      Purchase Price Allocation  
      Previously              
  (in thousands)   Reported     Adjustments     Final  
   
 
Purchase price:
                       
 
Cash paid
  $ 33,583     $     $ 33,583  
 
Acquisition costs
    341             341  
   
 
 
  $ 33,924     $     $ 33,924  
   
 
Net assets acquired:
                       
 
Cash
  $ (263 )   $     $ (263 )
 
Non-cash working capital
    4,791       (917 )     3,874  
 
Property, plant and equipment
    34,219       (4,194 )     30,025  
 
Future income tax assets
          5,111       5,111  
 
Other non-current assets
    422             422  
 
Provision for reclamation and closure
    (4,145 )           (4,145 )
 
Other non-current liabilities
    (1,100 )           (1,100 )
   
 
 
  $ 33,924     $     $ 33,924  
   

      During the year ended December 31, 2004, Rio Tinto filed certain 2003 tax returns which included the results of Peak up until the date of acquisition by Wheaton. As a result, the tax balances of Peak as at the acquisition date, March 18, 2003, were restated and the purchase price allocation has been amended to reflect these changes.
 
  (d)   Luismin SA de CV
 
      On June 19, 2002 the Company acquired all of the outstanding shares of Luismin. Under the purchase agreement, the Company acquired Luismin for $55,160,000 in cash and 9,084,090 common shares of the Company. The Company also advanced $19,840,000 to Luismin to repay its outstanding bank debt. The Company incurred acquisition costs of $3,266,000. As part of the purchase consideration, a contingent payment of 11,355,113 of the Company’s common shares was due if the price of silver averaged $5 or more per ounce over a period of 60 consecutive trading days prior to June 19, 2004. On September 29, 2003, this condition was satisfied and the additional shares were issued in October 2003. As a result, the carrying value of property, plant and equipment was increased by $32,893,000, future income tax liability was increased by $10,526,000 and share capital was increased by $22,367,000, the fair value of the shares on September 29, 2003.

13 WHEATON RIVER MINERALS LTD

 


 

      This acquisition has been accounted for using the purchase method and results from Luismin’s operations have been included in the Company’s results of operations from June 19, 2002. The allocation of the purchase price is summarized in the table below:

         
(in thousands)        
Purchase price:
       
Cash
  $ 55,160  
Cash advanced to repay Luismin bank debt
    19,840  
Shares issued
    29,172  
Acquisition costs
    3,266  
 
 
  $ 107,438  
 
Net assets acquired:
       
Cash
  $ 1,380  
Non-cash working capital
    (1,888 )
Property, plant and equipment
    145,696  
Provision for reclamation and closure
    (9,072 )
Future employee benefits
    (7,504 )
Future income tax assets
    6,500  
Future income tax liabilities
    (27,674 )
 
 
  $ 107,438  
 

5.   CORPORATE TRANSACTION COSTS
 
    On March 30, 2004, Wheaton and IAMGold Corporation (“IAMGold”) announced that their boards of directors had unanimously agreed to combine the companies, subject to shareholder approvals and certain other conditions. On July 6, 2004, IAMGold did not receive the necessary shareholder approvals to effect the proposed combination and Wheaton terminated the agreement to combine with IAMGold. As a result, the Company has written off $3,486,000 of related costs.
 
    During May 2004, Coeur d’Alene Mines Corporation (“Coeur”) launched an unsolicited takeover bid for Wheaton and on September 28, 2004, Coeur announced they had failed to garner enough support to pursue their bid. Costs incurred to successfully reject this bid amounted to $1,160,000, which have been written off.
 
    On December 6, 2004, Wheaton announced it had reached an agreement in principle to combine with Goldcorp through a share exchange take-over bid (note 23). On February 14, 2005, the combination was substantially completed when 69% of Wheaton common shares were tendered to the Goldcorp offer. As at December 31, 2004, $2,288,000 had been incurred to successfully effect the merger, which has been written off in these financial statements.
 
6.   OTHER (EXPENSE) INCOME

                         
(in thousands)   2004     2003     2002  
 
Interest income
  $ 2,966     $ 1,591     $ 480  
Gain on sale of marketable securities
    1,991       2,095       3,593  
Foreign exchange gain (loss)
    2,449       6,774       (71 )
Share purchase option expense
    (6,801 )     (467 )     (199 )
Accretion expense on provision for reclamation
    (621 )     (793 )     (47 )
Other
    (2,285 )     (770 )     1,067  
 
 
  $ (2,301 )   $ 8,430     $ 4,823  
 

WHEATON RIVER MINERALS LTD 14

 


 

7. INCOME TAXES

                         
(in thousands)   2004     2003     2002  
 
Current income tax expense (recovery)
  $ 45,514     $ 763     $ (153 )
Future income tax (recovery) expense
    (10,370 )     24,281       2,606  
 
 
  $ 35,144     $ 25,044     $ 2,453  
 

    Income tax expense differs from the amount that would result from applying the Canadian federal and provincial income tax rates to earnings before income taxes. These differences result from the following items:

                         
(in thousands)   2004     2003     2002  
 
Earnings before income taxes
  $ 177,972     $ 82,703     $ 8,055  
Canadian federal and provincial income tax rates
    35.6 %     37.6 %     39.6 %
 
Income tax expense based on above rates
    63,394       31,113       3,190  
Increase (decrease) in income taxes due to:
                       
Lower statutory tax rates on earnings of foreign subsidiaries
    (6,573 )     (4,941 )     (578 )
Changes to Mexican tax regulations including reduction in future corporate income tax rates
    (12,719 )            
Foreign exchange differentials on foreign currency monetary items and other permanent differences
    (8,616 )            
Non-deductible expenditures
    1,830       1,196        
Tax included in equity earnings of Minera Alumbrera Ltd.
          (3,139 )      
Valuation allowance
          508        
Resource and other taxes
                (153 )
Other
    (2,172 )     307       (6 )
 
 
  $ 35,144     $ 25,044     $ 2,453  
 

    At December 31, 2004, the Company had non-capital losses available for tax purposes in Canada of $32,205,000 (2003 — $15,210,000) that expire from 2007 to 2011 and $15,493,000 (2003 — $33,490,000) that expire from 2005 to 2014 in foreign jurisdictions. At December 31, 2004, the Company had capital losses in Canada in the amount of $40,685,000 (2003 — $11,014,000) to be carried forward indefinitely and applied to future capital gains.
 
    The components of future income taxes are as follows:

                 
(in thousands)   2004     2003  
 
Future income tax assets
               
Non-capital losses
  $ 10,445     $ 13,985  
Deductible temporary differences and other
    26,404       14,948  
 
Value of future income tax assets
    36,849       28,933  
Recoverable asset taxes
    1,529       953  
Valuation allowance
    (3,938 )     (4,411 )
 
Future income tax assets
    34,440       25,475  
Future income tax liabilities
               
Total taxable temporary differences
    (143,691 )     (152,145 )
 
Future income tax liabilities, net
  $ (109,251 )   $ (126,670 )
 
Presented on the Consolidated Balance Sheets as:
               
Future income tax assets
  $ 9,667     $ 7,211  
Future income tax liabilities
    (118,918 )     (133,881 )
 
Future income tax liabilities, net
  $ (109,251 )   $ (126,670 )
 

15   WHEATON RIVER MINERALS LTD


 

8. MARKETABLE SECURITIES

                 
(in thousands)   2004     2003  
 
Marketable securities at market values
  $ 6,061     $ 1,702  
 

9. INVENTORIES

                 
(in thousands)   2004     2003  
 
Supplies inventory
  $ 10,145     $ 10,083  
Stockpiled ore
    62,847       62,174  
Work in process
    3,823       2,891  
Finished goods
    13,559       12,397  
 
 
    90,374       87,545  
Less: non-current stockpiled ore
    58,820       60,736  
 
 
  $ 31,554     $ 26,809  
 

    Non-current stockpiled ore is primarily comprised of lower grade ore at Alumbrera, which will be processed later in the mine life. This inventory is valued at the lower of cost and net realizable value.

10. PROPERTY, PLANT AND EQUIPMENT

                                                 
            2004                     2003        
            Accumulated                     Accumulated        
(in thousands)   Cost     Depletion     Net     Cost     Depletion     Net  
 
Mineral properties
                                               
Luismin mines, Mexico
  $ 134,265     $ (12,899 )   $ 121,366     $ 120,736     $ (6,070 )   $ 114,666  
Peak mine, Australia
    30,411       (5,849 )     24,562       25,672       (2,518 )     23,154  
Alumbrera mine, Argentina
    27,142       (7,374 )     19,768       27,142       (2,091 )     25,051  
 
 
    191,818       (26,122 )     165,696       173,550       (10,679 )     162,871  
 
Plant and equipment
                                               
Luismin mines, Mexico
    50,808       (6,316 )     44,492       42,519       (3,334 )     39,185  
Peak mine, Australia
    20,579       (5,500 )     15,079       17,726       (1,736 )     15,990  
Alumbrera mine, Argentina
    254,627       (45,634 )     208,993       246,559       (20,553 )     226,006  
Corporate, Canada
    596       (324 )     272       456       (261 )     195  
 
 
    326,610       (57,774 )     268,836       307,260       (25,884 )     281,376  
 
Properties under development
                                               
Amapari, Brazil
    168,521             168,521       145             145  
Los Filos, Mexico
    104,654             104,654       93,691             93,691  
El Limón, Mexico
    42,294             42,294       42,161             42,161  
Other, Mexico
    4,835             4,835       3,667             3,667  
 
 
    320,304             320,304       139,664             139,664  
 
 
  $ 838,732     $ (83,896 )   $ 754,836     $ 620,474     $ (36,563 )   $ 583,911  
 

    In 2003 the Company sold the La Guitarra Mine in Mexico to Genco Resources Ltd. (“Genco”) for shares and cash totaling $5,000,000. Consideration received on closing was 1,380,315 shares of Genco with a fair value of $1,000,000 and a promissory note for $4,000,000 to be repaid over eight years in cash or equivalent shares of $500,000 per annum. Due to uncertainty surrounding the collectibility of the promissory note, the repayment of the note will be recorded in operations when received.
 
    During 2004 the Company received an additional 790,427 shares and sold 617,315 shares for net proceeds of $435,000.

WHEATON RIVER MINERALS LTD 16


 

11. OTHER NON-CURRENT ASSETS

                 
(in thousands)   2004     2003  
 
Deferred gold put options (note 13 (b))
  $ 4,339     $ 5,786  
Deferred debt issue costs (note 13 (a), (b))
    8,931       3,497  
Royalty advances
    4,293       3,123  
Other
    1,098       1,961  
 
 
  $ 18,661     $ 14,367  
 

12. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

                 
(in thousands)   2004     2003  
 
Accounts payable trade
  $ 28,344     $ 15,198  
Accrued liabilities
    4,114       6,709  
Accrued employee benefits
    4,791       2,814  
Customer payment in advance
          3,396  
Other
    4,074       3,285  
 
 
  $ 41,323     $ 31,402  
 

13. LONG-TERM DEBT

                 
(in thousands)   2004     2003  
 
Corporate debt
               
Acquisition facility (a)
  $     $  
Revolving working capital facility (b)
           
Term loan (b)
          45,000  
 
Total bank indebtedness
          45,000  
Promissory note (c)
          19,443  
 
 
          64,443  
Non-recourse project debt
               
Alumbrera (Wheaton’s 37.5% share) (d)
          57,980  
 
 
          122,423  
Less: current portion
          41,000  
 
 
  $     $ 81,423  
 

(a)   In August 2004, the Company entered into a $300 million acquisition facility which is available to finance up to three separate acquisitions. The facility is available until November 24, 2005, and amounts drawn down are required to be refinanced or repaid by February 24, 2006. Net proceeds from any debt refinancing or equity issue (not undertaken in connection with an acquisition) together with the net proceeds from significant asset sales, will be applied to repay amounts outstanding under the facility. Security will be granted under the facility only over acquired assets, together with guarantees by any subsidiaries of Wheaton which acquire such assets. Amounts drawn down under the facility will bear interest at LIBOR plus 2.25% per annum, increasing to LIBOR plus 4.5% per annum over the term of the facility. Undrawn amounts are subject to a 1% per annum commitment fee.
 
    Debt issue costs of $7,182,000 have been deferred and are amortized to earnings over the term of the debt facility. An amount of $1,730,000 has been amortized to December 31, 2004. A further $1,125,000 of debt issue costs will be payable upon the first draw down under this facility (note 19) .
 
(b)   During 2003 the Company entered into a $75,000,000 loan facility which consisted of a $50,000,000 term loan bearing interest at LIBOR plus 2.75% and a $25,000,000 revolving working capital facility bearing interest at LIBOR plus 3%. During

WHEATON RIVER MINERALS LTD

17


 

    2004, the Company amended the facility such that the full $75,000,000 is a revolving working capital facility. The amended facility bears interest at LIBOR plus 1.625% to 2.25% depending on covenant ratios, has no net repayment terms, and matures in June 2007. Undrawn amounts are subject to a 0.65% per annum commitment fee. During 2004, the Company repaid the outstanding amount out of cash on hand, but the facility remains available.
 
    Under the terms of the loan agreement, during 2003 the Company acquired options to sell 700,000 ounces of gold at a price of $300 per ounce during the period January 2004 to June 2008. The cost of $5,786,000 was deferred and is amortized against sales as the options expire or are exercised. An amount of $1,447,000 has been amortized to December 31, 2004 (December 31, 2003 — $nil). The fair value of the 525,024 ounces of unexpired put options at December 31, 2004 was $280,000 (December 31, 2003 – 700,000 ounces with a fair value of $2,030,000). During 2003, the Company entered into a gold-indexed interest rate swap transaction which had a fair value at December 31, 2004, of minus $1,111,000. The facility is secured by corporate guarantees of Luismin and Amapari.
 
    Debt issue costs of $5,519,000 have been deferred and are amortized to earnings over the term of the debt. An amount of $2,040,000 has been amortized to December 31, 2004 (December 31, 2003 - $745,000).
 
(c)   The promissory note was due to Rio Algom, and had a maturity date of May 30, 2005. During 2004, the Company repaid the outstanding amount out of cash on hand.
 
(d)   The Alumbrera project debt was incurred in 1997 to finance the construction and operation of the Alumbrera Mine. During 2004 Alumbrera repaid the outstanding debt out of cash on hand.
 
(e)   Project debt of $15,200,000 due to Anglogold Brazil Ltd. a, assumed in connection with the acquisition, was repaid in June 2004 out of cash on hand (note 4 (a)) .
 
(f)   The Company has an Aus$5,000,000 ($3,895,000), unsecured, revolving working capital facility for its Peak mine operations of which $nil was drawn down at December 31, 2004. The loan bears interest related to the Australian Treasury Bill rate plus 1.5% per annum.

14. PROVISION FOR RECLAMATION AND CLOSURE

         
(in thousands)        
At January 1, 2003
  $ 11,271  
Reclamation expenditures
    (1,854 )
Accretion expense
    793  
Amounts acquired
    10,063  
Disposition of liability
    (830 )
Other
    161  
 
At December 31, 2003
    19,604  
Reclamation expenditures
    (1,050 )
Accretion expense
    621  
Other
    54  
 
At December 31, 2004
  $ 19,229  
 

    The total undiscounted amount of estimated cash flows required to settle the obligations is $31,915,000 (2003 — $29,030,000), which has been discounted using discount rates ranging from 5-7%. Certain obligations at Luismin amounting to $5,657,000 will be paid over the next two years and will be funded from operating cash flows. The remainder of the obligations are not expected to be paid within the foreseeable future and will be funded from operating cash flows at the time.
 
    During 2004, the Company completed the reclamation of the Golden Bear Mine and subsequent to December 31, 2004 entered into a memorandum of understanding toward divestiture of the Golden Bear mining claims and road.

WHEATON RIVER MINERALS LTD

18


 

15. FUTURE EMPLOYEE BENEFITS AND OTHER

                 
(in thousands)   2004     2003  
 
Defined benefit pension plan (a)
  $ 1,761     $ 2,796  
Deferred employee profit sharing (b)
    18,814       17,398  
Other
    1,875       2,489  
 
 
  $ 22,450     $ 22,683  
 

(a)   The Company has a defined benefit pension plan for certain Mexican employees. Information on this plan is as follows:

                         
(in thousands)   2004     2003     2002  
 
Change in plan assets
                       
Fair value of plan assets, beginning of year
  $ 673     $ 228     $  
Increase due to acquisition of Luismin
                180  
Actual return on plan assets
    (32 )     16       70  
Benefits paid
    (610 )           (14 )
Contributions
    1,715       463        
Foreign exchange rate changes
    5       (34 )     (8 )
 
Fair value of plan assets, end of year
  $ 1,751     $ 673     $ 228  
 
Projected benefit obligation
                       
Benefit obligations, beginning of year
  $ 4,104     $ 3,147     $  
Increase due to acquisition of Luismin
                3,029  
Service cost
    310       259       149  
Benefits paid
    (610 )           (14 )
Interest cost
    329       244       135  
Foreign exchange rate changes
    (6 )     (257 )     (123 )
Plan amendment/past service cost
    275       649        
Actuarial loss (gain)
    142       62       (29 )
 
Benefit obligations, end of year
  $ 4,544     $ 4,104     $ 3,147  
 
Excess of projected benefit obligation over plan assets
  $ 2,793     $ 3,431     $ 2,919  
Unamortized past service costs
    (613 )     (649 )      
Unamortized net actuarial (loss) gain
    (366 )     14       89  
Unamortized transitional obligation
    (53 )            
 
Accrued net pension liability
  $ 1,761     $ 2,796     $ 3,008  
 
Employee future benefits expense
                       
Service cost
  $ 310     $ 259     $ 149  
Interest cost
    329       244       135  
Expected return on assets
    (72 )     (25 )     (8 )
Amortization of past service amount
    39              
 
Net expense
  $ 606     $ 478     $ 276  
 
Significant assumptions used
                       
Discount rate
    9 %     9 %     9 %
Expected long-term rate of return on plan assets
    9 %     9 %     9 %
Rate of compensation increase
    6 %     6 %     6 %
Estimated average remaining service life
  12 years   12 years   11 years

19 WHEATON RIVER MINERALS LTD

 


 

    The Company’s contributions have been made in accordance with actuarial valuation reports for funding purposes which have been prepared as at December 31, 2004, 2003 and 2002. The next valuation report for funding purposes must be as of a date no later than December 31, 2005.
 
    The weighted average asset allocations of the Company’s defined benefit pension plan for certain Mexican employees at December 31, by asset category are as follows:

                 
Asset Category   2004     2003  
 
Debt securities
    94 %     80 %
Equity securities
    6 %     20 %
 
Total
    100 %     100 %
 

(b)   Mexico deferred profit sharing
 
    Under Mexican tax laws, the Company is required to remit 10% of taxable income to employees as statutory profit sharing. The provision for deferred profit sharing is based on the liability method. Deferred profit sharing liabilities arise from the recognition of the differences between the financial statement carrying amounts and the tax bases of certain assets and liabilities.
 
(c)   The Company has a defined contribution pension plan for certain Australian employees. The current service cost for 2004 was $846,000 (2003 – $552,000; 2002 – $nil).

16. NON-CONTROLLING INTEREST

    Non-controlling interest arose as a result of the Silver Wheaton transaction (note 3). The details of non-controlling interest are as follows:

         
(in thousands)        
Balance, beginning of year
  $  
Arising upon acquisition of Silver Wheaton, October 15, 2004
    19,472  
Increase on issuance of shares of subsidiary
    34,342  
Share of earnings
    707  
 
Balance, end of year
  $ 54,521  
 

17. SHAREHOLDERS’ EQUITY

(a)   Shares issued
 
    In May 2002, the Company completed a private placement to finance the Luismin purchase whereby 110 million special warrants were issued at a price of Cdn$1.15 per special warrant for total proceeds of $82,068,000. Each special warrant entitled the holder to acquire, without further payment, one common share of the Company and one-half of one common share purchase warrant. Each whole common share purchase warrant entitles the holder to acquire one common share of the Company at a price of Cdn$1.65 per share for a period of five years following the closing. The special warrants were subsequently converted to shares and share purchase warrants during 2002.
 
    In February 2003, the Company issued and sold 230 million subscription receipts at Cdn$1.45 per subscription receipt by way of a private placement for gross proceeds of $217,952,000 (Cdn$333,500,000) less agents’ commissions and expenses of $15,934,000. Each subscription receipt was subsequently converted into one common share and one-quarter of one common share purchase warrant, where one whole share purchase warrant entitles the holder to purchase one common share at a price of Cdn$1.65 before May 30, 2007. The proceeds from this private placement were used to finance the acquisition of a 25% indirect interest in Alumbrera and 100% of Peak.

WHEATON RIVER MINERALS LTD 20

 


 

    In August 2003 the Company issued and sold 47,619,049 units at Cdn$2.10 per unit for gross proceeds of $72,457,000 (Cdn$100,000,000) less agents’ commissions and expenses of $4,514,000. Each unit was subsequently converted into one common share and one half of one Series “B” common share purchase warrant, where one whole share purchase warrant entitles the holder to purchase one common share at a price of Cdn$3.10 before August 25, 2008.
 
    In October 2003, the Company issued and sold 38.1 million units of the Company at Cdn$3.15 per unit for gross proceeds of $89,490,000 (Cdn$120,015,000) less agent’s commissions and expenses of approximately $5,103,000. Each unit was subsequently converted into one common share and one half of one Series “B” common share purchase warrant, where one whole share purchase warrant entitles the holder to purchase one common share at a price of Cdn$3.10 before August 25, 2008.
 
    In October 2003, 11,355,113 of the Company’s common shares were issued as further consideration for Luismin (note 4 (d)) .
 
    In January 2004, the Company issued 33 million common shares and 21.5 million Series “B” common share purchase warrants, in part, as payment for the acquisition of the Amapari gold development project in Brazil (note 4 (a)) .
 
(b)   Warrants
 
    A summary of the Company’s warrants at December 31, 2004, 2003, and 2002 and the changes for the years ending on those dates is presented below:

                 
            Weighted  
            Average  
    Warrants     Exercise Price  
    Outstanding     (Cdn$)  
 
At January 1, 2002
    3,090,000     $ 0.91  
Issued on exercise of special warrants
    64,909,997       1.51  
Exercised
    (3,450,000 )     0.89  
 
At December 31, 2002
    64,549,997       1.52  
Issued in connection with issuance of shares
    100,359,522       2.27  
Exercised
    (9,601,400 )     0.76  
 
At December 31, 2003
    155,308,119       2.05  
Issued in connection with acquisition of Amapari
    21,516,000       3.10  
Exercised
    (476,336 )     1.85  
 
At December 31, 2004
    176,347,783     $ 2.18  
 

The following table summarizes information about the warrants outstanding at December 31, 2004:

                 
    Warrants     Exercise Price  
Expiry Date   Outstanding     (Cdn$)  
 
May 30, 2007
    112,051,609     $ 1.65  
August 25, 2008
    64,296,174       3.10  
 
 
    176,347,783     $ 2.18  
 

(c)   Share purchase options
 
    The Company has established a share purchase option plan whereby the Company’s directors may from time to time grant options to directors, employees or consultants. The maximum term of any option may be ten years, but generally options are granted for five years or less. The exercise price of an option is not less than the closing price on the Toronto Stock Exchange on the last trading day preceding the grant date. At December 31, 2004 there were 627,566 (2003 – 2,057,566) options available for grant under the plan.

21 WHEATON RIVER MINERALS LTD

 


 

    A summary of the Company’s options at December 31, 2004, 2003 and 2002 and the changes for the years ending on those dates is presented below:

                 
            Weighted  
            Average  
    Options     Exercise  
    Outstanding     Price (Cdn$)  
 
 
               
At January 1, 2002
    6,118,514     $ 0.52  
Granted
    3,646,000       1.16  
Exercised
    (1,355,224 )     0.53  
Expired
    (20,400 )     0.29  
Forfeited
    (130,000 )     1.08  
 
At December 31, 2002
    8,258,890       0.79  
Granted
    22,965,000       2.20  
Exercised
    (6,620,694 )     1.09  
Forfeited
    (132,333 )     1.24  
 
At December 31, 2003
    24,470,863       2.03  
Granted
    1,430,000       3.77  
Exercised
    (5,074,366 )     1.27  
 
At December 31, 2004
    20,826,497     $ 2.34  
 

The following table summarizes information about the options outstanding at December 31, 2004:

                         
                    Weighted  
            Weighted     Average  
    Options     Average     Remaining  
    Outstanding     Exercise Price     Contractual  
Exercise Prices (Cdn$)   and Exercisable     (Cdn$)     Life  
 
$0.57
    970,000     $ 0.57     1.4 years
$1.15 to $1.92
    9,791,497       1.50     2.8 years
$3.25 to $3.92
    10,065,000       3.32     3.9 years
 
 
    20,826,497     $ 2.34     3.3 years
 

    Share purchase options with a fair value of $1,755,000 were granted in 2004 (2003 — $467,000; 2002 - - $93,000). The compensation expense of $6,801,000 (2003 — $467,000; 2002 — $199,000) is charged to operations over the vesting period. Included in 2004 compensation expense is $5,046,000 related to the fair value of share purchase options granted by Silver Wheaton, a public company and subsidiary of the Company, which was determined using an option pricing model assuming no dividends are to be paid, a weighted average volatility of Silver Wheaton’s share price of 40%, an annual risk free interest rate of 3.0% and expected lives of three years.
 
    The following table summarizes information about options granted during 2004:

                         
            Share Purchase        
            Options     Exercise Price  
Date Granted   Expiry Date     Granted     (Cdn$)  
 
February 2004
  February 2009
    675,000     $ 3.70  
March 2004
  March 2008
    150,000       3.92  
June 2004
  June 2009
    80,000       3.88  
September 2004
  September 2009
    250,000       3.83  
December 2004
  December 2009
    275,000       3.75  
 
 
            1,430,000          
 

WHEATON RIVER MINERALS LTD       22


 

(d)   Earnings per share
 
    The following table sets forth the computation of diluted earnings per share:

                         
(in thousands, except per share amounts)   2004     2003     2002  
 
Earnings available to common shareholders
  $ 142,121     $ 57,659     $ 5,602  
 
Divided by:
                       
Weighted average shares outstanding
    568,442       412,035       137,327  
Effect of dilutive securities:
                       
Share purchase options and warrants
    82,774       27,179       5,900  
 
Diluted weighted average shares outstanding
    651,216       439,214       143,227  
 
Basic earnings per share
  $ 0.25     $ 0.14     $ 0.04  
 
Diluted earnings per share
  $ 0.22     $ 0.13     $ 0.04  
 

    The following table identifies the number of share purchase options and warrants excluded from the computation of diluted earnings per share because the exercise prices exceeded the average fair market price of the common shares for the year, and therefore were not dilutive:

                         
(in thousands)   2004     2003     2002  
 
Share purchase options
    480       8,870       3,180  
Share purchase warrants
          42,847       55,000  

23 WHEATON RIVER MINERALS LTD


 

18. SUPPLEMENTAL CASH FLOW INFORMATION

                                 
(in thousands)   Note     2004     2003     2002  
 
Change in non-cash working capital
                               
Accounts receivable
          $ (15,118 )   $ 12,235     $ (516 )
Income taxes receivable
            (2,774 )            
Product inventory and stockpiled ore
            (2,767 )     (8,220 )     501  
Supplies inventory
            (62 )     (1,524 )     130  
Accounts payable and accrued liabilities
            8,856       4,282       (2,098 )
Income taxes payable
            44,724       370       38  
Other
            (10,024 )     (554 )     (296 )
 
 
          $ 22,835     $ 6,589     $ (2,241 )
 
 
                               
Acquisitions, net of cash acquired
                               
Amapari
    4 (a)   $ (25,785 )   $     $  
Los Filos and El Limón gold projects
    4 (b)           (89,223 )      
Alumbrera
    4 (c)           (224,356 )      
Peak
    4 (c)           (34,187 )      
Luismin
    4 (d)                 (76,886 )
 
 
          $ (25,785 )   $ (347,766 )   $ (76,886 )
 
 
                               
Non-cash financing and investing activities
                               
Shares and warrants issued on acquisition of Amapari
    4 (a)   $ 88,545     $     $  
Promissory note issued
    13 (c)           25,000        
Shares issued on acquisition of Luismin
    4 (d)           22,367       6,805  
Shares issued on conversion of special warrants
    17                   85,178  
Marketable securities received on sale of property, plant and equipment
            760       1,263       207  
Operating activities included the following cash payments
                               
Interest paid
          $ 5,737     $ 4,357     $ 120  
Income taxes paid
            1,765       489       227  

19. RELATED PARTY TRANSACTIONS

    In 2001, the Company entered into a financial advisory agreement with Endeavour Financial Corporation (“Endeavour”), a corporation which until July 2004 had two directors in common. Under the terms of this agreement, which can be cancelled on 30 days notice, Endeavour provides financial advisory services to the Company and is entitled to a monthly fee of $10,000 and a success fee to be negotiated based on the value of any acquisitions, dispositions and financings. During 2004, Endeavour was paid consulting and financial advisory fees of $1,658,000 (2003 - $2,288,000; 2002 - $1,512,000), primarily related to services provided in securing the Company’s $300 million acquisition facility. A further fee of $1,125,000 is payable to Endeavour upon the first draw down under this facility. In addition, Endeavour will receive $5 million for services related to the merger with Goldcorp (note 23) .

WHEATON RIVER MINERALS LTD 24

 


 

20.   COMMITMENTS
 
    Commitments exist at Luismin, Peak, Alumbrera and Amapari for capital expenditures in 2005 of $59,111,000. The Company rents premises and leases equipment under operating leases that expire over the next nine years. Operating lease expense in 2004 was $2,070,000 (2003 — $2,154,000; 2002 — $880,000). Following is a schedule of future minimum rental and lease payments required:

         
(in thousands)        
2005
  $ 2,259  
2006
    1,296  
2007
    905  
2008
    595  
2009
    525  
 
 
    5,580  
Thereafter
    1,084  
 
Total minimum payments required
  $ 6,664  
 

21.   SEGMENTED INFORMATION
 
    The Company’s reportable operating and geographical segments are summarized in the table below. Information pertaining to Luismin, Los Filos and El Limón is reported as one segment, being “Mexico”.

                                                                 
Consolidated Statements of Operations   2004  
                                    Silver                    
(in thousands)   Mexico     Australia     Argentina     Brazil     Wheaton     Corporate     Elimination     Total  
 
Sales
  $ 91,506     $ 63,023     $ 262,054     $     $ 10,986     $ (2,977 )   $ (5,410 )   $ 419,182  
 
Cost of sales
    39,500       30,092       80,519             5,870             (5,410 )     150,571  
Depreciation and depletion
    9,811       7,108       30,364             797             (582 )     47,498  
Royalties
          1,995       5,343                               7,338  
 
 
    49,311       39,195       116,226             6,667             (5,992 )     205,407  
 
Earnings from mining operations
    42,195       23,828       145,828             4,319     $ (2,977 )     582       213,775  
 
General and administrative expenses
    (4,814 )                       (389 )     (7,772 )           (12,975 )
Interest and finance fees
    (329 )     (158 )     (1,931 )                 (3,453 )           (5,871 )
Other (expenses) income
    (1,261 )     (999 )     (2,821 )     268       (2,165 )     (9,979 )           (16,957 )
 
Earnings before income taxes
    35,791       22,671       141,076       268       1,765       (24,181 )     582       177,972  
Income tax (expense) recovery
    4,086       (4,282 )     (36,525 )                 1,577             (35,144 )
Non-controlling interest
                            (707 )                 (707 )
 
Net earnings
  $ 39,877     $ 18,389     $ 104,551     $ 268     $ 1,058     $ (22,604 )   $ 582     $ 142,121  
 

25 WHEATON RIVER MINERALS LTD

 


 

                                         
Consolidated Statements of Operations 2003  
(in thousands)   Mexico     Australia     Argentina     Corporate     Total  
 
Sales
  $ 66,251     $ 36,475     $ 109,907     $     $ 212,633  
 
Cost of sales
    34,422       24,301       33,231             91,954  
Depreciation and depletion
    6,242       4,254       21,897             32,393  
Royalties
    26       1,002       2,684             3,712  
 
 
    40,690       29,557       57,812             128,059  
 
Earnings from mining operations
    25,561       6,918       52,095             84,574  
 
General and administrative expenses
    (4,816 )                 (4,838 )     (9,654 )
Interest and finance fees
    (264 )     (46 )     (1,919 )     (2,089 )     (4,318 )
Other (expenses) income
    (1,898 )     (112 )     1,012       5,775       4,777  
Equity in earnings of Minera Alumbrera Ltd.
                      7,324       7,324  
 
Earnings before income taxes
    18,583       6,760       51,188       6,172       82,703  
Income tax expense
    (7,781 )     (1,483 )     (15,356 )     (424 )     (25,044 )
 
Net earnings
  $ 10,802     $ 5,277     $ 35,832     $ 5,748     $ 57,659  
 
                         
Consolidated Statements of Operations 2002  
(in thousands)   Mexico     Corporate     Total  
 
Sales
  $ 34,693     $     $ 34,693  
 
Cost of sales
    19,355             19,355  
Depreciation and depletion
    3,028             3,028  
Royalties
    28             28  
 
 
    22,411             22,411  
 
Earnings from mining operations
    12,282             12,282  
 
General and administrative expenses
    (3,899 )     (2,430 )     (6,329 )
Interest and finance fees
    (82 )     (405 )     (487 )
Other (expenses) income
    (700 )     3,289       2,589  
 
Earnings before income taxes
    7,601       454       8,055  
Income tax (expense) recovery
    (2,611 )     158       (2,453 )
 
Net earnings
  $ 4,990     $ 612     $ 5,602  
 
                                                         
Consolidated Balance Sheets 2004  
                                    Silver              
(in thousands)   Mexico     Australia     Argentina     Brazil     Wheaton     Corporate     Total  
 
Cash and cash equivalents
  $ 24,631     $ 901     $ 31,974     $ 1,498     $ 19,989     $ 82,138     $ 161,131  
Other current assets
    12,918       17,925       58,346       80       690       3,503       93,462  
Property, plant and equipment
    317,641       39,641       228,761       168,521             272       754,836  
Other non-current assets
    3,697       6,459       59,512       19       77,763       17,406       164,856  
 
 
  $ 358,887     $ 64,926     $ 378,593     $ 170,118     $ 98,442     $ 103,319     $ 1,174,285  
 
Current liabilities
  $ 14,921     $ 5,997     $ 62,931     $ 592     $ 1,521     $ 3,148     $ 89,110  
Other non-current liabilities
    94,170       6,333       59,624                   76,364       236,491  
Inter-company balances
    194,127       28,930       108,331       169,258       41,342       (541,988 )     -  
Non-controlling interest
                            54,521             54,521  
Shareholders’ equity
    55,669       23,666       147,707       268       1,058       565,795       794,163  
 
 
  $ 358,887     $ 64,926     $ 378,593     $ 170,118     $ 98,442     $ 103,319     $ 1,174,285  
 
Capital asset expenditures
  $ 34,082     $ 11,733     $ 8,068     $ 36,623     $     $ 140     $ 90,646  
 

WHEATON RIVER MINERALS LTD 26


 

                                         
Consolidated Balance Sheets   2003  
(in thousands)   Mexico     Australia     Argentina     Corporate     Total  
 
Cash and cash equivalents
  $ 7,762     $ 521     $ 56,054     $ 87,541     $ 151,878  
Other current assets
    9,520       5,666       56,420       1,296       72,902  
Property, plant and equipment
    293,370       39,144       251,057       340       583,911  
Other non-current assets
    4,619       6,098       59,170       12,427       82,314  
 
 
  $ 315,271     $ 51,429     $ 422,701     $ 101,604     $ 891,005  
 
Current liabilities other than long-term debt
  $ 10,932     $ 5,418     $ 18,345     $ 1,601     $ 36,296  
Long-term debt
                57,980       64,443       122,423  
Other non-current liabilities
    99,240       7,767       67,847       1,314       176,168  
Inter-company balances
    189,307       32,967       235,373       (457,647 )      
Shareholders’ equity
    15,792       5,277       43,156       491,893       556,118  
 
 
  $ 315,271     $ 51,429     $ 422,701     $ 101,604     $ 891,005  
 
Capital asset expenditures
  $ 15,780     $ 9,653     $ 3,411     $ 166     $ 29,010  
 

22. DIFFERENCES IN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES BETWEEN CANADA AND THE UNITED STATES

These financial statements are prepared in accordance with accounting principles generally accepted in Canada (“Canadian GAAP”). The differences between Canadian GAAP and accounting principles generally accepted in the United States (“US GAAP”) as they relate to these financial statements are summarized below:

                                 
Consolidated Statements of Operations   2004  
            Alumbrera              
    Canadian     Equity     US GAAP     US  
(in thousands, except per share amounts)   GAAP     Adjustment (a)     Adjustments     GAAP  
 
Sales
  $ 419,182     $ (262,054 )   $     $ 157,128  
 
Cost of sales
    150,571       (80,519 )           70,052  
Depreciation and depletion
    47,498       (30,364 )     5,177 (c)     22,311  
Royalties
    7,338       (5,343 )           1,995  
General and administrative expenses
    12,975                   12,975  
Other expense
    16,957       (2,821 )     (6,801) (g)     7,335  
 
 
    235,339       (119,047 )     (1,624 )     114,668  
 
Earnings from operations
    183,843       (143,007 )     1,624       42,460  
Interest and finance fees
    (5,871 )     1,931             (3,940 )
Gain on derivative instruments
                553 (e)     553  
Equity in earnings of Minera Alumbrera Ltd
          104,551       1,701 (e)     106,252  
 
Earnings before income taxes
    177,972       (36,525 )     3,878       145,325  
Income tax (expense) recovery
    (35,144 )     36,525       1,042 (d)     2,423  
Non-controlling interest
    (707 )           (1,281) (g)     (1,988 )
 
Net earnings
  $ 142,121     $     $ 3,639     $ 145,760  
Other comprehensive income
                               
Marketable securities
                2,302 (b)     2,302  
 
Comprehensive income
  $ 142,121     $     $ 5,941     $ 148,062  
 
Earnings per share — basic
  $ 0.25                     $ 0.26  
 
Earnings per share — diluted
  $ 0.22                     $ 0.23  
 

27   WHEATON RIVER MINERALS LTD


 

                                 
Consolidated Statements of Operations 2003
            Alumbrera              
    Canadian     Equity     US GAAP     US  
(in thousands, except per share amounts)   GAAP     Adjustment (a)     Adjustments     GAAP  
 
Sales
  $ 212,633     $ (109,907 )   $     $ 102,726  
 
Cost of sales
    91,954       (33,231 )           58,723  
Depreciation and depletion
    34,171       (21,897 )     3,548 (c)     15,822  
Royalties and reclamation
    4,505       (2,976 )           1,529  
General and administrative expenses
    9,654                   9,654  
Other income
    (7,348 )     1,304             (6,044 )
 
 
    132,936       (56,800 )     3,548       79,684  
 
Earnings from operations
    79,697       (53,107 )     (3,548 )     23,042  
Interest and finance fees
    (4,318 )     1,919             (2,399 )
Loss on derivative instruments
                (2,121) (e)     (2,121 )
Equity in earnings of Minera Alumbrera Ltd
    7,324       35,832       (1,615) (e)     41,541  
 
Earnings before income taxes
    82,703       (15,356 )     (7,284 )     60,063  
Income tax (expense) recovery
    (25,044 )     15,356       1,678 (d)     (8,010 )
 
Net earnings
  $ 57,659     $     $ (5,606 )   $ 52,053  
Other comprehensive income
 
Marketable securities
                (1,048) (b)     (1,048 )
 
Comprehensive income
  $ 57,659     $     $ (6,654 )   $ 51,005  
 
Earnings per share — basic
  $ 0.14                     $ 0.13  
 
Earnings per share — diluted
  $ 0.13                     $ 0.12  
 
                                 
Consolidated Statements of Operations 2002
            Alumbrera              
    Canadian     Equity     US GAAP     US  
(in thousands, except per share amounts)   GAAP     Adjustment (a)     Adjustments     GAAP  
 
Sales
  $ 34,693     $     $     $ 34,693  
 
Cost of sales
    19,355                   19,355  
Depreciation and depletion
    3,136             1,166 (c)     4,302  
Royalties and reclamation
    75                   75  
General and administrative expenses
    6,329                   6,329  
Other income
    (2,744 )                 (2,744 )
 
 
    26,151             1,166       27,317  
 
Earnings from operations
    8,542             (1,166 )     7,376  
Interest and finance fees
    (487 )                 (487 )
 
Earnings before income taxes
    8,055             (1,166 )     6,889  
Income tax expense
    (2,453 )           373 (d)     (2,080 )
 
Net earnings
  $ 5,602     $     $ (793 )   $ 4,809  
Other comprehensive income
 
Marketable securities
                1,247 (b)     1,247  
 
Comprehensive income
  $ 5,602     $     $ 454     $ 6,056  
 
Earnings per share — basic
  $ 0.04                     $ 0.04  
 
Earnings per share — diluted
  $ 0.04                     $ 0.03  
 

WHEATON RIVER MINERALS LTD   28


 

                                 
Consolidated Balance Sheets           2004          
 
            Alumbrera              
    Canadian     Equity     US GAAP     US  
(in thousands)   GAAP     Adjustment (a)     Adjustments     GAAP  
 
Assets
                               
Current
                               
Cash and cash equivalents
  $ 161,131     $ (31,974 )   $     $ 129,157  
Accounts receivable (net of $73 allowance)
    46,994       (31,511 )           15,483  
Other current assets
    46,468       (26,835 )     2,862 (b)     22,495  
 
 
    254,593       (90,320 )     2,862       167,135  
Property, plant and equipment
    754,836       (228,761 )     (9,891) (c)     516,184  
Investment in Minera Alumbrera Ltd
          256,038       (137) (e)     255,901  
Other non-current assets
    164,856       (59,512 )     (1,568) (e)     103,776  
 
 
  $ 1,174,285     $ (122,555 )   $ (8,734 )   $ 1,042,996  
 
 
                               
Liabilities
                               
Current
  $ 89,110     $ (62,931 )   $     $ 26,179  
Non-current liabilities
    236,491       (59,624 )     (7,081) (d,g )     169,786  
 
 
    325,601       (122,555 )     (7,081 )     195,965  
Non-controlling interest
    54,521                   54,521  
Shareholders’ equity
    794,163             (1,653 )     792,510  
 
 
  $ 1,174,285     $ (122,555 )   $ (8,734 )   $ 1,042,996  
 
                                 
Consolidated Balance Sheets                   2003          
 
            Alumbrera              
    Canadian     Equity     US GAAP     US  
(in thousands)   GAAP     Adjustment (a)     Adjustments     GAAP  
 
Assets
                               
Cash and cash equivalents
  $ 151,878     $ (56,054 )   $     $ 95,824  
Accounts receivable (net of $73 allowance)
    31,824       (25,129 )           6,695  
Other current assets
    41,078       (31,291 )     560 (b)     10,347  
 
 
    224,780       (112,474 )     560       112,866  
Property, plant and equipment
    583,911       (251,057 )     (4,714) (c)     328,140  
Investment in Minera Alumbrera Ltd
          278,529       (1,615) (e)     276,914  
Other non-current assets
    82,314       (59,170 )     (2,121) (e)     21,023  
 
 
  $ 891,005     $ (144,172 )   $ (7,890 )   $ 738,943  
 
 
                               
Liabilities
                               
Current
                               
Current liabilities other than long-term debt
  $ 36,296     $ (18,345 )   $     $ 17,951  
Current portion of long-term debt
    41,000       (26,400 )           14,600  
 
 
    77,296       (44,745 )           32,551  
Long-term debt
    81,423       (31,580 )           49,843  
Other non-current liabilities
    176,168       (67,847 )     (2,051) (d)     106,270  
 
 
    334,887       (144,172 )     (2,051 )     188,664  
Shareholders’ equity
    556,118             (5,839 )     550,279  
 
 
  $ 891,005     $ (144,172 )   $ (7,890 )   $ 738,943  
 

29 WHEATON RIVER MINERALS LTD


 

                                                                                         
                                                    Share                          
(dollars, shares                                   Share Purchase     Purchase     Con-     Compre-     Retained        
and warrants   Common Shares   Special Warrants   Warrants     Options     tributed     hensive     Earnings        
in thousands)   Shares     Amount     Warrants     Amount     Warrants     Amount     Amount     Surplus     Income     (Deficit)     Total  
 
At January 1, 2002
    56,601     $ 28,990       9,910     $ 3,201       3,090     $ 398     $ 406     $ 704     $ (1,487 )   $ (15,535 )   $ 16,677  
Special warrants issued
                110,000       82,068                                           82,068  
Special warrants exercised
    119,910       66,246       (119,910 )     (85,269 )     64,910       19,023                                
Stock purchase options exercised
    1,355       411                                                       411  
Warrants exercised
    3,450       2,454                   (3,450 )     (444 )                             2,010  
Shares issued on acquisition of Luismin
    9,084       6,805                                                       6,805  
Share issue costs
          (5,251 )                                                     (5,251 )
Fair value of share purchase options issued
                                        93                         93  
Marketable securities
                                                    1,247             1,247  
Net earnings
                                                          4,809       4,809  
 
At December 31, 2002
    190,400       99,655                   64,550       18,977       499       704       (240 )     (10,726 )     108,869  
Share purchase options exercised
    6,621       5,431                                                       5,431  
Warrants exercised
    9,602       6,542                   (9,602 )     (1,350 )                             5,192  
Shares issued
    327,074       357,896                   100,360       44,370                               402,266  
Share issue costs, net of tax
          (22,951 )                                                     (22,951 )
Fair value of share purchase options issued
                                        467                         467  
Marketable securities
                                                    (1,048 )           (1,048 )
Net earnings
                                                          52,053       52,053  
 
At December 31, 2003
    533,697       446,573                   155,308       61,997       966       704       (1,288 )     41,327       550,279  
Share purchase options exercised
    5,074       5,098                                                       5,098  
Warrants exercised
    476       862                   (476 )     (190 )                             672  
Shares and warrants issued on acquisition of Amapari (note 4 (a))
    33,000       71,885                   21,516       16,660                               88,545  
Share issue costs, net of tax
          (146 )                                                     (146 )
Fair value of share purchase options issued
                                                                 
Marketable securities
                                                    2,302             2,302  
Net earnings
                                                          145,760       145,760  
 
At December 31, 2004
    572,247     $ 524,272           $       176,348     $ 78,467     $ 966     $ 704     $ 1,014     $ 187,087     $ 792,510  
 

WHEATON RIVER MINERALS LTD 30


 

                         
(in thousands)   2004     2003     2002  
 
Consolidated Statements of Cash Flows
                       
Operating activities
                       
Operating activities under Canadian GAAP
  $ 207,814     $ 126,678     $ 4,361  
Alumbrera equity adjustment (a)
    (33,128 )     (57,801 )      
 
Operating activities under US GAAP
  $ 174,686     $ 68,877     $ 4,361  
 
Financing activities
 
Financing activities under Canadian GAAP
  $ (42,401 )   $ 375,024     $ 79,238  
Alumbrera equity adjustment (a)
    57,980       19,362        
 
Financing activities under US GAAP
  $ 15,579     $ 394,386     $ 79,238  
 
Investing activities
                       
Investing activities under Canadian GAAP
  $ (156,160 )   $ (372,760 )   $ (62,398 )
Alumbrera equity adjustment (a)
    (772 )     (17,615 )      
 
Investing activities under US GAAP
  $ (156,932 )   $ (390,375 )   $ (62,398 )
 
Increase in cash and cash equivalents under US GAAP
  $ 33,333     $ 72,888     $ 21,201  
Cash and cash equivalents, beginning of year under US GAAP
    95,824       22,936       1,735  
 
Cash and cash equivalents, end of year under US GAAP
  $ 129,157     $ 95,824     $ 22,936  
 

(a) Joint Venture

Under Canadian GAAP, the Company has accounted for its joint venture interest in Alumbrera on a proportionate consolidation basis. Under US GAAP, the Company is required to equity account for its investment in Alumbrera and record in earnings its proportionate share of Alumbrera net income in accordance with US GAAP.

(b) Marketable securities

Marketable securities are carried at the lower of cost and market value under Canadian GAAP. Under Statement of Financial Accounting Standards (“SFAS”) 115, portfolio investments classified as available-for-sale securities are recorded at market value. The resulting gains or losses are included in the determination of other comprehensive income.

(c) Depreciation and depletion

Under Canadian GAAP, depletion expense is calculated in reference to proven and probable reserves and a portion of resources, whereas under US GAAP, depletion expense is calculated in reference to proven and probable reserves only.

(d) Income taxes

Under Canadian GAAP, future income taxes are calculated based on enacted or substantively enacted tax rates applicable to future years. Under US GAAP, only enacted rates are used in the calculation of future income taxes. This difference in GAAP did not result in a difference in the financial position, results of operations or cash flows of the Company for the years ended December 31, 2004, 2003 and 2002.

US GAAP adjustments have been tax affected based on enacted statutory tax rates applicable to the relevant jurisdiction.

(e) Accounting for derivative instruments and hedging activities

SFAS 133, “Accounting for Derivative Instruments and Hedging Activities”, is effective for all fiscal years beginning after June 15, 2000 and standardizes the accounting for derivative instruments. The Company has chosen, for US GAAP purposes, to mark its foreign exchange, gold and interest rate derivative contracts to market. The Company’s put options on future gold production have been excluded from the mark-to-market calculation as it expects to deliver into these contracts in the normal course of business.

31   WHEATON RIVER MINERALS LTD


 

(f) Share purchase warrants

The Company, from time to time, issues special warrants or units which are normally comprised of a common share and either a whole or portion of a share purchase warrant. The special warrant is issued at the current market value of the common share and the share purchase warrant is exercisable at or higher than market value. Under Canadian GAAP the proceeds of the special warrant are allocated to the common share with no value being assigned to the share purchase warrant. Under US GAAP the gross proceeds would be allocated between the shares and warrants based on the relative fair value of the special warrant components at the date the Company has a contractual liability to issue the special warrants.

Prior to 2001, the Company issued share purchase warrants in connection with the acquisition of a mineral property and the issuance of debt. Under Canadian GAAP, no values were assigned to these purchase warrants. Under US GAAP, these warrants would be recorded at their fair values and be recorded as additional paid in capital at the date of issuance.

(g) Stock-based compensation

For Canadian GAAP purposes the Company adopted the amended recommendations of the CICA Handbook Section 3870, “Stock-based Compensation and Other Stock-based Payments” effective January 1, 2004. Under the amended standards of this Section, the fair value of all stock-based awards granted are estimated using the Black-Scholes model and are recorded in operations over their vesting periods. The compensation cost related to share purchase options granted after January 1, 2004 is recorded in operations. Previously, the Company provided note disclosure of pro forma net earnings and pro forma earnings per share as if the fair value based method had been used to account for share purchase options granted to employees, directors and officers after January 1, 2002. The amended recommendations have been applied retroactively for Canadian GAAP purposes from January 1, 2002 without restatement of prior periods.

For US GAAP purposes the Company accounts for stock-based compensation to employees and directors under Accounting Principles Board Opinion (“APB”) 25, “Accounting for Stock Issued to Employees”, using the intrinsic value based method whereby compensation expense is recorded for the excess, if any, of the quoted market price at the date granted over the exercise price. No compensation cost has been recorded in 2004, 2003 and 2002, respectively, under this method.

SFAS 123, “Accounting for Stock-Based Compensation”, requires the use of the fair value based method of accounting for stock options. Under this method, compensation cost is measured at the grant date based on the fair value of the options granted and is recognized over the vesting period. SFAS 123, however, allows the Company to continue to measure the compensation expense of employees in accordance with APB 25. The Company has adopted the disclosure-only provisions of SFAS 123.

The following pro forma financial information presents the net earnings for the years ended December 31 and the earnings per share had the Company adopted SFAS 123 for all stock options issued to directors, officers and employees.

                         
(in thousands)   2004     2003     2002  
 
Net earnings for the period under US GAAP
  $ 145,760     $ 52,053     $ 4,809  
Additional stock-based compensation expense, net of non-controlling interest effect
    (5,520 )     (15,925 )     (923 )
 
Pro forma net earnings
  $ 140,240     $ 36,128     $ 3,886  
 
Pro forma basic earnings per share
  $ 0.25     $ 0.09     $ 0.03  
 
Pro forma diluted earnings per share
  $ 0.22     $ 0.08     $ 0.03  
 

(h) Financial statement presentation

For US GAAP purposes, the measure “Earnings from mining operations” is not a recognized term and would therefore not be presented. Instead, “Earnings from operations” has been calculated as net earnings, before interest and finance fees, derivative instruments, equity in earnings of Minera Alumbrera Ltd and income taxes.

WHEATON RIVER MINERALS LTD   32


 

(i) Foreign currency translation

Under Canadian GAAP, as a result of the Company’s adoption of the US dollar as its functional currency, the Company’s consolidated financial statements for the year ended December 31, 2001, have been translated from Canadian dollars into US dollars at a rate of $1 to $1.5935.

Under US GAAP, this change in the functional currency would require a restatement of the Company’s financial statements whereby monetary assets and liabilities of the Company would be translated into US dollars at the exchange rate in effect at the balance sheet date and non-monetary assets, liabilities and share capital at the exchange rates in effect at the time of acquisition or issue. Revenues, expenses and financing and investing activities would be translated at rates approximating exchange rates in effect at the time of the transactions.

Under Canadian GAAP, the Company’s foreign currency denominated subsidiaries were translated into Canadian dollars whereby monetary items were translated at the rate of exchange in effect at the balance sheet date and non-monetary items were translated at historical exchange rates. The resulting Canadian dollar denominated subsidiary statements were translated into US dollars at a rate of $1 to $1.5935. Under US GAAP, the Company’s foreign currency denominated subsidiaries would be translated using the method whereby assets and liabilities would be translated at foreign exchange rates in effect at the balance sheet date and revenues and expenses would be translated at average foreign exchange rates in effect during the period. Adjustments arising from the translation of the Company’s foreign currency denominated subsidiaries would be deferred and recorded under a separate component of Shareholders’ Equity. The Company has recorded an amount of $1,848,000 in Other Comprehensive Income.

(j) Pro forma information on business combinations

Under US GAAP, SFAS 141 requires disclosure of certain pro forma information when a business combination is effected. The following table presents the unaudited pro forma results of operations for informational purposes, assuming that the Company had acquired Amapari at the beginning of 2003, Alumbrera and Peak at the beginning of 2002, and Luismin at the beginning of 2001. Pro forma earnings for 2004 are not presented as there is no material impact of the January 9, 2004, Amapari acquisition.

                         
(in thousands)   2003     2002          
 
Sales
  $ 110,413     $ 99,540          
Net earnings
    75,149       25,181          
Pro forma basic earnings per share
  $ 0.17     $ 0.07          
Pro forma diluted earnings per share
  $ 0.16     $ 0.07          

The pro forma results of operations give effect to certain adjustments including the increase in depletion, depreciation and amortization resulting from adjustments to asset carrying values on the acquisitions of Alumbrera, Peak and Luismin. The pro forma basic and diluted earnings per share have been calculated assuming the special warrants and common shares issued in connection with the acquisitions of Amapari, Alumbrera/Peak, and Luismin were issued at the beginning of 2003, 2002 and 2001 respectively. This information may not be necessarily indicative of the future combined results of operations of the Company.

(k) Recently released accounting standards

In December 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS 153 which deals with the accounting for the exchanges of non-monetary assets and is an amendment of APB 29. SFAS 153 eliminates the exception from using fair market value for non-monetary exchanges of similar productive assets and replaces it with a general exception for exchanges of non-monetary assets that do not have commercial substance, as defined. This Standard is effective for non-monetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The Company does not believe that the application of SFAS 153 will have an impact on the consolidated financial statements, under US GAAP.

33 WHEATON RIVER MINERALS LTD


 

In December 2004, the FASB issued SFAS 123(R), “Share-Based Payment”, which establishes accounting standards for all transactions in which an entity exchanges its equity instruments for goods and services. This Statement focuses primarily on accounting for transactions with employees, and carries forward without change, prior guidance for share-based payments for transactions with non-employees. It eliminates the intrinsic value measurement objective in APB 25 and generally requires the Company to measure the cost of employee services received in exchange for an award of equity instruments based on the fair value of the award on the date of the grant. The Standard requires the fair value on the grant date to be estimated using either an option-pricing model which is consistent with the terms of the award or a market observed price, if such a price exists. Such cost must be recognized over the period during which an employee is required to provide service in exchange for the award. The Standard also requires the Company to estimate the number of instruments that will ultimately be issued, rather than accounting for forfeitures as they occur. The Company is required to apply SFAS 123(R) to all awards granted, modified or settled in the first reporting period under US GAAP after June 15, 2005. The Company is determining the effect that this Standard would have on the financial position or results of operations in the future.

In November 2004, the FASB issued SFAS 151 which clarifies the accounting for abnormal amounts of idle facility expense, freight, handling costs and wasted material as they relate to inventory costing and requires these items to be recognized as current period expenses. Additionally, the allocation of fixed production overheads to the cost of inventory should be based on the normal capacity of the production facilities. The Standard is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The Company does not believe that the application of FAS 151 will have an impact on the consolidated financial statements under US GAAP.

During 2004, the Emerging Issues Task Force (“EITF”) formed a committee (“Committee”) to evaluate certain mining industry accounting issues, including issues arising from the application of SFAS 141, “Business Combinations” to business combinations within the mining industry and the capitalization of costs after the commencement of production, including deferred stripping.

In March 2004, the EITF reached a consensus, based upon the Committee’s deliberations and ratified by the FASB, that mineral interests conveyed by leases should be considered tangible assets. On April 30, 2004, the FASB issued a FASB Staff Position (“FSP”) amending SFAS 141 and SFAS 142 to provide that certain mineral use rights are considered tangible assets and that mineral use rights should be accounted for based on their substance. The FSP is effective for the first reporting period beginning after April 29, 2004, with early adoption permitted. The Company does not expect that the adoption of this statement will have a material effect on the Company’s financial position or results of operations.

During 2004, deliberations began on EITF 04-6, “Accounting for Stripping Costs Incurred during Production in the Mining Industry”. In the mining industry, companies may be required to remove overburden and other mine waste materials to access mineral deposits. The costs of removing overburden and waste materials are often referred to as “stripping costs.” During the development of a mine (before production begins), it is generally accepted in practice that stripping costs are capitalized as part of the depreciable cost of building, developing, and constructing the mine. Those capitalized costs are typically amortized over the productive life of the mine using the units-of-production method. A mining company may continue to remove overburden and waste materials, and therefore incur stripping costs, during the production phase of the mine. Questions have been raised about the appropriate accounting for stripping costs incurred during the production phase, and diversity in practice exists. In response to these questions, the EITF has undertaken a project to develop an Abstract to address the questions and clarify the appropriate accounting treatment for stripping costs under US GAAP. The EITF is in the process of deliberating these questions and upon completion of their deliberations they will issue EITF 04-6, which will represent an authorative US GAAP pronouncement for stripping costs. EITF 04-6 is expected to be approved and issued in 2005 following which the Company will evaluate the impact the adoption of this statement will have on its consolidated financial position or results of operation.

During 2004, EITF 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments”, was issued. In general, this statement establishes guidance to be used in determining when an investment is considered impaired, whether that impairment is other than temporary, and the measurement of an impairment loss. The Company does

WHEATON RIVER MINERALS LTD   34


 

not expect that the adoption of EITF 03-1 will have a material effect on the Company’s financial position or results of operations.

In May 2003, the FASB issued SFAS 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equities”. This Standard requires certain financial instruments that were accounted for as equity under previous guidance to now be accounted for as liability. It applies to mandatory redeemable stock and certain financial instruments that require or may require settlement by transferring cash or other assets. SFAS 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The Company has not issued any financial instruments that fall under the scope of SFAS 150 and does not expect that the adoption of this statement will have a material impact on the Company’s financial position or results of operations.

In April 2003, SFAS 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities”, was issued. In general, this statement amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS 133. This statement is effective for contracts entered into or modified after June 30, 2003, and for hedging relationships designated after June 30, 2003. The Company is in the process of evaluating the impact the adoption of SFAS 149 will have on its consolidated financial position or results of operations.

In January 2003, the FASB issued FASB Interpretation Number (“FIN”) 46, “Consolidation of Variable Interest Entities”, an interpretation of Accounting Research Bulletin 51. FIN 46 requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the equity investors in the entity do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. FIN 46 is effective for all new variable interest entities created or acquired prior to February 1, 2003, the provisions of FIN 46 must be applied for the first interim or annual period beginning after June 15, 2003. It is not expected that the adoption of FIN 46 will have a material effect on the Company’s financial position or results of operations.

23. SUBSEQUENT EVENTS

On December 6, 2004, the Company announced it had reached an agreement in principle to combine with Goldcorp through a share exchange take-over bid whereby Goldcorp would offer one common share of Goldcorp for every four common shares of Wheaton.

On February 10, 2005, Goldcorp shareholders approved the combination and on February 14, 2005, approximately 69% of Wheaton common shares were tendered to the Goldcorp offer. As a result, effective February 15, 2005, Goldcorp will consolidate the operations of Wheaton. The transaction will be accounted for using the purchase method with Goldcorp being identified as the acquirer. The remaining shares of Wheaton not yet tendered will be acquired by Goldcorp by way of a plan of arrangement which is expected to conclude in mid-April, 2005. As a result, Wheaton will cease to be a public company and its results will be consolidated 100% by Goldcorp.

35   WHEATON RIVER MINERALS LTD

-----END PRIVACY-ENHANCED MESSAGE-----