XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows Statement - USD ($)
12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:    
Net loss $ (21,339,146) $ (12,229,151)
Non-controlling interest (195,416)
Adjustments to reconcile net loss to cash flows from operating activities:    
Excess of debt discount 449,301 149,143
Loss on settlement 393,135 295,963
Gain on debt forgiveness 590,226 (298,510)
Amortization of debt discount 3,823,500 1,026,324
Stock based compensation 9,255,277 3,122,486
Change in fair value of derivative liability 1,442,295 4,191,727
Change in exercise of warrant 119,525 (15,742)
Depreciation and amortization 110,032 71,390
Amortization of Intangible Assets 1,400 1,400
Impairment loss 2,066,958
Changes in operating assets and liabilities    
Accounts receivable 83,628 235,478
Inventory (323,186) 173,915
Prepayment, deposits and other receivables 403,471 (788,308)
Loan receivable 72,339
Other assets (30,193) 14,781
Accounts payable and accrued liabilities 423,199 108,581
Customer deposits 184,131 587
Unearned revenue (8,424) (48,470)
Right of use, assets (650,165)
Lease liabilities 674,188
Interest Payable (96,046) 306,214
Net cash provided by (used in) operating activities (1,984,876) (2,323,231)
Cash flows from investing activities:    
Payment for property and equipment (132,494) (351,395)
Net cash provided by (used in) investing activities (132,494) (351,395)
Cash flows from financing activities:    
Proceeds from Issuance of Common Stock 690,280 100,000
Loan Receivable 84,168
Loan receivable - related parties (318,535)
Proceeds from advanced shares issuance 136,000 205,000
Proceeds (Repayment) from(to) loans - related parties 5,943
Proceeds from convertible notes 1,626,045 2,330,500
Payment to note payable-related parties (2,573) (5,000)
Proceeds (Repayment) from(to) loans 302,675 36,376
Net cash provided by (used in) financing activities 2,524,003 2,666,876
Net increase (decrease) in cash 406,633 (7,750)
Cash, beginning of period 34,371 42,121
Cash, end of period 441,004 34,371
Cash paid interest 47,614
Supplemental disclosure of non-cash financing activities:    
Shares issued for conversion of convertible debt 1,959,497 564,051
Reduction in derivative liability due to conversion 2,819,825 7,335,771
Debt discount related to convertible debt 3,315,037 2,783,235
Debts settled through shares issuance 229,000 3,217,870
Shares issued for advanced share payment 2,641,000
Shares issued for warrant exercise 28,381
Shares issued for award to Bizright (32,291,060)
Shares cancelled for termination of Bizright Acquisition 32,283,910
Reclassification from prepaid deposit to BZRTH investment (883,958)
Advanced to investment $ 18,000,000