XML 54 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Consolidated Statements Of Operations        
Revenues, net $ 416,356 $ 572,678 $ 1,891,140 $ 3,459,511
Cost of goods sold 253,223 398,281 1,181,081 2,528,680
Gross profit 163,133 174,397 710,059 930,831
Operating expenses:        
Selling, general and administrative expenses 870,621 634,705 9,290,184 5,371,662
Loss from operations (707,488) (460,308) (8,580,125) (4,440,831)
Non-operating income (expense):        
Other income 145 19,949 3,243 25,050
Interest expense (173,519) (105,088) (1,493,319) (846,568)
Change in fair value of derivative liabilities (238,065) (510,314) 2,075,982 (4,171,698)
Change in fair value of warrant liability (24,712) 1,208
Warrant Expense (25,369) (80,647)
Gain on debt conversion 8,763
Loss on notes conversion (184,626)
Loss on settlement (40,081) (382,635) (295,963)
Gain on asset disposal 9,391 7,000 9,391
Amortization of debt discount (961,146) (298,992) (3,079,553) (358,589)
Gain on debt forgiveness (25,670) (197,765) 16,649
Other Income (Expense) (740)
Total non-operating income (expense) (1,423,624) (949,848) (3,333,061) (5,611,756)
Net income (loss) $ (2,131,111) $ (1,410,156) $ (11,913,186) $ (10,052,588)
Basic net income (loss) per share $ 0.00 $ 0.00 $ (0.01) $ (0.02)
Diluted net income (loss) per share $ 0.00 $ 0.00 $ (0.01) $ (0.02)
Weighted average shares basic and diluted 822,263,706 519,631,764 863,368,325 434,601,096