XML 48 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Derivative liabilities (Tables)
9 Months Ended
Mar. 31, 2020
Disclosure Derivative Liabilities Tables Abstract  
Schedule of changes in derivative liability

The Binomial Option Price Model with the following assumption inputs:

 

  March 31, 2020
Annual dividend yield   —    
Expected life (years)   0.5-1.00  
Risk-free interest rate   0.15-2.09 %
Expected volatility   118-153 %

 

  June 30, 2019
Annual dividend yield   —    
Expected life (years)   0.5-1.00  
Risk-free interest rate   2.49-2.72 %
Expected volatility   87-123 %

 

Fair value of the derivative is summarized as below:

 

Beginning Balance, June 30, 2019  $2,991,953 
Additions   3,999,033 
Mark to Market   (2,075,982)
Reclassification to APIC due to conversions   (1,260,333)
Balance, March 31, 2020  $3,706,809