XML 29 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Convertible Notes (Tables)
 12 Months Ended
Jun. 30, 2019
Disclosure Convertible Notes Tables Abstract  
Schedule of Promissory Notes

As of the year ended June 30, 2019, the Company’s convertible notes consisted of following:

 

Balance at 06.30.2018  Addition/(Repayment)  Conversion in principal  # of Shares Issued  Balance at 6.30.2019  Due Date  Interest Rate  Conversion Terms
$25,000.00   $—     $—      —     $25,000.00   2/24/2013   14%  75% of the average of 30 days prior to the conversion date.
 25,000    —      —      —      25,000   3/18/2013   14%  75% of the average of 30 days prior to the conversion date.
 100,000    —      —      —      100,000   6/21/2013   14%  75% of the average of 30 days prior to the conversion date.
 20,000    —      20,000    1,160,391    —     7/17/2017   10%  40% discount of average price of last 20 trading days prices
 25,000    —      25,000    1,426,674    —     7/17/2017   8%  40% discount of average two lowest price of last 20 trading days prices
 50,000    —      50,000    2,931,188    —     8/8/2017   8%  40% discount of average two lowest price of last 20 trading days prices
 80,000    —      80,000    4,530,846    —     7/20/2017   8%  40% discount of average two lowest price of last 20 trading days prices
 66,023    —      66,023    3,712,324    —     8/24/2017   8%  40% discount of average two lowest price of last 20 trading days prices
 50,000    —      50,000    2,390,805    —     8/9/2017   8%  40% discount of average two lowest price of last 20 trading days prices
 75,000    —      75,000    4,378,547    —     7/31/2017   8%  40% discount of average two lowest price of last 20 trading days prices
 124,318    —      63,567    3,919,404    60,751   12/1/2017   10%  45% discount of lowest price of last 20 trading days prices
 70,000    —      70,000    4,067,072    —     9/23/2017   8%  40% discount of average two lowest price of last 20 trading days prices
 30,000    —      30,000    1,500,010    —     8/16/2017   8%  Greater of 40% discount to average of 3 lowest trading price during last 20 trading days or $.05
 200,000    —      200,000    11,557,652    —     9/30/2017   8%  40% discount of average two lowest price of last 20 trading days prices
 921,004    —      671,004    31,483,740    250,000   5/12/2018   22%  45% discount of lowest price of last 20 trading days prices
 150,000    —      150,000    3,745,330    —     5/3/2018   10%  45% discount to average of 3 lowest trading price during last 20 trading days
 150,000    —      150,000    3,744,005    —     6/15/2018   10%  42% discount to average of 3 lowest trading price during last 20 trading days
 164,900    —      164,900    6,596,000    —     7/17/2018   8%  The conversion price shall be $0.025 per share
 35,000    —      35,000    691,184    —     8/22/2018   8%  40% discount of average two lowest price of last 20 trading days prices
 15,000    —      15,000    294,114    —     9/26/2018   8%  40% discount of average two lowest price of last 20 trading days prices
 50,000    —      50,000    1,000,000    —     12/7/2018   8%  The conversion price shall be $0.05 per share
 —      267,500    205,000    10,785,299    62,500   9/15/2019   8%  55% discount of lowest price of last 20 trading days prices
 —      250,000    250,000    13,453,675    —     10/5/2019   8%  45% discount of average three lowest price of last 20 trading days prices
 —      100,000    —           100,000   10/31/2019   8%  The conversion price shall be $0.07 per share
 —      80,000    —           80,000   11/15/2019   8%  The conversion price shall be $0.07 per share
 —      40,000    —           40,000   11/15/2019   8%  The conversion price shall be $0.07 per share
 —      35,000    —           35,000   12/2/2019   8%  The conversion price shall be $0.07 per share
 —      250,000    100,000    7,964,002    150,000   12/26/2019   8%  45% discount of average three lowest price of last 20 trading days prices
 —      105,000    —           105,000   1/8/2020   8%  35% discount to average of 2 lowest trading price during last 20 trading days
 —      100,000    —           100,000   1/22/2020   8%  42% discount to average of 3 lowest trading price during last 20 trading days
 —      53,000    —           53,000   1/24/2020   8%  35% discount to average of 2 lowest trading price during last 20 trading days
 —      100,000    —           100,000   2/26/2020   8%  42% discount to average of 3 lowest trading price during last 20 trading days
 —      250,000    —           250,000   3/4/2020   8%  58% discount to average 2 lowest trading prices during 20 days prior conversion date
 —      100,000    —           100,000   4/2/2020   8%  40% discount to average 3 lowest trading prices during 10 days prior conversion date
 —      100,000    —           100,000   4/4/2020   8%  58% discount to average 2 lowest trading prices during 20 days prior conversion date
 —      125,000    —           125,000   5/2/2020   8%  40% discount to average 3 lowest trading prices during 10 days prior conversion date
 —      125,000    —           125,000   5/7/2020   8%  58% discount to average 2 lowest trading prices during 20 days prior conversion date
 —      125,000    —           125,000   5/29/2020   8%  40% discount to average 3 lowest trading prices during 10 days prior conversion date
 —      125,000    —           125,000   6/12/2020   8%  58% discount to average 2 lowest trading prices during 20 days prior conversion date
$2,426,245   $2,330,500   $2,520,494   $121,332,262   $2,236,251            

 

As of the year ended June 30, 2019, the Company’s debt discount consisted of following:

 

Date of  Due Date  Related Debt Discount  Amortization in 06/30/2018  Debt Discount Balance 06/30/18  Total Amortization in 06/30/2019  Debt Discount Balance 06/30/2019
 8/22/2017   8/22/2018  $35,000   $29,918   $5,082   $5,082   $—   
 9/26/2017   9/26/2018  $15,000   $11,384   $3,616   $3,616   $—   
 7/17/2017   7/17/2018  $164,900   $160,445   $4,455   $4,455   $—   
 12/7/2017   12/7/2018  $30,000   $16,849   $13,151   $13,151   $—   
 9/20/2018   9/15/2019  $12,500   $—     $—     $9,826   $2,674 
 9/20/2018   9/15/2019  $250,000   $—     $—     $196,528   $53,472 
 10/5/2018   10/5/2019  $5,000   $—     $—     $5,000   $—   
 10/5/2018   10/5/2019  $245,000   $—     $—     $245,000   $—   
 11/1/2018   11/1/2019  $84,286   $—     $—     $55,652   $28,634 
 11/16/2018   11/16/2019  $36,571   $—     $—     $22,644   $13,927 
 11/16/2018   11/16/2019  $18,286   $—     $—     $11,322   $6,964 
 12/3/2018   12/3/2019  $10,000   $—     $—     $5,726   $4,274 
 12/26/2018   12/26/2019  $5,000   $—     $—     $2,548   $2,452 
 12/26/2018   12/26/2019  $245,000   $—     $—     $124,849   $120,151 
 1/8/2019   1/8/2020  $0   $—     $—     $43,653   $48,448 
 1/22/2019   1/22/2020  $0   $—     $—     $38,107   $49,371 
 1/22/2019   1/22/2020  $2,000   $—     $—     $871   $1,129 
 1/24/2019   1/24/2020  $0   $—     $—     $20,402   $27,030 
 2/26/2019   2/26/2020  $0   $—     $—     $32,854   $63,854 
 2/26/2019   2/26/2020  $2,000   $—     $—     $679   $1,321 
 3/4/2019   3/4/2020  $243,000   $—     $—     $78,344   $164,656 
 3/4/2019   3/4/2020  $7,000   $—     $—     $2,257   $4,743 
 4/2/2019   4/2/2020  $98,000   $—     $—     $23,831   $74,169 
 4/2/2019   4/2/2020  $2,000   $—     $—     $486   $1,514 
 4/4/2019   4/4/2020  $98,000   $—     $—     $23,295   $74,705 
 4/4/2019   4/4/2020  $2,000   $—     $—     $475   $1,525 
 5/2/2019   5/2/2020  $123,000   $—     $—     $19,828   $103,172 
 5/2/2019   5/2/2020  $2,000   $—     $—     $322   $1,678 
 5/7/2019   5/7/2020  $122,500   $—     $—     $18,074   $104,426 
 5/7/2019   5/7/2020  $2,500   $—     $—     $369   $2,131 
 5/29/2019   5/29/2020  $123,000   $—     $—     $10,754   $112,246 
 5/29/2019   5/29/2020  $2,000   $—     $—     $175   $1,825 
 6/12/2019   6/12/2020  $122,500   $—     $—     $6,025   $116,475 
 6/12/2019   6/12/2020  $2,500   $—     $—     $123   $2,377 
 Total:           $218,597   $26,303   $1,026,324   $1,189,341