XML 13 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Shares to be cancelled, Preferred Shares [Member]
Shares to be cancelled, Common Shares [Member]
Investment
Shares to be issued, Preferred Shares
Shares to be issued, Common Shares
Accumulated Deficit
Total
Beginning Balance at Jun. 30, 2018   $ 246,136 $ 21,952,560       $ 2,000,000 $ 467,996 $ (34,859,799) $ (10,193,106)
Beginning Balance, Shares at Jun. 30, 2018   246,135,203                
Shares Issued for Debt Settlement               174,450 174,450
Reclass Derivative liability from conversion     2,715,433             2,715,433
Shares issued for conversions   $ 27,301 845,558             872,859
Shares issued for conversions (in shares)   27,301,360                
Shares Issued for Compensation   $ 2,971 194,529             197,500
Shares Issued for Compensation, Shares   2,971,154                
Shares issued for cash   $ 3,700 181,300             185,000
Shares issued for cash (in shares)   3,700,000                
Shares to be issued for service compensation               137,000   137,000
Shares to be issued for cash               95,000 95,000
Net Loss                 (2,609,055) (2,607,053)
Ending Balance at Sep. 30, 2018   $ 280,109 25,888,378       2,000,000 874,446 (37,468,851) (8,425,919)
Ending Balance, Shares at Sep. 30, 2018   280,107,717                
Beginning Balance at Jun. 30, 2018   $ 246,136 21,952,560       2,000,000 467,996 (34,859,799) (10,193,106)
Beginning Balance, Shares at Jun. 30, 2018   246,135,203                
Shares issued for Warrant Exercise                  
Net Loss                   (8,642,433)
Ending Balance at Dec. 31, 2018 $ 2,000 $ 637,861 58,747,248     $ (18,000,000)     (43,502,231) (2,115,125)
Ending Balance, Shares at Dec. 31, 2018 2,000,000 637,860,318                
Beginning Balance at Sep. 30, 2018   $ 280,109 25,888,378       2,000,000 874,446 (37,468,851) (8,425,919)
Beginning Balance, Shares at Sep. 30, 2018   280,107,717                
Shares Issued for Debt Settlement   $ 6,633 603,965         (263,616) 346,982
Shares Issued for Debt Settlement, Shares   6,632,605                
Reclass Derivative liability from conversion     3,574,808             3,574,808
Shares issued for conversions   $ 47,866 967,525             1,015,391
Shares issued for conversions (in shares)   47,865,888                
Shares Issued for Compensation   $ 89,111 6,384,569         (390,830) 6,082,851
Shares Issued for Compensation, Shares   89,111,251                
Shares issued for cash   $ 4,143 215,857         (220,000)    
Shares issued for cash (in shares)   4,142,857                
Shares issued for LOI   $ 10,000 1,165,000             1,175,000
Shares issued for LOI (in shares)   10,000,000                
Shares issued for Award - Bizright   $ 200,000 17,800,000     (18,000,000)        
Shares issued for Award - Bizright (in shares)   200,000,000                
Initial valuation of BCF   $ 149,143               149,143
Shares issued for EB-Five   $ 2,000 1,998,000       $ (2,000,000)      
Shares issued for EB-Five (in shares)   2,000,000                
Net Loss                 (6,033,380) (6,033,380)
Ending Balance at Dec. 31, 2018 $ 2,000 $ 637,861 58,747,248     $ (18,000,000)     (43,502,231) (2,115,125)
Ending Balance, Shares at Dec. 31, 2018 2,000,000 637,860,318                
Beginning Balance at Jun. 30, 2019 $ 2,000 $ 697,610 61,038,875         29,000 (47,088,950) 14,678,534
Beginning Balance, Shares at Jun. 30, 2019 2,000,000 697,608,570                
Shares Issued for Debt Settlement $ 1,000 28,000         (29,000)
Shares Issued for Debt Settlement, Shares   1,000,000                
Reclass Derivative liability from conversion     659,526             659,526
Shares issued for conversions   $ 71,906 475,926             547,833
Shares issued for conversions (in shares)   71,915,557                
Shares issued for cash   $ 11,349 88,651             100,000
Shares issued for cash (in shares)   11,348,591                
Shares issued for Warrant Exercise   $ 28,382 (14,249)             14,132
Shares issued for Warrant Exercise (in Shares)   28,381,818                
Net Loss                 (2,027,551) (2,027,551)
Ending Balance at Sep. 30, 2019 $ 2,000 $ 810,257 62,276,720           (49,116,501) 13,972,474
Ending Balance, Shares at Sep. 30, 2019 2,000,000 810,254,536                
Beginning Balance at Jun. 30, 2019 $ 2,000 $ 697,610 61,038,875         29,000 (47,088,950) 14,678,534
Beginning Balance, Shares at Jun. 30, 2019 2,000,000 697,608,570                
Shares issued for Warrant Exercise                   28,381
Net Loss                   (9,782,075)
Ending Balance at Dec. 31, 2019 $ 3,165 $ 1,129,927 83,472,375 $ (10,725,014) $ (21,566,046)     100,000 (56,871,025) (4,456,617)
Ending Balance, Shares at Dec. 31, 2019 3,165,001 1,129,926,122                
Beginning Balance at Sep. 30, 2019 $ 2,000 $ 810,257 62,276,720           (49,116,501) 13,972,474
Beginning Balance, Shares at Sep. 30, 2019 2,000,000 810,254,536                
Shares Issued for Debt Settlement   $ 18,182 272,273             290,455
Shares Issued for Debt Settlement, Shares   18,181,818                
Reclass Derivative liability from conversion     297,962             297,962
Shares issued for conversions   $ 24,994 117,170             142,164
Shares issued for conversions (in shares)   24,994,341                
Shares Issued for Compensation $ 415 $ 500 5,941,135             5,942,050
Shares Issued for Compensation, Shares 415,000 500,000                
Shares issued for cash   $ 26,622 213,378         100,000   340,000
Shares issued for cash (in shares)   26,621,610                
Option for services     73,500             73,500
Shares issued for Award - Bizright $ 750 $ 249,374 14,040,936 (10,725,014) (21,566,046)         (18,000,000)
Shares issued for Award - Bizright (in shares) 750,001 249,373,817                
Initial valuation of BCF     239,301             239,301
Net Loss                 (7,754,524) (7,754,524)
Ending Balance at Dec. 31, 2019 $ 3,165 $ 1,129,927 $ 83,472,375 $ (10,725,014) $ (21,566,046)     $ 100,000 $ (56,871,025) $ (4,456,617)
Ending Balance, Shares at Dec. 31, 2019 3,165,001 1,129,926,122