Derivative liabilities (Tables)

3 Months Ended

Sep. 30, 2019

Disclosure Derivative Liabilities Tables Abstract

Schedule of changes in derivative liability

The Binomial Option Price Model with the following assumption inputs:

	September 30, 2019
Annual dividend yield		—
Expected life (years)		0.5-1.00
Risk-free interest rate		1.74-2.08	%
Expected volatility		113-151	%

	September 30, 2018
Annual dividend yield		—
Expected life (years)		0.5-1.00
Risk-free interest rate		2.15-2.37	%
Expected volatility		87-123	%

Fair value of the derivative is summarized as below:

Beginning Balance, June 30, 2019	$2,991,953
Additions	1,894,203
Mark to Market	1,022,879
Reclassification to APIC due to conversions	(659,526)
Balance, September 30, 2018	$3,203,751