Derivative liabilities (Tables)

12 Months Ended

Jun. 30, 2019

Disclosure Derivative Liabilities Tables Abstract

Schedule of changes in derivative liability

The Binomial model with the following assumption inputs:

	June 30, 2018
Annual Dividend Yield		—
Expected Life (Years)		0.15-1.00
Risk-Free Interest Rate		1.13%-2.06	%
Expected Volatility		94%-212	%
		June 30, 2019
Annual Dividend Yield		—
Expected Life (Years)		0.50-1.00
Risk-Free Interest Rate		1.92-2.64	%
Expected Volatility		87-150	%

Fair value of the derivative is summarized as below:

Beginning Balance, June 30, 2018	$	3,069,616
Additions	$	3,217,870
Mark to Market	$	4,040,238
Reclassification to APIC Due to Conversions	$	(7,335,771	)
Ending Balance, June 30, 2019		2,991,953