XML 41 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended 12 Months Ended
Mar. 31, 2019
Jun. 30, 2018
Disclosure Summary Of Significant Accounting Policies Tables Abstract    
Schedule of Useful life of assets

Depreciation on property and equipment is provided using the straight-line method over the estimated useful lives of the assets for both financial and income tax reporting purposes as follows:

  

Machinery equipment   5 years
Furniture and equipment   7 years
Vehicles   7 years
 
Schedule of fair value of derivative liabilities

The Company used Level 3 inputs for its valuation methodology for the derivative liabilities in determining the fair value using the Binomial option-pricing model for the nine months ended March 31, 2019.

 

   Carrying Value  Fair Value Measurements at
   As of  March 31, 2019
   March 31,  Using Fair Value Hierarchy
   2019  Level 1  Level 2  Level 3
Liabilities            
Derivative liabilities  $2,541,563   $—     $—     $2,541,563 
Total  $2,541,563   $—     $—     $2,541,563 

 

   June 30, 2018  March 31, 2019
Expected life (years)   0.5    0.5 
Risk-free interest rate   2.06%   2.44%
Expected volatility   151%   138%

 

   Carrying Value  Fair Value Measurements at
   As of  June 30, 2018
   June 30,  Using Fair Value Hierarchy
   2018  Level 1  Level 2  Level 3
Liabilities            
Derivative liabilities  $3,069,616   $—     $—     $3,069,616 
Total  $3,069,616   $—     $—     $3,069,616 

The Company used Level 2 inputs for its valuation methodology for the derivative liabilities for conversion feature of the convertible notes and warrants in determining the fair value using Lattice Binomial model with the following assumption inputs:

 

   Carrying Value 

Fair Value Measurements at June 30, 2018

Using Fair Value Hierarchy

   June 30, 2018  Level 1  Level 2  Level 3
Derivative Liabilities   3,069,616    —      —      3,069,616 
Total                    
         June 30, 2017         June 30, 2018 
Expected Life (Years)        0.74    —      0.5 
Risk Free Interest Rate        1.68%   —      2.06%
Expected Volatility        161%   —      151%