XML 42 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Stock warrants (Tables)
9 Months Ended
Mar. 31, 2019
Notes to Financial Statements  
Schedule of Warrants Outstanding

The Binomial Option Price Model with the following assumption inputs:

 

Warrants liability   March 31, 2019  
Annual dividend yield      
Expected life (years)     0.5-5  
Risk-free interest rate     2.23%-2.82 %
Expected volatility     119%-393 %
         
    June 30, 2018  
Warrants issued in May 2017      
Annual dividend yield      
Expected life (years)     0.5  
Risk-free interest rate     2.06 %
Expected volatility     151 %

 

Below is the movement of warrants for the period ending March 31, 2019:

 

    Number of 
Shares
    Weighted Average 
Exercise Price
    Weighted Average Remaining
contractual life
 
Outstanding at June 30, 2016     131,250     $ 0.20          
Expired     131,250       0.20       4.00  
Granted     505,000     $ 0.15       3.86  
Outstanding at June 30, 2017     505,000       0.20          
Exercised                    
Granted         $          
Outstanding at June 30, 2018     505,000     $ 0.15       0.50  
Granted     578,880       0.08       5.00  
Exercised                    
Outstanding at March 31, 2019     1,083,880     $ 0.15       0.50