XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Restatement of Financial Statements (Details) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Mar. 31, 2017
Revenues, net   $ 903,950 $ 2,965,404 $ 2,759,595
Cost of goods sold        
Total cost of goods sold   614,414   1,839,874
Gross profit   289,536   919,721
Operating expenses:        
Selling, general and administrative expenses   693,623   2,295,458
Total operating expenses   693,623   2,295,458
Loss from operations   (404,087)   (1,375,737)
Non-operating income (expense):        
Other income     243
Interest expense   (72,471)   (169,022)
Change in fair value of derivative liabilities   (1,337,000)   (1,449,000)
Loss on conversion   (884,561)   (1,209,314)
Other expense    
Total non-operating income (expense)   (2,294,032)   (2,827,093)
Net income (loss)   $ (2,698,119)   $ (4,202,830)
Basic net income (loss) per share    
Diluted net income (loss) per share    
Basic weighted average common shares outstanding   13,751,366   9,929,119
Diluted weighted average common shares outstanding [1]   13,751,366   9,929,119
Original [Member]        
Revenues, net $ 2,965,404   5,081,372  
Cost of goods sold        
Total cost of goods sold 2,107,834   3,618,033  
Gross profit 857,570   1,463,339  
Operating expenses:        
Selling, general and administrative expenses 2,849,789   4,901,953  
Total operating expenses 2,849,789   4,901,953  
Loss from operations (1,992,220)   (3,438,615)  
Non-operating income (expense):        
Other income 14,206   29,281  
Interest expense (303,484)   (509,813)  
Change in fair value of derivative liabilities (1,384,423)   6,449,378  
Loss on conversion    
Other expense (612,894)   (979,799)  
Total non-operating income (expense) (2,286,594)   (7,909,709)  
Net income (loss) $ (4,278,814)   $ (11,348,323)  
Basic net income (loss) per share $ (0.02)   $ (0.05)  
Diluted net income (loss) per share $ (0.02)   $ (0.05)  
Basic weighted average common shares outstanding 247,395,774   237,925,753  
Diluted weighted average common shares outstanding 247,395,774   237,925,753  
Adjustment [Member]        
Revenues, net $ (2,115,968)   $ (2,115,968)  
Cost of goods sold        
Total cost of goods sold (1,512,946)   (1,510,199)  
Gross profit (603,021)   (605,769)  
Operating expenses:        
Selling, general and administrative expenses (2,052,593)   (2,052,164)  
Total operating expenses (2,052,593)   (2,052,164)  
Loss from operations 1,449,573   1,446,396  
Non-operating income (expense):        
Other income (14,206)   (15,075)  
Interest expense 206,377   206,329  
Change in fair value of derivative liabilities 5,064,955   (5,064,955)  
Loss on conversion (250,640)   (250,640)  
Other expense 611,629   617,545  
Total non-operating income (expense) 5,618,114   5,623,114  
Net income (loss) $ 7,067,686   $ 7,069,509  
Basic net income (loss) per share $ 0.03   $ 0.03  
Diluted net income (loss) per share $ 0.03   $ 0.03  
Basic weighted average common shares outstanding    
Diluted weighted average common shares outstanding    
Restated [Member]        
Revenues, net $ 849,436   $ 2,965,404  
Cost of goods sold        
Total cost of goods sold 594,888   2,107,834  
Gross profit 254,549   857,570  
Operating expenses:        
Selling, general and administrative expenses 797,196   2,849,789  
Total operating expenses 797,196   2,849,789  
Loss from operations (542,647)   (1,992,219)  
Non-operating income (expense):        
Other income   14,206  
Interest expense (97,107)   (303,484)  
Change in fair value of derivative liabilities 3,680,532   (1,384,423)  
Loss on conversion (250,640)   (250,640)  
Other expense (1,265)   (362,254)  
Total non-operating income (expense) 3,331,520   (2,286,595)  
Net income (loss) $ 2,788,872   $ (4,278,813)  
Basic net income (loss) per share $ 0.01   $ (0.02)  
Diluted net income (loss) per share $ 0.01   $ (0.02)  
Basic weighted average common shares outstanding 247,395,774   237,925,753  
Diluted weighted average common shares outstanding 247,395,774   237,925,753  
[1] Shares issuable upon conversion of convertible debts and exercising of warrants were excluded in calculating diluted