Derivative liabilities (Tables)

9 Months Ended

Mar. 31, 2018

Disclosure Derivative Liabilities Tables Abstract

Schedule of changes in derivative liability

	March 31, 2018
Annual dividend yield		—
Expected life (years)		0.01 – 1 year
Risk-free interest rate		1.29% – 1.76%
Expected volatility		103% - 206%

	June 30, 2017
Annual dividend yield		—
Expected life (years)		0.01
Risk-free interest rate		0.21	%
Expected volatility		449	%

Fair value of the derivative is summarized as below:

Beginning Balance, December 31, 2017	5,039,978
Additions	—
Mark to Market	(3,680,512	)
Reclassification to APIC due to conversions	(512,895	)
Balance, March 31, 2018	846,571