XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Consolidated Statements Of Operations        
Revenues, net $ 938,754 $ 728,092 $ 2,115,968 $ 1,855,646
Cost of goods sold        
Materials and freight costs 657,249 525,809 1,510,199 1,225,460
Total cost of goods sold 657,249 525,809 1,510,199 1,225,460
Gross profit 281,505 202,283 605,769 630,186
Operating expenses:        
Selling, general and administrative expenses 1,033,316 1,112,340 2,052,304 1,601,835
Total operating expenses 1,033,316 1,112,340 2,052,304 1,601,835
Loss from operations (751,811) (910,057) (1,446,535) (971,649)
Non-operating income (expense):        
Other income 14,408 194 15,075 244
Interest expense (74,744) (61,332) (206,329) (73,695)
Change in fair value of derivative liabilities (4,924,302) (355,000) (5,064,954) (112,000)
Loss on conversion (307,458) (324,754)
Other expense (243,865) (12,252) (366,905) (22,856)
Total non-operating income (expense) (5,223,504) (735,849) (5,618,114) (533,061)
Net loss $ (5,975,315) $ (1,645,906) $ (7,064,649) $ (1,504,710)
Basic net loss per share $ (0.02) $ (0.01) $ (0.03) $ (0.01)
Diluted net loss per share $ (0.02) $ (0.01) $ (0.03) $ (0.01)
Basic weighted average common shares outstanding 244,474,615 202,875,029 237,925,753 193,657,020
Diluted weighted average common shares outstanding [1] 244,474,615 202,875,029 237,925,753 193,657,020
[1] Shares issuable upon conversion of convertible debts and exercising of warrants were excluded in calculating diluted