Derivative liabilities (Tables)

6 Months Ended

Dec. 31, 2017

Derivative Liabilities Tables

Schedule of changes in derivative liability

	December 31, 2017
Annual dividend yield		—
Expected life (years)		0.01 – 1 year
Risk-free interest rate		1.29% – 1.76%
Expected volatility		103% - 206%

	June 30, 2017
Annual dividend yield		—
Expected life (years)		0.01
Risk-free interest rate		0.21	%
Expected volatility		449	%

Fair value of the derivative is summarized as below:

Beginning Balance, September 30, 2017	1,479,052
Additions	—
Mark to Market	4,924,302
Reclassification to APIC due to conversions	(1,363,356	)
Balance, December 31, 2017	5,039,978