XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Dec. 31, 2017
Jun. 30, 2017
Current assets:    
Cash $ 33,413 $ 101,880
Accounts receivable, net 234,462 113,218
Inventory, net 517,603 568,229
Loan receivables 107,000 10,000
Other current assets 145,494 190,338
Total current assets 1,037,973 983,665
Equipment, net 167,969 61,792
Intangible Asset 41,250 73,125
Other assets 31,081 27,081
Total Assets 1,278,273 1,145,663
Current liabilities:    
Bank overdraft 51,554
Note payable due to bank 25,982 25,982
Accounts payable and accrued liabilities 1,387,010 1,503,920
Accounts payable - related party 23,086
Customer deposits 185,441 232,591
Unearned revenue 49,041 63,304
Other payable 230,864 223,482
Accrued interest 148,170 116,236
Accrued compensation and personnel related payables 11,403 11,403
Notes payable - related parties 54,000 70,666
Loans payable 256,388 192,801
Loans payable - related party 200,471 228,412
Convertible notes payable, net 937,658 1,502,023
Convertible notes payable, related party, net 50,000
Derivative liabilities 5,039,998 1,134,000
Warrants liabilities 15,654 25,250
Shares to be issued 2,476,659 893,000
Total current liabilities 11,120,293 6,246,156
Total liabilities 11,120,293 6,246,156
Stockholders' deficiency:    
Preferred stock ($0.001 par value, 10,000,000 shares authorized, none issued and outstanding)
Common stock ($0.001 par value, 300,000,000 shares authorized, 247,395,774 and 226,734,372 shares issued and outstanding at December 31, 2017 and June 30, 2017, respectively) 247,397 226,735
Additional paid-in capital 23,064,167 20,768,185
Shares to be issued, investments (16,800,000)
Shares to be issued, preferred stock 2,000,000 2,000,000
Shares to be issued, common stock 17,274,474 467,996
Accumulated (deficit) (35,628,058) (28,563,409)
Total stockholders' (deficiency) (9,842,020) (5,100,493)
Total liabilities and stockholder's deficiency $ 1,278,273 $ 1,145,663