XML 24 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock warrants
6 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Stock warrants
Warrants liability  December 31, 2017
Annual dividend yield   —   
Expected life (years)   3.61 
Risk-free interest rate   1.89%
Expected volatility   424%
      
Warrants issued in May 2017   June 30, 2017 
Annual dividend yield   —   
Expected life (years)   3.86 
Risk-free interest rate   1.89%
Expected volatility   440%
      
Warrants issued in 2012 with extension to July 1, 2016   June 30, 2016 
Annual dividend yield   —   
Expected life (years)   0.01 
Risk-free interest rate   0.21%
Expected volatility   449%

 

Below is the movement of warrants for the period ending December 31, 2017:

  

   Number of 
Shares
  Weighted Average 
Exercise Price
  Weighted Average Remaining
contractual life
Outstanding at June 30, 2015   131,250   $0.20      
Granted   —      —        
Exercised   —      —        
Outstanding at June 30, 2016   131,250    0.20      
Expired   131,250    0.20      
Granted   505,000   $0.15    4 
Outstanding at June 30, 2017   505,000   $0.15    3.86 
Granted   —      —        
Exercised   —      —        
                
Outstanding at December 31, 2017   505,000   $0.15    3.61