XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows Statement - USD ($)
9 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net loss $ (4,202,830) $ (596,260)
Adjustments to reconcile net loss to cash flows from operating activities:    
Loss on extinguishment of liability 1,209,314 55,498
Stock compensation expense 658,000
Depreciation and amortization 30,942
Change in fair value of derivative liability 1,449,000 (5,000)
Decrease in current assets    
Accounts receivable (14,309) (206,326)
Inventory (154,883) 36,806
Other assets (83,519) (89,523)
Increase in current liabilities:    
Bank overdraft (28,377) 9,263
Accounts payable and accrued liabilities (53,086) (101,725)
Customer deposits 43,480 (3,709)
Unearned revenue (26,766)
Accrued interest and other payables (130,869) 56,997
Net cash used in operating activities (1,303,903) (843,979)
Cash flows from investing activities:    
Acquisition of fixed assets (24,052)
Loan receivables (3,500)
Payment for acquisition of property and equipment (4,177)
Net cash provided by (used in) investing activities (24,052) (7,677)
Cash flows from financing activities:    
Proceeds from shares to be issued 225,000 230,000
Proceeds from convertible notes 1,264,523 173,880
Repayment of notes payable due to related parties (10,000) (105,500)
Repayment of loans (776,505)
Proceeds from loans 700,910
Proceeds from EB-Five investment 500,000
Net cash provided by (used in) financing activities 1,403,928 798,380
Net increase (decrease) in cash 75,973 (53,276)
Cash, beginning of period 911 58,260
Cash, end of period 76,884 4,984
Cash paid during the period for:    
Interest
Income taxes $ 13,395