XML 16 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows Statement - USD ($)
6 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:    
Net loss $ (1,504,710) $ (564,432)
Adjustments to reconcile net loss to cash flows from operating activities:    
Loss on extinguishment of liability 324,754 55,498
Stock compensation expense 640,000
Depreciation and amortization 21,111
Change in fair value of derivative liability 112,000 78,000
Decrease in current assets    
Accounts receivable 34,213 (147,967)
Inventory (55,127) 157,391
Other assets (173,916) (43,491)
Increase in current liabilities:    
Bank overdraft (6,219) 49,246
Accounts payable and accrued liabilities 9,249 (84,174)
Customer deposits (57,607) (89,993)
Unearned revenue (29,372)
Accrued interest and other payables (117,994) 56,732
Net cash used in operating activities (803,617) (533,190)
Cash flows from investing activities:    
Payment for acquisition of property and equipment (4,177)
Loan receivables (3,500)
Net cash provided by (used in) investing activities (7,677)
Cash flows from financing activities:    
Proceeds from shares to be issued 125,000
Proceeds from convertible notes 392,500
Proceeds from issuance of common stock 230,000
Proceeds from EB-Five investment 500,000
Repayment of notes payable (5,000) (109,500)
Repayment of loans (148,495) (136,398)
Proceeds from loans 440,410
Net cash provided by (used in) financing activities 804,415 484,102
Net increase (decrease) in cash 798 (56,765)
Cash, beginning of period 911 58,260
Cash, end of period 1,709 1,496
Cash paid during the period for:    
Interest
Income taxes $ 10,109