XML 15 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Consolidated Statements Of Operations        
Revenues, net $ 728,092 $ 914,429 $ 1,855,646 $ 2,317,340
Cost of goods sold:        
Materials and freight costs 525,809 622,403 1,225,460 1,551,062
Total cost of goods sold 525,809 622,403 1,225,460 1,551,062
Gross profit 202,283 292,026 630,186 766,278
Operating expenses:        
Selling, general and administrative expenses 1,112,340 503,440 1,601,835 1,205,349
Total operating expenses 1,112,340 503,440 1,601,835 1,205,349
Loss from operations (910,057) (211,414) (971,649) (439,071)
Non-operating income (expense):        
Other income 193 36,261 244 26,761
Interest expense (61,332) (3,557) (73,695) (18,625)
Change in fair value of derivative liabilities (355,000) 420,000 (112,000) (78,000)
Loss on extinguishment of debt (307,458) (55,498) (324,754) (55,498)
Other expense (12,252) (22,856)
Total non-operating income (expense) (735,849) 397,206 (533,061) (125,362)
Net loss $ (1,645,906) $ 185,793 $ (1,504,710) $ (564,432)
Basic net loss per share $ (0.01) $ 0.00 $ (0.01) $ 0.00
Diluted net loss per share $ (0.01) $ 0.00 $ (0.01) $ 0.00
Basic weighted average common shares outstanding 202,875,029 176,447,471 193,657,020 167,096,334
Diluted weighted average common shares outstanding [1] 202,875,029 176,447,471 193,657,020 167,096,334
[1] Shares issuable upon conversion of convertible debts and exercising of warrants were excluded in calculating diluted per share due to the fact the issuance of the shares is anti-dilutive.