XML 22 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Convertible Notes
12 Months Ended
Jun. 30, 2016
Convertible Notes  
Convertible Notes

5. Convertible Notes

 

As of June 30, 2016 and 2015 the balance owing on convertible notes was $394,167 and $419,167 respectively.

 

On various dates during June 2014 and July 2014, the Company and holders of certain convertible notes agreed to 1) cancel $0.50 warrants and retained the $0.01 warrant, as defined in the original Convertible Note Purchase Agreements warrants to purchase common shares in the Company, 2) extend the due dates on the Notes to July 1, 2016, and 3) reduce the interest on the notes to 10% from 14%. As of June 30, 2014, the Company extended, seven of the convertible notes totaling $275,000 for two years until July 1, 2016. The remaining $250,000 convertible notes have reached maturity and the Company was in the process of negotiating a settlement.

 

The convertible promissory notes must be repaid by our Company within six months from the date of issuance; accrue interest at the rate of 14%; and are subject to conversion at the election of the investors at such time as our Company has raised a minimum of $500,000 in a subsequent equity financing. The conversion price will be the lower of 80% of the per share purchase price paid for by the new investors in the subsequent financing, or $0.50 per share. Unless these promissory notes are converted or repaid earlier, our Company must pay the note-holders the amount of the then accrued interest on the three, six, and nine month anniversaries of the issue date. As of June 30, 2015, one convertible promissory note, in the amount of $100,000, was converted to restricted common shares.

 

As of June 30, 2016, the Company’s convertible notes consisted of following:

 

        As of June 30, 2016
Note Type and Investor                        
    Due Date   Balance   Discount   Carrying Value        
                         
 Convertible Note     7/1/2016     $ 25,000     $ —       $ 25,000          
 Convertible Note     7/1/2016       40,000       —         40,000          
 Convertible Note     7/1/2016       50,000       —         50,000          
 Convertible Note     7/1/2016       25,000       —         25,000          
 Convertible Note     6/18/2014       25,000       —         25,000          
 Convertible Note     6/18/2014       25,000       —         25,000          
 Convertible Note     12/28/2014       25,000       —         25,000          
 Convertible Note     7/1/2016       8,333       —         8,333          
 Convertible Note     7/1/2016       20,834       —         20,834          
 Convertible Note     7/31/2014       25,000       —         25,000          
 Convertible Note     7/1/2016       25,000       —         25,000          
 Convertible Note     7/1/2016       100,000       —         100,000          
                                         
Total Convertible Promissory Notes           $ 394,167             $ 394,167          

 

As of June 30, 2015, the Company’s convertible notes consisted of the following

 

     As of June 30, 2015
 Note Type and Investor        
14% Notes Convertible at $0.50 Due Date  Balance  Discount  Carrying Value
         
 Convertible Note 7/1/2016  $            25,000  $              -  $            25,000
 Convertible Note 7/1/2016                25,000                  -                25,000
 Convertible Note 7/1/2016                40,000                  -                40,000
 Convertible Note 7/1/2016                50,000                  -                50,000
 Convertible Note 7/1/2016                25,000                  -                25,000
 Convertible Note 6/18/2014                25,000                  -                25,000
 Convertible Note 6/18/2014                25,000                  -                25,000
 Convertible Note 12/28/2014                25,000                  -                25,000
 Convertible Note 7/1/2016                  8,333                  -                  8,333
 Convertible Note 7/1/2016                25,000                  -                25,000
 Convertible Note 7/31/2014                25,000                  -                25,000
 Convertible Note 7/1/2016                20,833                  -                20,833
 Convertible Note 7/1/2016              100,000                  -              100,000
         
Total Convertible Promissory Notes    $          419,167    $          419,167