XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2016
Dec. 31, 2014
Mar. 31, 2016
Mar. 31, 2015
Consolidated Statements Of Operations        
Revenues, net $ 826,867 $ 985,679 $ 3,144,207 $ 1,530,248
Cost of goods sold:        
Materials and freight costs 504,522 706,526 2,055,584 1,114,002
Total cost of goods sold 504,522 706,526 2,055,584 1,114,002
Gross profit 322,345 279,153 1,088,623 416,246
Operating expenses:        
Selling, general and administrative expenses 426,834 888,838 1,632,183 4,217,220
Total operating expenses 426,834 888,838 1,632,183 4,217,220
Loss from operations (104,489) (609,685) (543,559) (3,800,974)
Non-operating income (expense):        
Interest expense (164) (11,375) (18,789) (33,711)
Change in fair value of derivative liabilities 83,000 (213,000) 5,000 (249,737)
Commission 415 1,362 2,900 6,065
Loss on extinguishment of debt (86,903) (55,498) (5,757,290)
Other income (10,589) 337 13,686 1,544
Total non-operating income (expense) 72,661 (309,579) (52,701) (6,033,129)
Net loss $ (31,828) $ (919,264) $ (596,260) $ (9,834,103)
Basic net loss per share $ (0.00) $ (0.01) $ (0.00) $ (0.13)
Diluted net loss per share $ (0.00) $ (0.01) $ (0.00) $ (0.13)
Basic weighted average common shares outstanding [1] 178,631,716 151,934,599 170,913,497 76,248,978
Diluted weighted average common shares outstanding [1] 178,631,716 151,934,599 170,913,497 76,248,978
[1] Shares issuable upon conversion of convertible debts and exercising of warrants were excluded in calculating diluted loss per share due to the fact the issuance of the shares is anti-dilutive.