XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows Statement - USD ($)
6 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net loss $ (564,432) $ (8,914,839)
Adjustments to reconcile net loss to cash flows from operating activities:    
Loss on extinguishment of liability 55,498 5,670,387
Change in fair value of derivative liability 78,000 36,737
Stock compensation expense 541,668
Issuance of common stock for services 2,155,000
Changes in operating assets and liabilities:    
Accounts receivable (147,967) 267,008
Inventory 157,391 55
Undeposited funds 10,749
Employee advance 2,150
Prepaid expense 276
Other assets (43,491) (135,745)
Bank overdraft 49,246 32,255
Accounts payable and accrued liabilities (84,174) (316,923)
Company credit card (6,129)
Customer deposits (89,993) (4,479)
Payroll liabilities 9,456
Sales tax payable 45
Accrued interest 56,732 38,418
Net cash used in operating activities (533,190) (613,911)
Cash flows from investing activities:    
Loan receivables (3,500) 91,971
Payment for acquisition of property and equipment (4,177)
Cash acquired from acquisition of SWC 209,214
Net cash provided by (used in) investing activities (7,677) 301,185
Cash flows from financing activities:    
Proceeds from issuance of common stock 230,000 270,000
Proceeds from (Payments for) loan (136,398) 63,625
Payments for note payable (109,500)
Proceeds from EB-Five investment 500,000
Net cash provided by (used in) financing activities 484,102 333,625
Net increase (decrease) in cash (56,764) 20,899
Cash, beginning of period 58,260
Cash, end of period 1,496 20,899
Cash paid during the period for:    
Interest
Income taxes
Supplemental disclosure of non-cash financing activities    
Debts settled through shares issuance $ 35,207 $ 1,838,056