XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Consolidated Statements Of Operations        
Revenues, net $ 914,429 $ 543,111 $ 2,317,340 $ 544,569
Cost of goods sold:        
Materials and freight costs 622,403 406,151 1,551,062 407,476
Total cost of goods sold 622,403 406,151 1,551,062 407,476
Gross profit 292,026 136,961 766,278 137,093
Operating expenses:        
Selling, general and administrative expenses 503,440 1,044,870 1,205,349 3,328,382
Total operating expenses 503,440 1,044,870 1,205,349 3,328,382
Loss from operations (211,414) (907,909) (439,070) (3,191,289)
Non-operating income (expense):        
Interest expense (3,557) (11,488) (18,625) (22,336)
Change in fair value of derivative liabilities 420,000 100,000 (78,000) (36,737)
Loss on extinguishment of debt (55,498) (2,239,821) (55,498) (5,670,387)
Other income 36,261 4,703 26,761 5,910
Total non-operating income (expense) 397,206 (2,146,606) (125,362) (5,723,550)
Net loss $ 185,792 $ (3,054,515) $ (564,432) $ (8,914,839)
Basic net loss per share $ 0.00 $ (0.06) $ 0.00 $ (0.23)
Diluted net loss per share $ 0.00 $ (0.06) $ 0.00 $ (0.23)
Basic weighted average common shares outstanding 176,447,471 52,996,256 167,096,334 38,545,234
Diluted weighted average common shares outstanding [1] 176,447,471 52,996,256 167,096,334 38,545,234
[1] Shares issuable upon conversion of convertible debts and exercising of warrants were excluded in calculating diluted loss per share due to the fact the issuance of the shares is anti-dilutive.