XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows Statement - USD ($)
3 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:    
Net loss $ (750,225) $ (5,860,324)
Adjustments to reconcile net loss to cash flows from operating activities:    
Loss on extinguishment of liability 3,430,566
Change in fair value of derivative liability 498,000 136,737
Stock compensation expense   10,417
Issuance of common stock for services   1,750,000
Depreciation and amortization   3,299
Changes in operating assets and liabilities:    
Accounts receivable (190,814) 7,203
Inventory 273,020 1,325
Other assets (21,387)
Bank overdraft 10,624
Accounts payable and accrued liabilities (211,661) 378,730
Customer deposits (25,773)
Accrued compensation and personnel related payables   (154,089)
Accrued interest 44,986 10,849
Net cash used in operating activities (373,230) (134,497)
Cash flows from investing activities:    
Loan receivables (3,500)
Payment for acquisition of property and equipment (4,177)
Net cash provided by investing activities (7,677)
Cash flows from financing activities:    
Proceeds from issuance of common stock 150,000 135,000
Proceeds from (Payments for) loan (211,438)
Payments for note payable (105,000)
Proceeds from EB-Five investment 500,000
Net cash provided by (used in) financing activities 333,562 135,000
Net increase (decrease) in cash (47,345) 503
Cash, beginning of period 58,260
Cash, end of period 10,915 503
Cash paid during the period for:    
Interest
Income taxes