XML 42 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisition of SWC Group, Inc. (Tables)
3 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
Schedule of Assets and Liabilities at Carring Values
Cash  $209,214 
Accounts receivable   388,399 
Inventory   565,287 
Other current assets   44,033 
Security deposit   23,281 
Loan receivables   312,521 
Fixed assets   143,916 
Intangible assets   3,039 
Accounts payable   (1,727,870)
Credit card payable   (420,773)
Due to Sugarmade   (685,000)
Customer deposits   (234,197)
Loans payable   (529,064)
Other payables   (297,047)
Long term notes payables   (460,000)
Net assets at carrying value:  $(2,664,261)
Schedule of Business Acquisition Pro Forma
   Three Months ended September 30,
   2015  2014
   (Unaudited)
Net sales  $1,402,911   $2,664 
Net loss  $(750,225)  $(5,860,324)