XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2015
Jun. 30, 2014
Current assets:    
Cash $ 58,260
Accounts receivable, net 85,958 11,487
Inventory, net 617,557 69,319
Loan receivables 144,050
Other current assets 52,832
Total current assets 958,657 80,806
Equipment, net 119,150
Intangible assets 1,814
Other assets 33,781 10,500
Total assets 1,113,402 91,306
Current liabilities:    
Bank overdraft 65,243
Note payable due to bank 25,982 25,982
Accounts payable and accrued liabilities 1,891,152 1,042,766
Customer deposits 243,087
Accrued interest 241,513 206,387
Accrued compensation and personnel related payables 11,403 373,455
Production line of credit 324,000
Notes payable due to shareholder 273,000 186,000
Loans payable 521,037
Convertible notes payable, net 419,167 525,000
Derivative liabilities 304,000 228,237
Total liabilities 3,995,584 2,911,827
Stockholders' deficiency:    
Preferred stock ($0.001 par value, 10,000,000 shares authorized, none issued and outstanding)
Common stock ($0.001 par value, 300,000,000 shares authorized, 157,745,198 and 10,538,555 shares issued and outstanding at June 30, 2015 and 2014, respectively 157,746 10,539
Additional paid-in capital 16,389,946 8,329,959
Shares to be issued 1,961,668
Accumulated deficit (21,391,542) (11,161,018)
Total stockholders' deficiency (2,882,182) (2,820,520)
Totoal liabilities and stockholder's deficiency $ 1,113,402 $ 91,306