XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows Statement - USD ($)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (10,230,524) $ (755,610)
Adjustments to reconcile net loss to cash flows from operating activities:    
Bad debt expense 104,548
Loss on extinguishment of liability 5,765,486
Change in fair value of derivative liability 82,737 (90,662)
Stock compensation expense 681,668
Issuance of common stock for services 1,890,000  
Depreciation and amortization 57,549 3,299
Changes in operating assets and liabilities:    
Accounts receivable 166,615 30,762
Inventory 17,050 89,936
Undeposited funds (7,925)
Employee advance (2,216)
Prepaid expense 18,842
Other assets (135,000) 14,232
Bank overdraft 65,243
Accounts payable and accrued liabilities (576,883) 657,657
Company credit card (79,906)
Customer deposits 8,890
Payroll liabilities 30,134
Sales tax payable (1,358)
Accrued compensation and personnel related payables (154,089)
Accrued interest 65,028 119,112
Net cash used in operating activities (1,815,022) (85,363)
Cash flows from investing activities:    
Loan receivables 39,972
Payment for acquisition of property and equipment (31,558)
Cash acquired from acquisition of SWC 209,214
Net cash provided by investing activities 217,628
Cash flows from financing activities:    
Proceeds from issuance of common stock 290,000
Proceeds from (Payments for) loan 12,654 (124,018)
Payments for note payable (147,000)
Proceeds from EB-Five investment 1,500,000
Proceeds from production line of credit 50,000
Net cash provided by (used in) financing activities 1,655,654 (74,018)
Net change in cash 58,260 (159,381)
Cash, beginning of period 159,381
Cash, end of period 58,260
Cash paid during the period for:    
Interest 558
Income taxes
Supplemental disclosure of non-cash financing activities    
Debts settled through shares issuance $ 1,845,736