XML 15 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Consolidated Statements Of Operations        
Revenues, net $ 985,679 $ 3,025 $ 1,530,248 $ 73,776
Cost of goods sold:        
Materials and freight costs 706,526 2,026 1,114,002 89,583
Total cost of goods sold 706,526 2,026 1,114,002 89,583
Gross profit (loss) 279,153 999 416,246 (15,807)
Operating expenses:        
Selling, general and administrative expenses 888,838 82,187 4,217,220 611,633
Total operating expenses 888,838 82,187 4,217,220 611,633
Loss from operations (609,685) (81,188) (3,800,974) (627,440)
Non-operating income (expense):        
Interest expense $ (11,375) $ (29,205) $ (33,711) (91,087)
Interest income 50
Change in fair value of derivative liabilities $ (213,000) $ (86,000) $ (249,737) $ 68,452
Commission 1,362 6,065
Loss on extinguishment of debt (86,903) (5,757,290)
Other income 337 1,544
Total non-operating income (expense) (309,579) $ (115,205) (6,033,129) $ (22,585)
Net loss $ (919,264) $ (196,393) $ (9,834,103) $ (650,025)
Basic net loss per share $ (0.01) $ (0.02) $ (0.13) $ (0.06)
Diluted net loss per share $ (0.01) $ (0.02) $ (0.13) $ (0.06)
Basic weighted average common shares outstanding 151,934,599 10,538,526 76,248,978 10,538,526
Diluted weighted average common shares outstanding [1] 151,934,599 10,538,526 76,248,978 10,538,526
[1] Shares issuable upon conversion of convertible debts and exercising of warrants were excluded in calculating diluted loss per share due to the fact the issuance of the shares is anti-dilutive.