XML 15 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Consolidated Statements Of Operations        
Revenues, net $ 543,111 $ 23,349 $ 544,569 $ 70,751
Cost of goods sold:        
Materials and freight costs 406,151 14,085 407,476 87,556
Total cost of goods sold 406,151 14,085 407,476 87,556
Gross profit (loss) 136,960 9,264 137,093 (16,805)
Operating expenses:        
Selling, general and administrative expenses 1,044,870 25,684 3,328,382 529,446
Total operating expenses 1,044,870 25,684 3,328,382 529,446
Loss from operations (907,909) (16,420) (3,191,289) (546,252)
Non-operating income (expense):        
Interest expense (11,488) (29,326) (22,336) (61,882)
Interest income 0 0 0 50
Change in fair value of derivative liabilities 100,000 61,000 (36,737) 154,452
Commission 4,703 0 4,703 0
Loss on extinguishment of debt (2,239,821) 0 (5,670,387) 0
Other income 0 0 1,207 0
Total non-operating income (expense) (2,146,606) 31,674 (5,723,550) 92,620
Net loss $ (3,054,515) $ 15,254 $ (8,914,839) $ (453,631)
Basic net income (loss) per share $ (0.06) $ 0.00 $ (0.23) $ (0.04)
Diluted net income (loss) per share $ (0.06) $ 0.00 $ (0.23) $ (0.04)
Basic weighted average common shares outstanding 52,996,256 10,538,526 38,545,234 10,538,526
Diluted weighted average common shares outstanding [1] 52,996,256 10,538,526 38,545,234 10,538,526
[1] Shares issuable upon conversion of convertible debts and exercising of warrants were excluded in calculating diluted loss per share due to the fact the issuance of the shares is anti-dilutive.