XML 47 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisition of SWC Group, Inc, dba CarryOutSupplies.com (Tables)
3 Months Ended
Sep. 30, 2014
Business Combinations [Abstract]  
Schedule of Assets and Liabilities at Carring Values
Cash   $ 39,925  
Accounts receivable     452,112  
Inventory     1,008,252  
Other current assets     44,052  
Loan receivables     302,521  
Fixed assets     211,694  
Security deposit     33,281  
Accounts payable     (1,489,757 )
Credit card payable     (438,972 )
Loans payable     (443,584 )
Other payables     (362,203 )
Long term notes payables     (460,000 )
Net assets at carrying value:   $ (1,102,679
Schedule of Business Acquisition Pro Forma
    Three Months ended Sept 30,  
    2014     2013  
    (Unaudited)  
Net sales   $ 729,545     $ 972,337  
                 
Net loss   $ (6,101,251)     $ (590,457)  
                 
Basic and diluted weighted average shares outstanding    

109,770,473

 

     

109,770,473

 

 
                 
Basic and diluted net loss per share   $ (0.06)     $ (0.01)